TVS Motor Company Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Automotive Vehicles & Parts: 100.0%
AI Sector View
AI GENERATEDAutomobile and Auto Components
Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.
PROS
- Company has delivered good profit growth of 42.6% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 36.0%
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.3%
- Latest quarter profit grew 50.8% YoY, showing strong momentum
- Company has delivered good sales growth of 23.1% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.64x)
CONS
- Receivables are growing faster than sales - a possible quality concern
- Total debt has risen sharply - up 80.7% year on year
- Stock is trading at 14.2x its book value
- Growth is decelerating - 3Y profit CAGR (34.3%) trails the 5Y trend (42.6%)
- Rich enterprise valuation - EV/EBITDA of 26.8x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BAJAJ-AUTO | 11684.00 | 27.30 | 321080.80 | 1.28 | 3188.75 | 44.26 | 21688.83 | 71.50 | 28.68 | 20.88 |
| EICHERMOT | 7540.00 | 35.86 | 206989.37 | 1.09 | 1462.51 | 21.35 | 6632.42 | 34.11 | 30.54 | 26.51 |
| TVSMOTOR | 4127.50 | 57.21 | 196092.21 | 0.29 | 1057.61 | 64.52 | 16295.52 | 33.46 | 18.24 | 14.38 |
| HEROMOTOCO | 5225.00 | 19.19 | 104573.78 | 3.54 | 1417.93 | -91.69 | 13126.35 | 34.94 | 35.92 | 12.97 |
| ATHERENERG | 1655.50 | 0.00 | 65657.75 | 0.00 | -510.90 | — | 12169.20 | — | -21.59 | -2.73 |
| OLAELEC | 38.56 | 0.00 | 17847.14 | 0.00 | -336.00 | 21.50 | 455.00 | -45.05 | -20.87 | -36.26 |
| ATULAUTO | 447.05 | 26.26 | 1240.62 | 0.67 | 8.04 | 290.29 | 218.43 | 44.73 | 11.27 | 7.72 |
| URJA | 9.02 | 459.41 | 502.60 | 0.00 | 0.43 | -55.42 | 13.96 | -26.55 | 1.40 | 3.99 |
| WARDINMOBI | 5.74 | 183.30 | 172.67 | 0.00 | 0.17 | -84.77 | 61.64 | 91.02 | 12.48 | 6.17 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,218 | 8,145 | 8,245 | 8,169 | 8,376 | 9,228 | 9,097 | 9,550 | 10,081 | 11,905 | 12,476 | 12,808 | 13,896 | |
| 6,454 | 7,245 | 7,321 | 7,243 | 7,415 | 8,148 | 8,016 | 8,220 | 8,818 | 10,397 | 10,842 | 11,128 | 12,457 | |
| Operating Profit | 764 | 900 | 924 | 926 | 960 | 1,080 | 1,081 | 1,331 | 1,263 | 1,509 | 1,634 | 1,679 | 1,439 |
| OPM % | 10.58% | 11.05% | 11.21% | 11.34% | 11.46% | 11.70% | 11.89% | 13.93% | 12.53% | 12.67% | 13.10% | 13.11% | 10.35% |
| 58 | 46 | 73 | -29 | 36 | 30 | -23 | -85 | 34 | -21 | -69 | -16 | 151 | |
| Interest | 47 | 52 | 45 | 37 | 37 | 32 | 34 | 36 | 40 | 47 | 58 | 59 | 76 |
| Depreciation | 164 | 170 | 178 | 189 | 176 | 181 | 188 | 200 | 204 | 214 | 234 | 246 | 265 |
| Profit before Tax | 610 | 724 | 775 | 672 | 783 | 897 | 837 | 1,010 | 1,053 | 1,226 | 1,273 | 1,358 | 1,589 |
| Tax % | 23.38% | 25.86% | 23.44% | 27.72% | 26.26% | 26.15% | 26.08% | 25.72% | 26.06% | 26.11% | 26.15% | 26.55% | 26.14% |
| Net Profit | 468 | 537 | 593 | 485 | 577 | 663 | 618 | 750 | 779 | 906 | 940 | 998 | 1,174 |
| 9.84 | 11.29 | 12.49 | 10.22 | 12.15 | 13.95 | 13.02 | 15.78 | 16.39 | 19.07 | 19.79 | 21.00 | 24.71 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,135 | 15,175 | 18,210 | 16,423 | 16,751 | 20,791 | 26,378 | 31,776 | 36,251 | 47,270 | 51,085 | |
| 11,278 | 14,000 | 16,777 | 15,077 | 15,322 | 18,829 | 23,703 | 28,289 | 31,880 | 41,279 | 44,825 | |
| Operating Profit | 857 | 1,175 | 1,433 | 1,346 | 1,429 | 1,962 | 2,675 | 3,487 | 4,371 | 5,992 | 6,261 |
| OPM % | 7.06% | 7.74% | 7.87% | 8.19% | 8.53% | 9.44% | 10.14% | 10.97% | 12.06% | 12.68% | 12.26% |
| 173 | 99 | 8 | -0 | 33 | -11 | 101 | 175 | 37 | 16 | 44 | |
| Interest | 44 | 57 | 81 | 102 | 142 | 126 | 141 | 182 | 139 | 204 | 239 |
| Depreciation | 288 | 339 | 399 | 489 | 494 | 611 | 631 | 700 | 748 | 901 | 959 |
| Profit before Tax | 699 | 879 | 961 | 754 | 826 | 1,213 | 2,003 | 2,781 | 3,522 | 4,904 | 5,447 |
| Tax % | 20.12% | 24.59% | 30.26% | 21.49% | 25.92% | 26.35% | 25.57% | 25.09% | 26.06% | 26.27% | 26.24% |
