Thejo Engineering Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Service Units: 57.4% • Manufacturing Units: 42.6%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 20.8% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 27.6%
- Latest quarter profit grew 61.2% YoY, showing strong momentum
- Company has delivered good sales growth of 19.2% CAGR over last 5 years
CONS
- Receivables are growing faster than sales - a possible quality concern
- Stock is trading at 5.0x its book value
- Though reporting repeated profits, the company pays out little dividend (9.8%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 433.35 | 62.03 | 150895.22 | 0.32 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 970.60 | 89.95 | 47994.32 | 0.61 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3634.35 | 72.98 | 43305.57 | 0.55 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 35625.15 | 57.15 | 31498.06 | 0.31 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 1002.85 | 70.89 | 22807.13 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| INOXINDIA | 2248.45 | 80.08 | 20407.72 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| TRITURBINE | 577.50 | 54.59 | 18358.64 | 0.74 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| AZAD | 2775.95 | 128.99 | 17927.57 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.28 | 37.29 |
| LLOYDSENGG | 84.28 | 58.44 | 13072.16 | 0.30 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| TEGA | 1547.15 | 550.12 | 11623.38 | 0.13 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| KRN | 1579.75 | 106.67 | 10340.80 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
| THEJO | 2125.30 | 41.17 | 2305.54 | 0.24 | 15.23 | 56.09 | 177.61 | 31.02 | 21.79 | 14.23 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 95 | 99 | 97 | 100 | 100 | 102 | 112 | 123 | 111 | 126 | 133 | 145 | 144 | |
| 79 | 81 | 78 | 85 | 81 | 82 | 90 | 100 | 95 | 103 | 114 | 120 | 125 | |
| Operating Profit | 16 | 19 | 19 | 16 | 19 | 20 | 22 | 23 | 15 | 23 | 19 | 24 | 19 |
| OPM % | 16.61% | 18.97% | 19.54% | 15.54% | 19.21% | 19.62% | 19.64% | 18.96% | 13.97% | 18.26% | 14.32% | 16.77% | 13.44% |
| 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | 2 | -2 | 3 | 1 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 4 | 5 | 3 | 4 | 4 | 4 | 3 | 1 | 2 | 2 | 2 |
| Profit before Tax | 12 | 15 | 16 | 10 | 15 | 16 | 18 | 19 | 13 | 23 | 14 | 24 | 20 |
| Tax % | 26.30% | 25.57% | 25.63% | 25.57% | 25.63% | 25.83% | 25.86% | 25.68% | 26.23% | 25.64% | 25.29% | 25.47% | 25.57% |
| Net Profit | 8 | 11 | 12 | 7 | 11 | 12 | 13 | 14 | 9 | 17 | 11 | 18 | 15 |
| 7.93 | 10.13 | 10.76 | 6.65 | 10.47 | 10.91 | 11.98 | 12.81 | 8.69 | 15.89 | 9.94 | 16.32 | 14.02 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 150 | 174 | 190 | 202 | 214 | 278 | 333 | 392 | 436 | 514 | 548 | |
| 133 | 154 | 164 | 176 | 179 | 231 | 286 | 322 | 352 | 432 | 462 | |
| Operating Profit | 17 | 20 | 26 | 26 | 34 | 47 | 47 | 69 | 84 | 82 | 86 |
| OPM % | 11.11% | 11.69% | 13.81% | 12.78% | 16.08% | 16.78% | 13.98% | 17.70% | 19.29% | 15.90% | 15.64% |
| 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | |
| Interest | 6 | 5 | 4 | 3 | 3 | 2 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 7 | 8 | 15 | 15 | 8 | 7 |
| Profit before Tax | 8 | 13 | 19 | 19 | 29 | 39 | 37 | 51 | 67 | 74 | 82 |
| Tax % | 31.83% | 31.07% | 29.15% | 26.74% | 25.27% | 25.15% | 25.66% | 25.77% | 25.74% | 25.60% | 25.51% |
| Net Profit | 6 | 9 | 14 | 14 | 21 | 29 | 28 | 38 | 50 | 55 | 61 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 20.22 | 27.14 | 25.52 | 35.35 | 46.11 | 50.83 | — |
| Dividend Payout % | 21.43% | 15.77% | 12.66% | 12.59% | 9.83% | 7.29% | 7.76% | 8.49% | 10.84% | 9.84% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 13%
- 5 Years:
- 19%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 26%
- 5 Years:
- 21%
- 3 Years:
- 26%
STOCK PRICE CAGR
- 10 Years:
- 41%
- 5 Years:
- 18%
- 3 Years:
- 7%
- 1 Year:
- 13%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 19%
- 3 Years:
- 20%
- Last Year:
- 19%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 4 | 11 | 11 | 11 | 11 | 11 |
| 70 | 78 | 90 | 102 | 121 | 142 | 167 | 204 | 254 | 304 | |
| 41 | 26 | 23 | 16 | 11 | 22 | 28 | 26 | 19 | 28 | |
| Trade Payables | 12 | 17 | 19 | 20 | 23 | 27 | 39 | 33 | 35 | 50 |
| 16 | 23 | 22 | 30 | 32 | 34 | 41 | 47 | 42 | 54 | |
| Total Liabilities | 142 | 147 | 157 | 171 | 190 | 235 | 286 | 320 | 361 | 447 |
| 20 | 23 | 24 | 23 | 32 | 48 | 85 | 84 | 79 | 94 | |
| Capital Work in Progress | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 12 |
| 20 | 20 | 21 | 21 | 23 | 23 | 23 | 30 | 33 | 35 | |
| 17 | 17 | 22 | 25 | 28 | 37 | 40 | 44 | 45 | 50 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 123 | 163 | |
| Cash & Bank | 6 | 6 | 11 | 13 | 18 | 21 | 25 | 36 | 53 | 51 |
| 79 | 81 | 79 | 89 | 89 | 105 | 110 | 21 | 27 | 40 | |
| Total Assets | 142 | 147 | 157 | 171 | 190 | 235 | 286 | 320 | 361 | 447 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 23 | 24 | 22 | 34 | 30 | 58 | 40 | 46 | 37 | |
| Cash from Investing | -3 | -0 | -5 | -2 | -8 | -8 | -45 | -23 | -18 | -48 |
| Cash from Financing | -4 | -19 | -9 | -12 | -16 | -9 | 0 | -5 | -15 | -11 |
| 1 | 0 | 5 | 2 | 3 | 3 | 3 | 12 | 13 | -21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 16.34 | 25.36 | 39.49 | 39.71 | 61.02 | 27.44 | 25.77 | 35.35 | 46.11 | 50.83 |
| Book Value (₹) | 214.89 | 236.04 | 270.67 | 303.94 | 354.03 | 142.83 | 166.47 | 199.97 | 243.94 | 290.58 |
| Dividend per Share (₹) | 3.50 | 4.00 | 5.00 | 5.00 | 6.00 | 2.00 | 2.00 | 3.00 | 5.00 | 5.00 |
| Cash EPS (₹) | 9.25 | 12.10 | 17.47 | 17.64 | 26.10 | 33.83 | 33.28 | 49.63 | 59.79 | 58.22 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 11.53% | 12.42% | 14.48% | 13.25% | 17.46% | 17.39% | 14.68% | 17.70% | 19.29% | 15.90% |
| Net Margin % | 3.64% | 4.97% | 7.13% | 6.81% | 10.04% | 10.54% | 8.29% | 9.72% | 11.46% | 10.72% |
| ROE % | 7.90% | 11.25% | 15.59% | 13.87% | 18.69% | 21.14% | 16.70% | 19.34% | 20.84% | 19.02% |
| ROCE % | 12.50% | 16.19% | 20.57% | 18.50% | 24.69% | 29.01% | 23.82% | 26.97% | 28.91% | 26.78% |
| 3.84% | 6.01% | 8.91% | 8.36% | 11.86% | 13.73% | 10.59% | 12.57% | 14.70% | 13.66% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 128 | 124 | 118 | 120 | 124 | 103 | 95 | 89 | 94 | 101 |
| Inventory Days | 40 | 35 | 37 | 43 | 46 | 43 | 42 | 39 | 37 | 34 |
| Payable Days | 83 | 90 | 122 | 144 | 148 | 130 | 145 | 150 | 128 | 144 |
| 85 | 69 | 33 | 19 | 22 | 16 | -8 | -22 | 3 | -8 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.55x | 0.33x | 0.25x | 0.16x | 0.03x | 0.01x | 0.04x | 0.04x | 0.00x | 0.00x |
| Interest Coverage (x) | 2.46x | 3.35x | 5.83x | 6.53x | 12.34x | 17.43x | 11.02x | 12.59x | 19.35x | 20.34x |
| 1.43x | 1.56x | 1.72x | 1.87x | 2.23x | 2.53x | 2.10x | 2.49x | 3.04x | 2.81x | |
| GROWTH | ||||||||||
| Revenue Growth % | -4.73% | 16.25% | 9.23% | 5.97% | 5.97% | 29.86% | 19.87% | 17.70% | 11.46% | 17.82% |
| Operating Profit Growth % | -1.71% | 22.49% | 26.64% | -3.09% | 39.72% | 29.28% | 1.21% | 45.49% | 20.82% | 3.32% |
| Net Profit Growth % | 0.33% | 55.25% | 55.86% | 1.26% | 56.14% | 36.30% | -5.69% | 37.96% | 31.42% | 10.27% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 37.14% | 30.43% | 10.26% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 69.18x | 38.21x | 28.67x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 12.23x | 7.22x | 5.02x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.28% | 0.34% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 36.66x | 21.64x | 17.24x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-26 - Thejo Engineering Limited has submitted the Exchange a copy Srutinizers report of 40th Annual General Meeting held on August 25, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-25 - Thejo Engineering Limited has informed the Exchange regarding Proceedings of the 40th Annual General Meeting held on August 25, 2026
2026-08-19 - Thejo Engineering Limited has informed the Exchange regarding allotment of 595 Equity Shares under ESOP
2026-08-11 - Thejo Engineering Limited has informed the Exchange about Copy of Newspaper Publication pertaining to the Financial Results of the Company for the quarter ended 30th June 2026
2026-08-10 - Thejo Engineering Limited has submitted to the Exchange, the financial results for the quarter ended Jun 30, 2026.
2026-07-30 - Thejo Engineering Limited has informed the Exchange about Copy of Newspaper Publication pertaining to Notice regarding 40th Annual General Meeting, e-voting information, Book Closure and Record Date.
2026-07-29 - Thejo Engineering Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report for FY 2025-26'.
2026-07-29 - Thejo Engineering Limited has informed the Exchange regarding Notice of the 40th Annual General Meeting to be held on Tuesday, 25th August, 2026 at 10:30 a.m. at The Music Academy, Kasturi Srinivasan Hall (Mini Hall), New No. 168, T.T.K. Road, Royapettah, Chennai 600 014
2026-07-22 - Thejo Engineering Limited has informed the Exchange regarding 'Intimation of demise of Mr. K.J. Joseph, Chairman Emeritus of the Company'.
News
Recent coverage and analyst commentary for THEJO
Loading news…
AI Stock Analyst
Thejo Engineering Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

