5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

United Spirits Ltd.

•
diageoindia.comBSE: 532432NSE: UNITDSPR
Market Cap₹ 1,02,138 Cr.
Current Price
High / Low₹ 1,563 / 1,211
Stock P/E52.0
Book Value₹ 125
Price to Book10.14
Dividend Yield1.21 %
ROCE30.1 %
ROE22.1 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Prestige & Above: 90.0% • Popular: 9.0% • Others: 1.0%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 42.6% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 28.8%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%
  • Latest quarter profit grew 51.6% YoY, showing strong momentum
  • Company has been maintaining a healthy dividend payout of 67.3%

CONS

  • Stock is trading at 10.1x its book value
  • Recurring exceptional / one-off items are inflating headline profit
  • Growth is decelerating - 3Y profit CAGR (20.3%) trails the 5Y trend (42.6%)
  • Expensive relative to growth - PEG of 2.6
  • Rich enterprise valuation - EV/EBITDA of 30.1x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAlcoholBreweries & Distilleries
Part ofNIFTY NEXT 50NIFTY FMCGNIFTY MNCNIFTY100 QUALTY30NIFTYLARGEMIDCAP250
S.No.Name
1.UNITDSPR1404.2554.21102138.241.21463.0011.036122.00-2.7527.867.01
2.RADICO4429.5084.3559347.500.20229.6075.915867.6910.4322.646.07
3.UBL1267.4584.7133512.030.79166.28-9.655919.4410.0111.924.77
4.ABDL603.1576.3416870.720.9045.42-18.651809.151.8518.536.38
5.TI529.600.0013128.670.1931.59-64.312252.43160.744.317.50
6.PICCADIL599.8542.075912.850.17214.351063.052705.031081.2418.0116.20
7.TRUALT420.5024.293605.900.00592.7112444.136268.831962.8510.5721.18
8.GLOBUSSPR849.7026.592673.270.7726.4849.691151.8821.0511.346.66
9.GMBREW917.4013.362095.980.98377.40524.218029.001110.7720.405.79
10.SDBL71.770.001492.110.001.56-96.29609.19-31.1318.522.46
11.ASALCBR685.9016.671377.230.2917.83-24.60286.305.9618.0610.43
12.SULA139.8547.681180.991.431.06-45.36120.792.117.5713.74
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
5,3136,7336,9496,3945,8296,6717,7316,5495,8237,1927,9286,8386,113
4,9286,2636,4596,0325,3716,1647,1436,0445,4086,5207,3106,2475,781
Operating Profit385470490362458507588505415672618591332
OPM %7.25%6.98%7.05%5.66%7.86%7.60%7.61%7.71%7.13%9.34%7.80%8.64%5.43%
4704619832341251705046134255303
Interest4271629222520224921196930
Depreciation65656371656972686865797170
Profit before Tax320448457460403447621585348632654706473
Tax %25.62%23.88%24.07%16.52%25.81%25.06%23.83%22.91%25.86%25.32%19.11%19.12%17.34%
Net Profit238341347384299335473451258472529571391
3.274.694.795.284.114.616.506.203.556.497.277.855.38

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
8,5488,1708,9819,0917,8899,42410,37410,69211,57312,44828,071
7,5777,1427,6937,6376,9027,9268,9558,9849,52410,15225,858
Operating Profit9711,0281,2871,4549881,4981,4191,7082,0492,2962,213
OPM %11.36%12.58%14.34%15.99%12.52%15.89%13.68%15.97%17.71%18.44%7.88%
-2152156899-104-109245318370485738
Interest369268220191166881047689158139
Depreciation132135144228249289271264274283285
Profit before Tax2558409911,1354691,0121,2891,6862,0562,3402,465
Tax %33.27%33.15%33.57%37.90%33.84%15.88%18.39%22.18%24.22%21.79%20.37%
Net Profit1705626597053108511,0521,3121,5581,8301,963
EPS11.697.739.069.704.2711.7014.4618.1021.4925.24—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%49.73%55.84%67.35%—

COMPOUNDED SALES GROWTH

10 Years:
4%
5 Years:
10%
3 Years:
6%

COMPOUNDED PROFIT GROWTH

10 Years:
31%
5 Years:
43%
3 Years:
20%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
7%

RETURN ON EQUITY

10 Years:
19%
5 Years:
20%
3 Years:
21%
Last Year:
22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 8

₹ 5.50

Rs.11.0000 per share(550%)Final Dividend

2026

Jan 27

₹ 3

Interim Dividend

2025

Aug 1

₹ 4

Rs.8.0000 per share(400%)Final Dividend

2025

Apr 3

₹ 2

Interim Dividend

2024

Jul 12

₹ 2.50

Rs.5.0000 per share(250%)Final Dividend

2023

Nov 17

₹ 2

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital145145145145145145145145145145
1,7882,3582,9813,6593,9754,7475,7986,8177,7338,575
3,6912,9002,5821,44364847480137334307
Trade Payables1,1801,3941,3361,1711,3811,5281,7381,8272,1522,377
1,8681,8862,3853,1632,8483,0291,6532,1702,7982,761
Total Liabilities8,6728,6849,4309,5818,9979,9249,41411,09613,16214,165
1,1871,0021,1281,3351,3011,4871,1821,1061,3311,223
Capital Work in Progress8598101102788867377270
3242782982532024394628231,1071,454
1,8541,8691,8771,8361,9812,1642,2302,0632,3052,659
00000002,7633,2883,592
Cash & Bank52120593455338491,2091,7731,882
5,1705,3175,9686,0225,3805,7134,6243,0953,2863,285
Total Assets8,6728,6849,4309,5818,9979,9249,41411,09613,16214,165

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
8681,3361,6811,2331,8531,3698739131,6061,483
Cash from Investing-89155-72613-246-22466-950-335
Cash from Financing-545-1,033-912-717-1,720-688-500-439-527-1,443
3968-61-2422-2254940129-295

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
56.6756.6756.6756.6756.6756.6756.6756.6756.67
15.0916.1115.9314.9815.0514.3814.1314.4112.89
14.0013.1513.5414.5914.4014.9015.3615.3617.15
0.010.010.010.010.010.010.010.010.01
14.2214.0513.8413.7413.8814.0413.8313.5413.28

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - United Spirits Limited has informed the Exchange about Schedule of meet

2026-09-03
Updates

2026-09-03 - United Spirits Limited has informed the Exchange regarding 'Disclosure under Regulation 30 of SEBI Listing Regulations - ESG Ratings'.'.

2026-08-31
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - United Spirits Limited has informed the Exchange about Schedule of meet

2026-08-26
Updates

2026-08-26 - United Spirits Limited has informed the Exchange regarding 'Disclosure under Regulation 30 of SEBI Listing Regulations - ESG Ratings'.

2026-08-25
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-25 - United Spirits Limited has informed the Exchange about Schedule of meet

2026-08-21
Action(s) taken or orders passed

2026-08-21 - United Spirits Limited has informed the Exchange about Action(s) taken or orders passed

2026-08-19
Action(s) taken or orders passed

2026-08-19 - United Spirits Limited has informed the Exchange about disclosure under Regulation 30 of SEBI Listing Regulations

2026-08-18
Copy of Newspaper Publication

2026-08-18 - United Spirits Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-13
Appointment

2026-08-13 - United Spirits Limited has informed the Exchange regarding Appointment of Ms Archana Sasan as Interim General Counsel of the company w.e.f. February 23, 2026.

News

Recent coverage and analyst commentary for UNITDSPR

Loading news…

🤖

AI Stock Analyst

United Spirits Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login