Swarnsarita Jewels India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2016 • Jewellery: 99.8% • Real Estate: 0.2%
AI Sector View
AI GENERATEDConsumer Durables
Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.
PROS
- Promoters have been increasing their shareholding - up 8.1pp over 2 years
- Latest quarter profit grew 76.8% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.34x)
- Company generates healthy free cash flow
- Stock looks reasonably valued - P/E of 7.0 is below its historical median
CONS
- A large part of profit comes from other income (43.6% of PBT)
- Company has a low return on equity of 5.8% over last 3 years
- Company has a low return on capital employed of 8.2%
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TITAN | 5010.00 | 77.22 | 444780.87 | 0.30 | 1777.00 | 62.88 | 21356.00 | 44.16 | 21.90 | 13.54 |
| KALYANKJIL | 615.60 | 44.30 | 63576.15 | 0.41 | 348.67 | 32.03 | 10588.93 | 45.68 | 24.86 | 5.97 |
| LALITHAA | 337.50 | 18.71 | 18890.21 | 0.00 | 2082.17 | — | 60312.32 | — | 43.11 | 6.18 |
| THANGAMAYL | 5073.10 | 40.32 | 15768.22 | 0.35 | 85.09 | 86.15 | 2666.38 | 71.44 | 26.62 | 5.43 |
| PCJEWELLER | 13.83 | 17.41 | 13487.20 | 0.00 | 221.88 | 37.02 | 877.04 | 20.99 | 9.68 | 27.54 |
| BLUESTONE | 854.95 | 231.93 | 13061.82 | 0.00 | 59.61 | 271.56 | 7368.46 | 1395.59 | 9.24 | 14.50 |
| SKYGOLD | 830.40 | 38.39 | 12860.73 | 0.00 | 104.90 | 140.67 | 2012.79 | 77.93 | 27.61 | 7.79 |
| AUGMONT | 918.40 | 25.13 | 8391.74 | 0.00 | — | — | — | — | 70.86 | — |
| SENCO | 350.05 | 10.05 | 5737.35 | 0.50 | 101.14 | -3.35 | 3056.03 | 67.34 | 22.86 | 6.97 |
| GOLDIAM | 328.15 | 23.43 | 4940.53 | 0.63 | 73.97 | 120.06 | 326.03 | 41.92 | 24.85 | 20.33 |
| VAIBHAVGBL | 216.05 | 12.72 | 3624.66 | 2.78 | 56.38 | 49.83 | 917.07 | 12.70 | 18.41 | 10.55 |
| SWARNSAR | 41.49 | 6.98 | 86.62 | 0.00 | 10.71 | 76.82 | 205.93 | 35.53 | 10.90 | 7.37 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 194 | 200 | 204 | 171 | 155 | 230 | 219 | 158 | 152 | 262 | 218 | 237 | 206 | |
| 185 | 200 | 201 | 170 | 145 | 227 | 214 | 160 | 142 | 252 | 214 | 244 | 192 | |
| Operating Profit | 9 | 0 | 3 | 2 | 10 | 3 | 5 | -3 | 10 | 10 | 4 | -8 | 13 |
| OPM % | 4.86% | 0.16% | 1.28% | 0.93% | 6.52% | 1.11% | 2.36% | -1.64% | 6.30% | 3.82% | 1.75% | -3.24% | 6.55% |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 7 | 0 | |
| Interest | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 7 | -1 | 0 | 0 | 8 | 1 | 3 | -4 | 8 | 9 | 2 | -3 | 14 |
| Tax % | 25.00% | 25.00% | 26.92% | 78.12% | 24.97% | 24.74% | 32.35% | -9.67% | 26.01% | 24.72% | 22.33% | -144.77% | 22.88% |
| Net Profit | 0 | 0 | 0 | 0 | 6 | 1 | 2 | -4 | 6 | 7 | 2 | -7 | 11 |
| 2.67 | -0.50 | 0.09 | 0.07 | 2.99 | 0.35 | 1.10 | -1.85 | 2.90 | 3.27 | 0.80 | -3.32 | 5.13 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 287 | 486 | 549 | 559 | 576 | 842 | 840 | 770 | 761 | 868 | 922 | |
| 281 | 480 | 542 | 553 | 565 | 832 | 827 | 756 | 746 | 852 | 903 | |
| Operating Profit | 5 | 6 | 6 | 6 | 11 | 10 | 13 | 14 | 15 | 16 | 20 |
| OPM % | 1.85% | 1.34% | 1.16% | 1.14% | 1.84% | 1.19% | 1.59% | 1.82% | 2.00% | 1.87% | 2.13% |
| 4 | 4 | 6 | 7 | 4 | 8 | 3 | 2 | 1 | 7 | 8 | |
| Interest | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 7 | 7 | 6 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 4 | 6 | 7 | 7 | 8 | 10 | 8 | 7 | 9 | 17 | 22 |
| Tax % | 31.54% | 32.94% | 33.48% | 34.41% | 30.84% | 27.27% | 25.20% | 27.54% | 41.80% | 25.71% | 44.38% |
| Net Profit | 3 | 4 | 5 | 5 | 5 | 7 | 6 | 5 | 5 | 12 | 12 |
| EPS | 0.00 | 0.00 | 0.00 | 2.17 | 2.62 | 3.59 | 3.01 | 2.30 | 2.52 | 5.93 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 9%
- 3 Years:
- 1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- 18%
- 3 Years:
- 25%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 6%
- 3 Years:
- 6%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| 64 | 68 | 73 | 77 | 83 | 91 | 97 | 102 | 107 | 119 | |
| 80 | 106 | 131 | 103 | 117 | 123 | 121 | 101 | 81 | 69 | |
| Trade Payables | 3 | 3 | 4 | 2 | 1 | 2 | 8 | 7 | 5 | 8 |
| 4 | 8 | 5 | 5 | 3 | 7 | 3 | 13 | 11 | 8 | |
| Total Liabilities | 171 | 205 | 234 | 208 | 226 | 244 | 249 | 243 | 225 | 226 |
| 2 | 2 | 2 | 3 | 5 | 5 | 5 | 6 | 1 | 1 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 87 | 88 | 113 | 103 | 87 | 96 | 111 | 109 | 109 | 120 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 87 | 76 | |
| Cash & Bank | 20 | 45 | 41 | 19 | 32 | 44 | 18 | 20 | 9 | 3 |
| 59 | 71 | 79 | 83 | 102 | 99 | 116 | 20 | 19 | 25 | |
| Total Assets | 171 | 205 | 234 | 208 | 226 | 244 | 249 | 243 | 225 | 226 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -16 | 0 | -24 | 16 | 9 | 11 | 12 | 5 | 12 | 13 | |
| Cash from Investing | 5 | 5 | 2 | 1 | -1 | 2 | 1 | -1 | 5 | -1 |
| Cash from Financing | 0 | 22 | 20 | -35 | 7 | 2 | -13 | -22 | -28 | -22 |
| -12 | 25 | -4 | -21 | 13 | 12 | -3 | -18 | -11 | -9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for SWARNSAR
Loading news…
AI Stock Analyst
Swarnsarita Jewels India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account