Thomas Scott (India) Ltd.

•

thomasscott.orgBSE: 533941NSE: THOMASCOTT

Market Cap₹ 353 Cr.

Current Price

High / Low₹ 460 / 230

Stock P/E16.7

Book Value₹ 100

Price to Book4.08

Dividend Yield0.00 %

ROCE20.3 %

ROE18.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 26.8%
Company has a healthy return on capital (ROCE) of 26.3%
Company has delivered good sales growth of 49.2% CAGR over last 5 years
Latest quarter profit grew 56.7% YoY, showing strong momentum
Operating margins have improved to 11.1% from 4.4%

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Promoter holding has decreased over last 2 years: -6.5pp
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.57x)
Equity base is being diluted - shares outstanding up 129.6%
Total debt has risen sharply - up 128.6% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	35350.00	52.17	39428.94	1.56	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1109.40	41.56	37920.85	0.45	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	207.80	70.72	19631.96	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	567.35	19.38	16429.14	0.88	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	575.25	37.79	15649.14	0.78	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	582.75	35.14	14159.56	1.33	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	1190.75	35.45	11000.28	0.61	992.34	51.37	15282.61	24.46	22.42	10.72
8.	SWANCORP	296.30	41.54	9287.73	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
9.	ICIL	443.05	58.16	8774.80	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
10.	GARFIBRES	797.15	37.06	7784.04	1.13	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	567.35	60.66	5956.69	0.00	426.47	—	2472.47	—	26.15	30.50
12.	THOMASCOTT	237.75	16.71	353.14	0.00	54.38	1468.96	658.18	1121.36	20.33	13.00

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	19	23	22	26	27	41	45	48	54	57	66	78	66
	17	20	20	21	24	36	40	41	48	48	58	67	59
Operating Profit	2	3	2	4	3	4	6	7	6	8	8	11	7
OPM %	9.91%	14.32%	7.34%	16.72%	10.64%	10.57%	12.22%	13.90%	11.34%	14.86%	11.82%	14.16%	10.50%
	0	0	2	0	0	1	0	0	0	0	-0	-1	0
Interest	1	1	1	0	0	0	1	1	0	1	1	1	1
Depreciation	0	0	0	0	1	1	1	0	1	1	1	1	1
Profit before Tax	1	2	2	4	2	4	4	6	5	7	6	8	7
Tax %	0.00%	-1.23%	0.83%	-0.25%	34.74%	20.73%	33.18%	26.76%	33.40%	35.34%	21.98%	26.71%	20.98%
Net Profit	1	2	2	4	1	3	3	4	3	5	5	6	5
	1.46	3.15	2.83	5.04	1.34	2.58	3.65	4.98	2.50	3.21	3.39	4.22	3.71

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	13	17	20	22	22	21	32	63	91	161	267
	15	17	21	22	23	21	31	58	79	142	233
Operating Profit	-2	1	-0	-1	-1	1	1	5	13	19	34
OPM %	-14.04%	3.71%	-0.96%	-2.50%	-3.82%	3.72%	3.95%	7.43%	13.96%	12.04%	12.83%
	0	0	0	0	0	0	0	0	0	1	-1
Interest	0	0	0	1	1	1	0	1	2	2	3
Depreciation	0	0	0	0	0	0	0	1	1	2	3
Profit before Tax	-2	1	-1	-1	-2	-0	1	3	10	16	29
Tax %	-0.00%	11.89%	-24.36%	-5.26%	-2.51%	-42.06%	9.70%	3.35%	-0.25%	19.41%	26.48%
Net Profit	-2	0	-1	-1	-2	-0	1	3	10	13	21
EPS	0.00	0.00	0.00	0.00	0.00	-0.34	1.14	5.22	10.23	10.11	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 25%
5 Years:: 49%
3 Years:: 71%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 173%

STOCK PRICE CAGR

10 Years:: 33%
5 Years:: 66%
3 Years:: 42%
1 Year:: -30%

RETURN ON EQUITY

10 Years:: 1%
5 Years:: 18%
3 Years:: 27%
Last Year:: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	3	3	3	3	3	6	6	10	13
	4	5	4	3	1	1	3	7	32	87
	0	2	4	5	6	4	0	20	6	13
Trade Payables	6	6	9	11	15	28	35	28	11	17
	0	-0	-0	-0	-0	-0	2	7	10	10
Total Liabilities	13	16	20	22	25	36	45	68	69	141
	0	0	0	1	1	1	2	4	8	12
Capital Work in Progress	0	0	0	0	0	0	0	1	0	0
	6	5	5	5	6	10	18	25	29	60
	0	0	0	0	0	0	0	0	24	58
Cash & Bank	0	0	0	0	0	0	3	7	0	0
	7	11	15	16	18	25	22	31	7	11
Total Assets	13	16	20	22	25	36	45	68	69	141

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	-2	-2	0	0	3	3	-18	-8	-39
Cash from Investing	0	0	-0	-1	-0	-0	-1	-7	2	-6
Cash from Financing	-0	2	2	1	0	-3	1	25	6	45
	0	0	-0	0	-0	0	3	0	0	-0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.80	57.86	57.85	55.55	52.15	52.15	52.15	52.32	52.32
	0.32	0.30	0.58	0.84	0.00	0.02	0.00	0.05	0.04
	1.02	0.99	2.02	2.33	1.97	2.46	2.45	2.45	2.45
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	39.86	40.85	39.55	41.27	45.88	45.36	45.39	45.17	45.18

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

Copy of Newspaper Publication

2026-09-08 - Thomas Scott (India) Limited has informed the Exchange about Copy of Newspaper Publication regarding Dispatch of Notice of 16th Annual General Meeting of the Company.

