5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Vakrangee Ltd.

•
vakrangee.inBSE: 511431NSE: VAKRANGEE
Market Cap₹ 599 Cr.
Current Price
High / Low₹ 10 / 5
Stock P/E47.2
Book Value₹ 2
Price to Book7.40
Dividend Yield0.00 %
ROCE8.5 %
ROE7.8 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Vakrangee Kendra: 91.8% • e-Governance Projects: 8.2%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Company is almost debt free
  • Operating margins have improved to 13.6% from 7.7%

CONS

  • Operating cash flow has been negative in recent years
  • Company has a low return on equity of 4.6% over last 3 years
  • Company has a low return on capital employed of 7.3%
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -3.64x)
  • A large part of profit comes from other income (26.5% of PBT)
  • Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesITBPO/ITeS
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NAUKRI1265.0051.2882025.210.66490.0542.93880.7511.375.9439.10
2.AFFLE1586.4046.7922354.650.00128.4421.74747.1620.3716.8622.43
3.FSL254.8026.9518084.932.16165.92-2.012724.8822.6917.2616.56
4.ECLERX1917.5524.7418034.700.051642.421060.3111523.581133.0540.2323.02
5.PROTEAN492.9024.242002.222.035.86-75.43250.9619.0313.194.95
6.HGS384.6055.581789.170.00-662.60-6037.2810503.60894.443.21-3.28
7.ONEPOINT58.0433.821526.090.0016.3172.83158.32129.4217.0422.61
8.ALLDIGI803.2514.321224.027.4718.1221.69150.284.4341.2827.52
9.MATRIMONY512.1023.611058.680.9819.08127.14130.5113.1621.4020.06
10.VAKRANGEE5.5356.01599.010.002.26-32.0355.92-18.766.0711.87
11.SIGMA45.9615.10472.351.0912.57142.5723.0311.4848.5133.59
12.SECMARK142.4545.37148.820.00-0.1979.2010.3555.5622.419.82
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
48444546474546444744484444
41383839404040374037393741
Operating Profit7677656787873
OPM %14.07%13.87%14.84%14.25%13.47%11.87%13.03%16.28%16.23%15.82%17.35%15.12%6.86%
0110111111111
Interest2222000000000
Depreciation4444444444444
Profit before Tax1121323444544
Tax %45.45%47.11%21.84%-21.95%28.42%27.00%25.78%28.68%30.17%35.61%24.24%15.48%23.67%
Net Profit1121212332433
0.010.010.010.010.020.010.020.030.030.020.030.030.03

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
3,1693,9496,3791,450623227107165184182179
2,3583,0315,4161,486608213103147158157154
Operating Profit811918964-361514417262525
OPM %25.58%23.25%15.10%-2.49%2.47%6.16%4.10%10.56%14.20%13.57%13.87%
12245087816822335
Interest5650800002811
Depreciation164734915151516161516
Profit before Tax6038201,002428267-9251117
Tax %35.04%36.20%33.87%52.06%21.03%23.78%-12.48%73.63%25.61%27.66%24.41%
Net Profit392523663206551-1014813
EPS7.384.936.240.190.610.48-0.090.010.040.08—
Dividend Payout %16.89%20.24%3.99%131.17%41.05%20.63%-53.08%877.19%136.99%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
-24%
5 Years:
-22%
3 Years:
19%

COMPOUNDED PROFIT GROWTH

10 Years:
-31%
5 Years:
-34%
3 Years:
—

STOCK PRICE CAGR

10 Years:
-26%
5 Years:
-34%
3 Years:
-33%
1 Year:
-38%

RETURN ON EQUITY

10 Years:
11%
5 Years:
3%
3 Years:
5%
Last Year:
8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2017

Dec 21

1:1

Quarterly Results & Bonus issue This is to inform you that a Board Meeting is scheduled to be held on Monday, November 13, 2017, inter alia to transact following business: 1. To consider and approve Un-audited Financial Results for the quarter and half year ended September 30, 2017. 2. To consider & approve Increase in Authorised Share Capital of the Company from Rs. 75,00,00,000 (Rupees Seventy Five Crores Only) to Rs. 1,25,00,00,000 (Rupees One Hundred Twenty Five Crores Only) of equity shares having face value of Re. 1/-. (Rupee One) each. 3. To consider and approve issue of Bonus Shares. 4. To make the consequent changes in the Memorandum of Association and Articles of Association of the Company, if any. 5. To fix the record date for the same. 6. To consider passing of resolutions for the abovementioned actions through Postal ballot and to consider and approve the notice and form of postal ballot.

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital5353106106106106106106106108
1,5572,0012,4552,4432,4802,506-27-32-3430
29714544311721913
Trade Payables111193352763272317198
9349661091361941428313881
Total Liabilities2,1122,2672,9662,6892,7882,832244245248240
1322990143149156139127114104
Capital Work in Progress00313512127
3205732312918192357
464441174854211
0000000062
Cash & Bank1655941,4391,1351741648334522
1,3471,1841,3601,3622,4212,62533635747
Total Assets2,1122,2672,9662,6892,7882,832244245248240

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
563972880-670-35-2523-6432-9
Cash from Investing-2539-9740664926-2-8-37
Cash from Financing-96-142-134-32-30-26-1052-930
150577269-682-8-736-1815-16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
41.9241.6741.6740.0540.0540.0540.0540.0540.05
2.932.742.823.132.730.830.490.450.35
6.185.134.474.474.474.474.454.134.05
Government0.000.000.000.000.000.000.000.000.00
48.9650.4651.0452.3352.7454.6655.0155.3655.55

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31
Record Date

2026-08-31 - Book Closure For The Purpose Of 36Th AGM Of The Company From Thursday, 17Th September, 2026 To Wednesday, 23Rd September, 2026 (Both Days Inclusive).

2026-08-31
Shareholders meeting

2026-08-31 - Vakrangee Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026

2026-08-07
Bagging/Receiving of orders/contracts

2026-08-07 - VORTEX ENGINEERING SECURES PURCHASE ORDER FROM ONE OF THE INDIA S LARGESTPUBLIC SECTOR BANKS FOR 540 ATM MACHINES

2026-07-29
General Updates

2026-07-29 - RESULTS PERFORMANCE UPDATE PRESENTATION Q1 FY2026-27 RESULTS UPDATE

2026-07-29
General Updates

2026-07-29 - Press Release titled VAKRANGEE S PROFIT RISES TO ₹225.6 LAKH IN Q1 FY27, UP 39.3% QOQ AND CASH PROFIT UP BY 16.0%

2026-07-29
Outcome of Board Meeting

2026-07-29 - Vakrangee Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-06-24
Trading Window

2026-06-24 - Vakrangee Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-04-29
General Updates

2026-04-29 - RESULTS PERFORMANCE UPDATE PRESENTATION Q4 & FULL YEAR FY2025-26 RESULTS UPDATE

2026-04-29
General Updates

2026-04-29 - Vakrangee s Profit surges to ₹11.1 crore in FY26, up 79.3% YoY and Cash Profit up by 25.4%.

News

Recent coverage and analyst commentary for VAKRANGEE

Loading news…

🤖

AI Stock Analyst

Vakrangee Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login