Swaraj Suiting Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Company has delivered good profit growth of 59.2% CAGR over last 5 years
- Latest quarter profit grew 784.3% YoY, showing strong momentum
- Company has delivered good sales growth of 48.2% CAGR over last 5 years
- Operating margins have improved to 17.5% from 10.7%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.23x)
CONS
- Company has a high debt-to-equity of 1.76x
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -8.6pp
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 53.0% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PAGEIND | 35971.80 | 53.08 | 40122.49 | 1.53 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| KPRMILL | 1134.85 | 42.52 | 38790.76 | 0.44 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| WELSPUNLIV | 207.65 | 70.66 | 19617.79 | 0.05 | 162.61 | 82.09 | 2795.45 | 23.66 | 6.41 | 11.53 |
| VTL | 583.75 | 19.94 | 16904.05 | 0.86 | 314.56 | 51.46 | 2703.08 | 13.31 | 8.91 | 18.11 |
| ARVIND | 581.35 | 38.19 | 15815.08 | 0.77 | 57.77 | 5.61 | 2500.96 | 24.65 | 15.30 | 9.64 |
| MANYAVAR | 579.35 | 34.94 | 14076.94 | 1.34 | 66.90 | 37.31 | 267.95 | 22.74 | 29.45 | 45.53 |
| PGIL | 2366.40 | 35.22 | 10930.53 | 0.61 | 99.23 | 51.37 | 1528.26 | 24.46 | 22.42 | 10.72 |
| ICIL | 451.50 | 59.27 | 8942.15 | 0.33 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| SWANCORP | 276.75 | 38.80 | 8674.92 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| GARFIBRES | 819.05 | 38.07 | 7997.89 | 1.10 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| KUSUMGAR | 565.75 | 60.49 | 5939.89 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| SWARAJ | 355.10 | 17.48 | 938.11 | 0.00 | 16.42 | — | 183.37 | 8.31 | 18.28 | 19.48 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 86 | 169 | 77 | 165 | 207 | 183 | |
| 71 | 136 | 66 | 140 | 173 | 165 | |
| Operating Profit | 15 | 34 | 11 | 25 | 34 | 19 |
| OPM % | 17.06% | 19.81% | 14.00% | 15.02% | 16.62% | 10.12% |
| 1 | -1 | 1 | 1 | 6 | 2 | |
| Interest | 5 | 6 | 9 | 6 | 5 | 11 |
| Depreciation | 3 | 3 | 4 | 6 | 6 | 6 |
| Profit before Tax | 7 | 23 | 11 | 15 | 28 | 21 |
| Tax % | 31.03% | 20.47% | 29.19% | 26.81% | 14.32% | 21.97% |
| Net Profit | 5 | 18 | 8 | 11 | 24 | 16 |
| 2.65 | 8.29 | 3.69 | 5.00 | 10.85 | 6.16 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 56 | 58 | 60 | 129 | 219 | 320 | 417 | 633 | |
| 44 | 45 | 50 | 115 | 196 | 280 | 344 | 544 | |
| Operating Profit | 12 | 13 | 10 | 13 | 23 | 40 | 73 | 89 |
| OPM % | 21.41% | 22.54% | 16.43% | 10.37% | 10.71% | 12.43% | 17.50% | 14.00% |
| 0 | 0 | 0 | 0 | 1 | 6 | 2 | 10 | |
| Interest | 3 | 4 | 3 | 3 | 9 | 13 | 19 | 32 |
| Depreciation | 6 | 6 | 4 | 5 | 8 | 8 | 11 | 22 |
| Profit before Tax | 3 | 4 | 3 | 6 | 8 | 24 | 45 | 76 |
| Tax % | 21.23% | 16.69% | 19.72% | 24.98% | 27.27% | 25.41% | 25.30% | 21.15% |
| Net Profit | 2 | 3 | 3 | 5 | 6 | 18 | 33 | 60 |
| EPS | 10.51 | 16.79 | 11.71 | 6.35 | 7.94 | 9.99 | 15.13 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 48%
- 3 Years:
- 48%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 59%
- 3 Years:
- 94%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 46%
- 1 Year:
- 101%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 19%
- Last Year:
- 27%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 18 | 22 |
| 24 | 29 | 36 | 53 | 59 | 83 | 131 | |
| 41 | 35 | 42 | 74 | 113 | 162 | 251 | |
| Trade Payables | 6 | 9 | 9 | 3 | 45 | 63 | 132 |
| 3 | 3 | 3 | 5 | 6 | 29 | 34 | |
| Total Liabilities | 76 | 78 | 91 | 141 | 230 | 355 | 570 |
| 43 | 37 | 36 | 37 | 81 | 77 | 262 | |
| Capital Work in Progress | 0 | 0 | 0 | 41 | 3 | 69 | 13 |
| 3 | 4 | 3 | 3 | 3 | 3 | 3 | |
| 20 | 26 | 31 | 30 | 68 | 90 | 140 | |
| 0 | 0 | 0 | 0 | 0 | 66 | 101 | |
| Cash & Bank | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| 9 | 11 | 22 | 29 | 75 | 50 | 52 | |
| Total Assets | 76 | 78 | 91 | 141 | 230 | 355 | 570 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 14 | 8 | 6 | 15 | -13 | 45 | 41 | |
| Cash from Investing | -5 | 0 | -6 | -47 | -17 | -99 | -127 |
| Cash from Financing | -8 | -8 | 0 | 34 | 31 | 54 | 87 |
| -0 | 0 | -0 | 2 | -2 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Swaraj Suiting Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-06 - Swaraj Suiting Limited has informed the Exchange regarding Outcome of Board Meeting held on September 06, 2026.
2026-09-03 - Swaraj Suiting Limited has informed the Exchange about Schedule of meet
2026-09-02 - Swaraj Suiting Limited has informed the Exchange about Credit Rating- New
2026-08-14 - Swaraj Suiting Limited submit the Monitoring Agency Report to the Exchange for the quarter ended on June 30, 2026 issued by CRISIL Ratings Limited in respect of utilisation of proceeds from preferential issue of Equity Shares and convertible warrants
2026-08-12 - Swaraj Suiting Limited has informed the Exchange about receipt of approval from BSE for Listing of equity shares on Capital Market Segment (Main Board) pursuant to Migration from SME Emerge platform (NSE)
2026-08-11 - Swaraj Suiting Limited has informed the Exchange about receipt of approval from NSE for Listing of equity shares on Capital Market the Company on (Main Board) pursuant to Migration from SME Emerge platform (NSE).
2026-08-09 - Swaraj Suiting Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for SWARAJ
Loading news…
AI Stock Analyst
Swaraj Suiting Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account