2026-09-07

Shareholders meeting

2026-09-07 - Thomas Scott (India) Limited has informed the Exchange regarding Notice of 16th Annual General Meeting to be held on September 29, 2026

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Thomas Scott (India) Limited has informed the Exchange about Intimation under Regulation 30 & 47 of SEBI (LODR) Regulations, 2015 w.r.t newspaper publication of Information regarding 16th Annual General Meeting of the Company.

2026-09-01

Allotment of Securities

2026-09-01 - Thomas Scott (India) Limited has informed the Exchange regarding allotment of 91575 securities pursuant to Preferential Issue at its meeting held on September 01, 2026

2026-08-25

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-25 - Thomas Scott (India) Limited has informed the Exchange about Schedule of meet

2026-08-20

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-20 - Thomas Scott (India) Limited has informed the Exchange about Transcript

2026-08-19

Conversion

2026-08-19 - Thomas Scott (India) Limited has informed the Exchange about Conversion of 91575 convertible Warrant issued on preferential basis into 91575 Equity Shares of the Company.

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Thomas Scott (India) Limited has informed the Exchange about Link of Recording

2026-08-17

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Thomas Scott (India) Limited has informed the Exchange about Presentation

News

Recent coverage and analyst commentary for THOMASCOTT

Loading news…

🤖

AI Stock Analyst

Thomas Scott (India) Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PAGEIND

35350.00

52.17

39428.94

1.56

192.81

-3.98

1420.45

7.89

73.60

20.35

KPRMILL

1109.40

41.56

37920.85

0.45

258.54

21.55

1935.52

14.77

20.16

19.37

WELSPUNLIV

207.80

70.72

19631.96

0.05

162.61

82.09

2795.45

23.66

6.41

11.53

VTL

567.35

19.38

16429.14

0.88

314.56

51.46

2703.08

13.31

8.91

18.11

ARVIND

575.25

37.79

15649.14

0.78

57.77

5.61

2500.96

24.65

15.30

9.64

MANYAVAR

582.75

35.14

14159.56

1.33

66.90

37.31

267.95

22.74

29.45

45.53

PGIL

1190.75

35.45

11000.28

0.61

992.34

51.37

15282.61

24.46

22.42

10.72

SWANCORP

296.30

41.54

9287.73

0.05

-35.99

-233.33

1013.75

-16.44

4.50

-0.38

ICIL

443.05

58.16

8774.80

0.34

63.22

67.28

1206.96

25.89

8.73

11.88

GARFIBRES

797.15

37.06

7784.04

1.13

64.60

21.56

482.37

31.35

20.98

18.70

KUSUMGAR

567.35

60.66

5956.69

0.00

426.47

—

2472.47

—

26.15

30.50

THOMASCOTT

237.75

16.71

353.14

0.00

54.38

1468.96

658.18

1121.36

20.33

13.00

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

OPM %

9.91%

14.32%

7.34%

16.72%

10.64%

10.57%

12.22%

13.90%

11.34%

14.86%

11.82%

14.16%

10.50%

-0

-1

Interest

Depreciation

Profit before Tax

Tax %

0.00%

-1.23%

0.83%

-0.25%

34.74%

20.73%

33.18%

26.76%

33.40%

35.34%

21.98%

26.71%

20.98%

Net Profit

1.46

3.15

2.83

5.04

1.34

2.58

3.65

4.98

2.50

3.21

3.39

4.22

3.71

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

161

267

142

233

Operating Profit

-2

-0

-1

OPM %

-14.04%

3.71%

-0.96%

-2.50%

-3.82%

3.72%

3.95%

7.43%

13.96%

12.04%

12.83%

-1

Interest

Depreciation

Profit before Tax

-2

-1

-2

-0

Tax %

-0.00%

11.89%

-24.36%

-5.26%

-2.51%

-42.06%

9.70%

3.35%

-0.25%

19.41%

26.48%

Net Profit

-2

-1

-2

-0

EPS

0.00

-0.34

1.14

5.22

10.23

10.11

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

-0

Total Liabilities

141

Capital Work in Progress

Cash & Bank

Total Assets

141

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

-18

-8

-39

Cash from Investing

-0

-1

-0

-1

-7

-6

Cash from Financing

-0

-3

-0

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

58.80

57.86

57.85

55.55

52.15

52.32

0.32

0.30

0.58

0.84

0.00

0.02

0.00

0.05

0.04

1.02

0.99

2.02

2.33

1.97

2.46

2.45

Government

0.00

39.86

40.85

39.55

41.27

45.88

45.36

45.39

45.17

45.18

Thomas Scott (India) Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Thomas Scott (India) Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI