Sunrakshakk Industries India Ltd.

•

sunrakshakk.comBSE: -NSE: SUNRAKSHAK

Market Cap₹ 1,153 Cr.

Current Price

High / Low₹ 382 / 363

Stock P/E55.7

Book Value₹ 53

Price to Book10.79

Dividend Yield0.00 %

ROCE13.5 %

ROE13.5 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Textiles: 57.8% • FMCG: 42.2%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Company has delivered good profit growth of 24.2% CAGR over last 5 years
Company has a healthy return on capital (ROCE) of 23.0%
Company has a good return on equity (ROE) track record: 3 Years ROE 21.7%
Operating margins have improved to 17.9% from 10.5%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.76x)

CONS

Total debt has risen sharply - up 479.1% year on year
Stock is trading at 10.8x its book value
Inventory has been piling up - inventory days up from 23 to 31
Rich enterprise valuation - EV/EBITDA of 27.9x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile - Manmade Fibres

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	GANECOS	1008.15	47.82	2701.44	0.35	29.04	169.99	423.67	25.67	5.42	14.09
2.	INDORAMA	66.73	10.81	1742.41	0.00	63.74	20.83	936.64	-28.27	17.84	10.84
3.	SUNRAKSHAK	372.00	26.51	1153.45	0.00	15.04	130.71	276.33	120.64	22.15	8.18
4.	SARLAPOLY	102.25	419.46	812.92	1.96	37.28	66.90	113.26	10.62	-0.93	24.27
5.	BANSWRAS	119.25	10.98	408.22	0.84	4.61	436.89	315.83	3.22	8.15	7.31
6.	PARASPETRO	2.11	0.00	70.52	0.00	0.13	-33.50	0.00	—	0.46	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30	28	28	31	24	27	27	27	25	31	52	107	130
	25	24	23	26	21	21	21	22	21	25	45	95	120
Operating Profit	5	4	5	5	3	5	6	4	4	5	7	13	13
OPM %	16.00%	13.84%	19.25%	15.65%	12.86%	19.69%	22.26%	16.52%	14.88%	16.95%	13.04%	11.99%	10.24%
Other Income	0	0	0	0	0	0	0	0	0	1	1	1	0
Interest	0	0	0	0	0	0	0	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	3	2	2	2	2	3	2
	3	2	4	2	1	3	3	1	1	3	4	10	11
Tax %	29.87%	20.85%	25.27%	12.86%	27.27%	27.80%	25.17%	25.87%	29.52%	25.72%	25.69%	25.41%	25.60%
Net Profit	2	2	3	2	0	2	2	1	1	2	3	7	8
	4	3	5	4	1	4	1	0	1	4	1	2	0
Equity Capital	5	5	5	5	5	5	5	5	6	6	6	6	6
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	52	53	54	60	64	48	73	116	117	104	320
	46	47	49	53	56	43	65	100	98	85	284
Operating Profit	7	6	8	7	7	5	8	16	19	19	—
OPM %	12	12	14	11	11	10	10	14	16	18	—
Other Income	0	0	2	0	0	0	0	0	0	0	2
Interest	2	1	1	1	1	1	1	1	1	1	3
Depreciation	2	2	3	4	4	3	4	6	7	10	9
	3	3	4	2	3	0	3	9	11	8	28
Tax %	38	32	12	28	26	1	33	22	26	26	26
Net Profit	2	2	3	1	2	0	2	7	8	6	21
EPS	0	0	0	3	4	1	4	15	17	11	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	1	1	1	1	1	0	1	3	3	2	—