| Net Profit | 558 | 663 | 670 | 592 | 612 | 894 | 1,491 | 2,083 | 2,604 | 3,615 | 4,018 |
| EPS | 11.75 | 13.95 | 14.11 | 12.47 | 12.88 | 18.81 | 31.38 | 43.84 | 54.81 | 76.09 | — |
| Dividend Payout % | 21.28% | 23.66% | 24.81% | 28.08% | 27.17% | 19.94% | 15.93% | 18.25% | 18.25% | 15.77% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 16%
- 5 Years:
- 23%
- 3 Years:
- 21%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 22%
- 5 Years:
- 43%
- 3 Years:
- 34%
STOCK PRICE CAGR
- 10 Years:
- 29%
- 5 Years:
- 50%
- 3 Years:
- 41%
- 1 Year:
- 17%
RETURN ON EQUITY
- 10 Years:
- 25%
- 5 Years:
- 28%
- 3 Years:
- 31%
- Last Year:
- 34%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| 2,361 | 2,833 | 3,300 | 3,571 | 4,123 | 4,775 | 6,000 | 7,684 | 9,850 | 11,187 | |
| 1,085 | 1,167 | 1,378 | 2,060 | 1,129 | 1,850 | 2,002 | 1,331 | 1,057 | 2,962 | |
| Trade Payables | 1,859 | 2,486 | 2,924 | 2,886 | 3,922 | 4,030 | 4,131 | 5,112 | 6,163 | 8,265 |
| 552 | 623 | 720 | 788 | 976 | 1,201 | 1,812 | 1,888 | 2,836 | 3,455 | |
| Total Liabilities | 5,905 | 7,156 | 8,369 | 9,353 | 10,197 | 11,902 | 13,992 | 16,062 | 19,952 | 25,916 |
| 1,984 | 2,372 | 2,579 | 2,900 | 3,010 | 3,307 | 3,596 | 3,772 | 4,402 | 5,460 | |
| Capital Work in Progress | 62 | 92 | 109 | 127 | 113 | 246 | 274 | 330 | 642 | 586 |
| 1,588 | 2,035 | 2,301 | 2,606 | 3,315 | 4,716 | 5,684 | 6,991 | 9,163 | 11,647 | |
| 967 | 964 | 1,176 | 1,039 | 1,152 | 1,123 | 1,236 | 1,371 | 1,726 | 1,580 | |
| 0 | 0 | 0 | 0 | 870 | 0 | 0 | 1,302 | 1,280 | 2,086 | |
| Cash & Bank | 9 | 11 | 44 | 419 | 930 | 401 | 242 | 531 | 589 | 975 |
| 1,295 | 1,682 | 2,160 | 2,263 | 808 | 2,110 | 2,960 | 1,766 | 2,149 | 3,581 | |
| Total Assets | 5,905 | 7,156 | 8,369 | 9,353 | 10,197 | 11,902 | 13,992 | 16,062 | 19,952 | 25,916 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 853 | 1,544 | 1,328 | 1,579 | 2,561 | 1,808 | 2,475 | 3,617 | 4,292 | 5,730 | |
| Cash from Investing | -748 | -1,131 | -1,002 | -1,289 | -921 | -2,141 | -2,312 | -1,896 | -3,970 | -4,310 |
| Cash from Financing | -73 | -75 | 81 | 271 | -1,196 | 113 | 225 | -1,470 | -588 | -1,344 |
| -97 | 91 | 177 | 375 | 445 | -530 | -94 | 251 | -266 | 76 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - TVS Motor Company Limited has informed the Exchange regarding a press release dated September 11, 2026, titled "TVS MOTOR COMPANY BRINGS THE NEXT GENERATION OF APACHE PERFORMANCE TO SRI LANKA WITH THE WHOLE RANGE".
2026-09-07 - TVS Motor Company Limited has informed the Exchange regarding a press release dated September 07, 2026, titled "TVS MOTOR COMPANY BRINGS FLAGSHIP ADVENTURE TECHNOLOGY TO THE A2 CLASS WITH RTX 300".
2026-09-04 - TVS Motor Company Limited has informed the Exchange about Schedule of meet
2026-09-01 - TVS Motor Company Limited has informed the Exchange regarding redemption of 190,03,48,456 bonus NCRPS in terms of Regulation 57(1) of the SEBI (Listing Obligations and Disclosure Requirements), 2015
2026-09-01 - TVS Motor Company Limited has informed the Exchange regarding Monthly Business Updates for the month of August 2026
2026-08-28 - TVS Motor Company Limited has informed the Exchange regarding a press release dated August 28, 2026, titled "TVS Motor Company Appoints Peyman Kargar as Director and Chief Executive Officer of the Company.".
2026-08-28 - TVS Motor Company Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-08-28 - TVS Motor Company Limited has informed the Exchange regarding Appointment of Mr Peyman as Other of the company w.e.f. January 27, 2027.
2026-08-27 - TVS Motor Company Limited has informed the Exchange regarding a press release dated August 27, 2026, titled "TVS Motor Launches TVS Jupiter Dual Tone Spectral Range".
News
Recent coverage and analyst commentary for TVSMOTOR
Loading news…
AI Stock Analyst
TVS Motor Company Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

