Sylvan Plyboard (India) Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Durables
Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.43x)
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.5
CONS
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 5.7% over last 3 years
- Company has a low return on capital employed of 10.7%
- Interest coverage is weak at 1.9x - earnings barely cover interest
- Equity base is being diluted - shares outstanding up 113.1%
- Company has delivered a poor sales growth of 0.3% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CENTURYPLY | 747.10 | 57.01 | 16598.54 | 0.13 | 83.30 | 57.39 | 1561.38 | 33.52 | 11.66 | 12.67 |
| GREENPLY | 305.25 | 38.66 | 3812.63 | 0.16 | 37.61 | 32.16 | 724.89 | 20.65 | 13.47 | 10.01 |
| GREENPANEL | 158.40 | 13.61 | 1942.42 | 0.32 | 29.80 | -56.76 | 396.60 | -10.15 | -0.40 | 12.94 |
| ORIRAIL | 130.35 | 18.55 | 874.11 | 0.08 | 10.75 | 82.98 | 137.58 | 16.69 | 12.04 | 15.23 |
| ARCHIDPLY | 103.60 | 15.80 | 205.80 | 0.00 | 5.62 | 888.91 | 189.01 | 27.84 | 3.62 | 7.37 |
| SYLVANPLY | 55.55 | 14.97 | 107.63 | 0.00 | — | — | — | — | 11.50 | — |
| ADL | 72.00 | 0.00 | 40.08 | 0.00 | -0.25 | -78.57 | 11.05 | -0.08 | 3.34 | -0.16 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 218 | 237 | 232 | 235 | 239 | 109 | 172 | 198 | 223 | 242 | |
| 208 | 224 | 222 | 223 | 220 | 101 | 161 | 185 | 205 | 221 | |
| Operating Profit | 10 | 12 | 10 | 11 | 18 | 8 | 11 | 13 | 18 | 21 |
| OPM % | 4.60% | 5.10% | 4.11% | 4.89% | 7.74% | 7.40% | 6.13% | 6.62% | 8.14% | 8.70% |
| 1 | 1 | 2 | 3 | -3 | 1 | 1 | 1 | 2 | 1 | |
| Interest | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 9 | 10 |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Profit before Tax | 1 | 4 | 3 | 6 | 6 | 1 | 4 | 5 | 9 | 9 |
| Tax % | 34.55% | 33.58% | 39.57% | 32.67% | 28.20% | 27.12% | 22.34% | 23.44% | 30.95% | 23.76% |
| Net Profit | 1 | 3 | 2 | 4 | 4 | 0 | 3 | 4 | 6 | 7 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 2.24 | 3.80 | 4.27 | 3.56 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- 0%
- 5 Years:
- 0%
- 3 Years:
- 12%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 32%
- 5 Years:
- 10%
- 3 Years:
- 31%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -26%
RETURN ON EQUITY
- 10 Years:
- 4%
- 5 Years:
- 4%
- 3 Years:
- 6%
- Last Year:
- 6%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 5 | 5 | 9 | 9 | 9 | 9 | 14 | 19 |
| 58 | 61 | 63 | 68 | 68 | 71 | 74 | 79 | 82 | 106 | |
| 54 | 46 | 39 | 50 | 37 | 43 | 42 | 51 | 51 | 61 | |
| Trade Payables | 47 | 53 | 49 | 51 | 73 | 34 | 46 | 57 | 62 | 68 |
| 10 | 5 | 10 | 6 | 7 | 8 | 11 | 7 | 9 | 8 | |
| Total Liabilities | 173 | 169 | 165 | 180 | 194 | 165 | 181 | 204 | 218 | 262 |
| 22 | 22 | 20 | 20 | 20 | 19 | 20 | 20 | 23 | 31 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100 | 108 | 103 | 110 | 120 | 105 | 107 | 132 | 139 | 166 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 52 | |
| Cash & Bank | 11 | 3 | 1 | 12 | 12 | 4 | 6 | 3 | 10 | 11 |
| 29 | 26 | 30 | 39 | 42 | 37 | 49 | 48 | 4 | 3 | |
| Total Assets | 173 | 169 | 165 | 180 | 194 | 165 | 181 | 204 | 218 | 262 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -12 | 8 | 14 | -3 | 31 | 6 | 11 | 10 | 14 | 0 | |
| Cash from Investing | -0 | -3 | -0 | -4 | -2 | 5 | -3 | -4 | -1 | -7 |
| Cash from Financing | 24 | -13 | -14 | 3 | -25 | 3 | -5 | -8 | -7 | 8 |
| 11 | -9 | -2 | -3 | -4 | 13 | 3 | -2 | 7 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 1.77 | 5.82 | 4.21 | 8.82 | 4.79 | 0.41 | 3.36 | 3.80 | 4.27 | 3.56 |
| Book Value (₹) | 138.59 | 144.39 | 148.60 | 159.03 | 84.33 | 87.75 | 91.10 | 94.79 | 67.38 | 64.60 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 2.91 | 3.96 | 3.24 | 4.63 | 4.86 | 1.70 | 3.78 | 4.21 | 5.93 | 5.13 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 4.89% | 5.36% | 4.89% | 5.66% | 8.19% | 8.68% | 6.77% | 7.17% | 8.14% | 8.70% |
| Net Margin % | 0.35% | 1.07% | 0.79% | 1.71% | 1.82% | 0.34% | 1.78% | 1.78% | 2.73% | 2.85% |
| ROE % | 1.34% | 4.14% | 2.87% | 5.73% | 5.84% | 0.47% | 3.76% | 4.13% | 6.61% | 6.23% |
| ROCE % | 7.93% | 9.14% | 8.26% | 10.18% | 11.13% | 6.25% | 7.47% | 8.73% | 11.85% | 11.50% |
| 0.46% | 1.55% | 1.15% | 2.32% | 2.33% | 0.21% | 1.76% | 1.83% | 2.89% | 2.88% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 39 | 33 | 37 | 43 | 48 | 106 | 74 | 73 | 64 | 69 |
| Inventory Days | 162 | 154 | 159 | 166 | 175 | 378 | 225 | 219 | 221 | 230 |
| Payable Days | 126 | 98 | 104 | 100 | 133 | 277 | 122 | 145 | 148 | 154 |
| 74 | 89 | 92 | 108 | 91 | 207 | 177 | 147 | 137 | 145 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.87x | 0.72x | 0.57x | 0.70x | 0.48x | 0.59x | 0.55x | 0.62x | 0.57x | 0.51x |
| Interest Coverage (x) | 1.18x | 1.62x | 1.54x | 2.04x | 1.85x | 1.07x | 1.70x | 1.64x | 2.03x | 1.86x |
| 1.27x | 1.32x | 1.37x | 1.46x | 1.46x | 1.82x | 1.72x | 1.60x | 1.64x | 1.72x | |
| GROWTH | ||||||||||
| Revenue Growth % | -8.46% | 8.56% | -2.00% | 1.27% | 1.75% | -54.41% | 57.79% | 15.28% | 12.71% | 8.40% |
| Operating Profit Growth % | 40.98% | 19.22% | -10.59% | 12.44% | 47.27% | -51.67% | 23.08% | 22.02% | 39.38% | 13.98% |
| Net Profit Growth % | 88.18% | 234.81% | -27.66% | 109.56% | 8.55% | -91.48% | 723.16% | 15.57% | 72.72% | 13.20% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.48% | -16.60% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 16.12x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.89x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.00x | 7.26x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for SYLVANPLY
Loading news…
AI Stock Analyst
Sylvan Plyboard (India) Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