COMPOUNDED SALES GROWTH

10 Years:: 9%
5 Years:: 10%
3 Years:: 13%

COMPOUNDED PROFIT GROWTH

10 Years:: 47%
5 Years:: 24%
3 Years:: 46%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 15%
5 Years:: 15%
3 Years:: 22%
Last Year:: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	5	5	5	5	5	5	5	5	5	5
	7	9	13	14	16	16	18	25	34	40
	7	7	7	6	4	6	6	7	4	10
Trade Payables	8	9	9	9	9	10	13	15	17	13
	4	5	11	11	10	9	10	8	8	36
Total Liabilities	32	35	44	46	45	47	52	60	68	104
ASSETS	-	-	-	-	-	-	-	-	-	-
	15	18	25	22	21	21	25	28	38	42
	0	0	0	0	0	0	0	0	0	25
	4	3	5	5	6	7	8	8	7	10
	0	0	0	0	0	0	0	0	17	17
Cash & Bank	1	1	0	0	0	0	0	0	0	0
	13	12	15	18	18	19	20	25	6	9
Total Assets	32	35	44	46	45	47	52	60	68	104
Total Debt	10	10	14	13	10	11	11	10	7	41
Net Working Capital	0	-1	1	3	6	7	5	7	3	6
Contingent Liabilities	0	0	0	0	0	0	1	1	0	0
Book Value per Share	24.46	28.63	35.27	37.79	41.59	42.51	46.11	60.67	77.45	88.65
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	7	6	5	4	6	4	7	11	21	6
Cash from Investing	-2	-5	-8	-2	-2	-4	-8	-9	-18	-39
Cash from Financing	-4	-2	3	-2	-4	-0	1	-2	-4	33
	1	0	-0	0	0	-0	0	-0	0	-0
Free Cash Flow	-13	1	-5	3	4	0	-0	4	6	-8
OCF / Net Profit	3.50	2.99	1.35	3.13	3.01	9.14	3.88	1.48	2.51	0.99
Cumulative 5-Year FCF	0	0	0	0	-10	4	2	11	14	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	3.83	4.17	6.68	2.51	3.79	0.91	3.59	14.56	16.79	11.20
Book Value (₹)	24.46	28.63	35.27	37.79	41.59	42.51	46.11	60.67	77.45	88.65
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	1.52	1.67	2.46	2.00	2.24	1.52	2.31	5.35	6.09	6.14
PROFITABILITY
Operating Margin %	12.44%	11.64%	14.14%	11.20%	11.49%	9.97%	10.48%	14.09%	16.18%	17.93%
Net Margin %	3.68%	3.97%	6.21%	2.10%	3.00%	0.95%	2.49%	6.29%	7.21%	5.42%
ROE %	16.99%	15.73%	20.90%	6.87%	9.54%	2.16%	8.11%	27.26%	24.31%	13.48%
ROCE %	19.25%	17.48%	17.44%	9.33%	11.32%	4.44%	10.81%	27.50%	28.04%	13.45%
	5.73%	6.27%	8.52%	2.81%	4.22%	1.00%	3.64%	13.06%	13.20%	6.55%
EFFICIENCY
Debtor Days	67	71	78	82	85	111	75	55	57	60
Inventory Days	29	25	27	29	30	49	38	24	23	31
Payable Days	198	211	243	226	233	357	265	190	238	311
	-102	-115	-138	-115	-118	-197	-153	-111	-158	-220
FINANCIAL HEALTH
Debt to Equity (x)	0.82x	0.68x	0.76x	0.70x	0.49x	0.51x	0.47x	0.33x	0.18x	0.93x
Interest Coverage (x)	3.02x	4.20x	4.73x	2.46x	3.56x	1.48x	3.96x	12.21x	15.97x	7.05x
	1.01x	0.94x	1.03x	1.17x	1.36x	1.36x	1.23x	1.27x	1.11x	1.21x
GROWTH
Revenue Growth %	18.59%	1.02%	2.26%	11.09%	5.71%	-24.51%	51.36%	60.26%	0.69%	-11.25%
Operating Profit Growth %	54.30%	-5.42%	24.17%	-12.01%	8.47%	-34.50%	59.10%	115.49%	15.86%	-1.60%
Net Profit Growth %	1479.34%	8.98%	60.02%	-62.45%	51.02%	-76.02%	295.62%	305.01%	15.33%	-33.29%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	15.33%	-33.29%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.60x	17.09x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.74x	10.79x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.93x	27.95x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	70.76	70.76	70.76	70.76	69.66	69.66	69.66	69.66	69.66
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	29.24	29.24	29.24	29.24	30.34	30.34	30.34	30.34	30.34

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for SUNRAKSHAK

Loading news…

🤖

AI Stock Analyst

Sunrakshakk Industries India Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

GANECOS

1008.15

47.82

2701.44

0.35

29.04

169.99

423.67

25.67

5.42

14.09

INDORAMA

66.73

10.81

1742.41

0.00

63.74

20.83

936.64

-28.27

17.84

10.84

SUNRAKSHAK

372.00

26.51

1153.45

0.00

15.04

130.71

276.33

120.64

22.15

8.18

SARLAPOLY

102.25

419.46

812.92

1.96

37.28

66.90

113.26

10.62

-0.93

24.27

BANSWRAS

119.25

10.98

408.22

0.84

4.61

436.89

315.83

3.22

8.15

7.31

PARASPETRO

2.11

0.00

70.52

0.00

0.13

-33.50

0.00

—

0.46

—

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

107

130

120

Operating Profit

OPM %

16.00%

13.84%

19.25%

15.65%

12.86%

19.69%

22.26%

16.52%

14.88%

16.95%

13.04%

11.99%

10.24%

Other Income

Interest

Depreciation

Tax %

29.87%

20.85%

25.27%

12.86%

27.27%

27.80%

25.17%

25.87%

29.52%

25.72%

25.69%

25.41%

25.60%

Net Profit

Equity Capital

Reserves

Promoter Pledge %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

116

117

104

320

100

284

Operating Profit

—

OPM %

—

Other Income

Interest

Depreciation

Tax %

Net Profit

EPS

—

Dividend Payout %

—

Minority Interest

Share of Associates

Adjusted EPS

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

104

ASSETS

Cash & Bank

Total Assets

104

Total Debt

Net Working Capital

-1

Contingent Liabilities

Book Value per Share

24.46

28.63

35.27

37.79

41.59

42.51

46.11

60.67

77.45

88.65

Face Value

10.00

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Cash from Investing

-2

-5

-8

-2

-4

-8

-9

-18

-39

Cash from Financing

-4

-2

-4

-0

-2

-4

-0

Free Cash Flow

-13

-5

-0

-8

OCF / Net Profit

3.50

2.99

1.35

3.13

3.01

9.14

3.88

1.48

2.51

0.99

Cumulative 5-Year FCF

-10

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

3.83

4.17

6.68

2.51

3.79

0.91

3.59

14.56

16.79

11.20

Book Value (₹)

24.46

28.63

35.27

37.79

41.59

42.51

46.11

60.67

77.45

88.65

Dividend per Share (₹)

0.00

Cash EPS (₹)

1.52

1.67

2.46

2.00

2.24

1.52

2.31

5.35

6.09

6.14

PROFITABILITY

Operating Margin %

12.44%

11.64%

14.14%

11.20%

11.49%

9.97%

10.48%

14.09%

16.18%

17.93%

Net Margin %

3.68%

3.97%

6.21%

2.10%

3.00%

0.95%

2.49%

6.29%

7.21%

5.42%

ROE %

16.99%

15.73%

20.90%

6.87%

9.54%

2.16%

8.11%

27.26%

24.31%

13.48%

ROCE %

19.25%

17.48%

17.44%

9.33%

11.32%

4.44%

10.81%

27.50%

28.04%

13.45%

5.73%

6.27%

8.52%

2.81%

4.22%

1.00%

3.64%

13.06%

13.20%

6.55%

EFFICIENCY

Debtor Days

111

Inventory Days

Payable Days

198

211

243

226

233

357

265

190

238

311

-102

-115

-138

-115

-118

-197

-153

-111

-158

-220

FINANCIAL HEALTH

Debt to Equity (x)

0.82x

0.68x

0.76x

0.70x

0.49x

0.51x

0.47x

0.33x

0.18x

0.93x

Interest Coverage (x)

3.02x

4.20x

4.73x

2.46x

3.56x

1.48x

3.96x

12.21x

15.97x

7.05x

1.01x

0.94x

1.03x

1.17x

1.36x

1.23x

1.27x

1.11x

1.21x

GROWTH

Revenue Growth %

18.59%

1.02%

2.26%

11.09%

5.71%

-24.51%

51.36%

60.26%

0.69%

-11.25%

Operating Profit Growth %

54.30%

-5.42%

24.17%

-12.01%

8.47%

-34.50%

59.10%

115.49%

15.86%

-1.60%

Net Profit Growth %

1479.34%

8.98%

60.02%

-62.45%

51.02%

-76.02%

295.62%

305.01%

15.33%

-33.29%

0.00%

15.33%

-33.29%

VALUATION

P/E (x)

0.00x

1.60x

17.09x

P/B (x)

0.00x

1.74x

10.79x

Dividend Yield %

0.00%

0.00x

3.93x

27.95x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

70.76

69.66

FIIs

0.00

DIIs

0.00

Government

0.00

29.24

30.34

Sunrakshakk Industries India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Sunrakshakk Industries India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI