Tarsons Products Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2022 • Plastic Products: 95.7% • Instruments & Equipments: 4.3%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.74x)
CONS
- Recent results are weak - TTM profit is down 53.7% versus prior year
- A large part of profit comes from other income (35.6% of PBT)
- Working capital days have increased from 27 to 62 days
- Free cash flow has been persistently negative
- Operating margins have contracted to 28.3% from 47.5%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | 3500.65 | 43.07 | 44467.66 | 1.03 | 280.72 | 38.76 | 2717.66 | 4.16 | 21.49 | 17.33 |
| ASTRAL | 1460.00 | 68.15 | 39222.92 | 0.27 | 120.20 | 51.77 | 1578.00 | 15.93 | 19.95 | 14.65 |
| GRWRHITECH | 6911.40 | 41.40 | 16056.84 | 0.17 | 132.65 | 59.78 | 633.08 | 27.90 | 18.08 | 27.17 |
| SHAILY | 3371.35 | 87.71 | 15506.61 | 0.09 | 48.01 | 16.75 | 280.67 | 13.77 | 29.46 | 29.59 |
| FINPIPE | 157.05 | 15.83 | 9744.59 | 1.75 | 114.52 | 16.67 | 883.58 | -15.30 | 12.73 | 12.09 |
| TIMETECHNO | 185.00 | 18.64 | 9132.25 | 0.81 | 1178.60 | 1120.71 | 16927.10 | 1151.40 | 17.37 | 13.25 |
| KINGFA | 6211.15 | 37.30 | 8416.97 | 0.00 | 80.21 | 101.58 | 688.57 | 49.06 | 30.70 | 16.12 |
| RESPONIND | 169.25 | 44.54 | 4512.35 | 0.06 | 2.74 | -94.51 | 192.87 | -43.06 | 10.76 | 12.09 |
| POLYPLEX | 1124.45 | 22.73 | 3529.93 | 0.27 | 171.07 | 386.02 | 2253.62 | 29.62 | 1.51 | 13.15 |
| PRINCEPIPE | 279.60 | 30.27 | 3091.29 | 0.36 | 337.49 | 6900.41 | 6094.18 | 949.97 | 6.20 | 12.66 |
| NILKAMAL | 2067.60 | 24.75 | 3085.38 | 0.97 | 24.40 | 59.20 | 819.73 | -7.18 | 10.76 | 9.44 |
| TARSONS | 318.80 | 152.88 | 1696.22 | 0.00 | -1.44 | -180.99 | 110.24 | 20.67 | 7.04 | 23.57 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 62 | 106 | 85 | 99 | 96 | 113 | 91 | 102 | 108 | 121 | 110 | |
| 41 | 39 | 75 | 66 | 74 | 66 | 76 | 67 | 75 | 76 | 87 | 118 | |
| Operating Profit | 44 | 23 | 30 | 19 | 25 | 30 | 37 | 25 | 27 | 32 | 34 | -7 |
| OPM % | 52.20% | 37.04% | 28.61% | 22.12% | 25.50% | 30.98% | 32.85% | 27.04% | 26.82% | 29.21% | 28.34% | -6.62% |
| 3 | 3 | 3 | 3 | 8 | 1 | 4 | 3 | 6 | 7 | 7 | 6 | |
| Interest | 0 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
| Depreciation | 7 | 10 | 12 | 11 | 14 | 17 | 20 | 20 | 22 | 25 | 29 | 27 |
| Profit before Tax | 39 | 14 | 17 | 6 | 15 | 8 | 16 | 3 | 6 | 8 | 6 | -1 |
| Tax % | 24.89% | 26.72% | 39.50% | 36.39% | 30.73% | 34.66% | 34.49% | 41.25% | 40.61% | 32.89% | 27.56% | -9.06% |
| Net Profit | 0 | 0 | 0 | 4 | 10 | 5 | 10 | 2 | 3 | 5 | 4 | -1 |
| 5.69 | 1.87 | 1.94 | 0.75 | 1.93 | 0.99 | 1.92 | 0.34 | 0.62 | 0.95 | 0.79 | -0.27 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 229 | 301 | 296 | 392 | 441 | |
| 126 | 148 | 197 | 282 | 355 | |
| Operating Profit | 103 | 153 | 100 | 111 | 86 |
| OPM % | 45.11% | 50.77% | 33.69% | 28.26% | 19.47% |
| 6 | 8 | 11 | 16 | 26 | |
| Interest | 3 | 4 | 10 | 20 | 24 |
| Depreciation | 14 | 22 | 40 | 62 | 104 |
| Profit before Tax | 92 | 135 | 61 | 45 | 18 |
| Tax % | 25.49% | 25.43% | 29.83% | 33.55% | 36.76% |
| Net Profit | 69 | 101 | 43 | 30 | 11 |
| EPS | 13.43 | 19.46 | 8.01 | 5.60 | — |
| Dividend Payout % | 0.00% | 0.00% | 24.96% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 20%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -24%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -16%
- 1 Year:
- -1%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 13%
- Last Year:
- 5%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0 | 11 | 11 | 11 |
| 244 | 479 | 602 | 620 | |
| 37 | 27 | 239 | 334 | |
| Trade Payables | 6 | 13 | 15 | 16 |
| 105 | 143 | 122 | 115 | |
| Total Liabilities | 392 | 673 | 988 | 1,094 |
| 120 | 189 | 336 | 536 | |
| Capital Work in Progress | 22 | 32 | 267 | 233 |
| 47 | 82 | 129 | 126 | |
| 0 | 0 | 78 | 80 | |
| Cash & Bank | 3 | 86 | 23 | 26 |
| 200 | 284 | 156 | 94 | |
| Total Assets | 392 | 673 | 988 | 1,094 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 92 | 117 | 103 | 114 | |
| Cash from Investing | -64 | -138 | -285 | -145 |
| Cash from Financing | -27 | 130 | 136 | 39 |
| -23 | 75 | -47 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - Tarsons Products Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-02 - Tarsons Products Limited has informed the Exchange about General Updates
2026-09-02 - Tarsons Products Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026
2026-08-25 - Tarsons Products Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-17 - Tarsons Products Limited has informed the Exchange about Transcript
2026-08-11 - Tarsons Products Limited has informed the Exchange about Link of Recording
2026-08-11 - Tarsons Products Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-11 - Tarsons Products Limited has informed the Exchange about Investor Presentation
2026-08-10 - Tarsons Products Limited has informed the Exchange about General Updates regarding the Finalization of the date of 43rd Annual General Meeting of the Company.
News
Recent coverage and analyst commentary for TARSONS
Loading news…
AI Stock Analyst
Tarsons Products Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account