Vardhman Acrylics Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Company is almost debt free
- Latest quarter profit grew 826.9% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.16x)
- Company comfortably covers its interest (65.4x coverage)
- Company generates healthy free cash flow
- Offers a healthy dividend yield of 3.4%
CONS
- A large part of profit comes from other income (97.3% of PBT)
- Company has a low return on equity of 8.8% over last 3 years
- Company has a low return on capital employed of 11.5%
- Company's sales have been declining over the last five years
- Company has delivered a poor profit growth of -23.9% over past five years
- Operating margins have contracted to 1.3% from 7.6%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GANECOS | 1040.85 | 49.37 | 2789.06 | 0.34 | 29.04 | 169.99 | 423.67 | 25.67 | 5.42 | 14.09 |
| INDORAMA | 74.95 | 12.14 | 1957.04 | 0.00 | 63.74 | 20.83 | 936.64 | -28.27 | 17.84 | 10.84 |
| SUNRAKSHAK | 374.15 | 26.67 | 1160.12 | 0.00 | 15.04 | 130.71 | 276.33 | 120.64 | 22.15 | 8.18 |
| SARLAPOLY | 101.30 | 415.57 | 805.37 | 1.97 | 37.28 | 66.90 | 113.26 | 10.62 | -0.93 | 24.27 |
| BANSWRAS | 114.30 | 10.52 | 391.27 | 0.87 | 4.61 | 436.89 | 315.83 | 3.22 | 8.15 | 7.31 |
| VARDHACRLC | 44.18 | 8.51 | 355.05 | 3.40 | 162.20 | 9168.57 | 782.50 | 1027.68 | 6.75 | 22.66 |
| PARASPETRO | 2.15 | 0.00 | 71.86 | 0.00 | 0.13 | -33.50 | 0.00 | — | 0.46 | — |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 86 | 62 | 68 | 57 | 71 | 82 | 72 | 69 | 89 | 76 | 84 | 78 | |
| 82 | 81 | 57 | 64 | 55 | 70 | 81 | 72 | 70 | 89 | 69 | 73 | 61 | |
| Operating Profit | -2 | 5 | 5 | 5 | 2 | 1 | 1 | -0 | -1 | 0 | 7 | 10 | 17 |
| OPM % | -1.86% | 6.16% | 7.85% | 6.68% | 3.75% | 1.08% | 0.99% | -0.01% | -0.91% | 0.19% | 9.29% | 12.05% | 21.65% |
| 4 | 4 | 3 | 4 | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 4 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 1 | 8 | 6 | 7 | 5 | 3 | 5 | 2 | 2 | 3 | 10 | 14 | 21 |
| Tax % | 20.69% | 20.57% | 11.53% | 20.45% | 20.22% | 54.52% | 17.12% | 18.33% | 23.91% | 22.84% | 23.13% | -13.96% | 22.47% |
| Net Profit | 0 | 6 | 6 | 5 | 4 | 2 | 4 | 2 | 2 | 2 | 7 | 16 | 16 |
| 0.06 | 0.77 | 0.70 | 0.64 | 0.54 | 0.19 | 0.49 | 0.24 | 0.22 | 0.31 | 0.92 | 1.94 | 2.02 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 413 | 337 | 320 | 392 | 334 | 280 | 303 | 427 | 297 | 282 | 327 | |
| 368 | 300 | 288 | 364 | 308 | 233 | 294 | 391 | 284 | 278 | 293 | |
| Operating Profit | 44 | 38 | 31 | 28 | 27 | 48 | 9 | 36 | 13 | 4 | 34 |
| OPM % | 10.70% | 11.15% | 9.85% | 7.10% | 8.01% | 17.02% | 2.91% | 8.46% | 4.45% | 1.31% | 10.46% |
| 22 | 25 | 21 | 25 | 27 | 15 | 14 | 13 | 14 | 16 | 16 | |
| Interest | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 3 |
| Profit before Tax | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 | 47 |
| Tax % | 33.75% | 28.07% | 17.21% | 26.20% | 3.32% | 24.85% | 16.47% | 23.76% | 17.87% | 26.34% | 12.13% |
| Net Profit | 41 | 41 | 39 | 34 | 46 | 43 | 15 | 33 | 18 | 12 | 42 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.34 | 1.81 | 4.09 | 2.18 | 1.47 | — |
| Dividend Payout % | 114.08% | 29.33% | 41.67% | 58.26% | 0.00% | 0.00% | 1379.92% | 61.14% | 91.66% | 101.97% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -6%
- 5 Years:
- -3%
- 3 Years:
- -2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -10%
- 5 Years:
- -24%
- 3 Years:
- -7%
STOCK PRICE CAGR
- 10 Years:
- 1%
- 5 Years:
- -8%
- 3 Years:
- -8%
- 1 Year:
- -1%
RETURN ON EQUITY
- 10 Years:
- 11%
- 5 Years:
- 9%
- 3 Years:
- 9%
- Last Year:
- 5%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 93 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| 225 | 215 | 239 | 253 | 275 | 318 | 132 | 165 | 163 | 158 | |
| 1 | 1 | 1 | 1 | 2 | 0 | 3 | 1 | 1 | 0 | |
| Trade Payables | 31 | 65 | 41 | 69 | 54 | 41 | 47 | 54 | 43 | 67 |
| 148 | 165 | 171 | 182 | 183 | 199 | 202 | 215 | 218 | 222 | |
| Total Liabilities | 498 | 526 | 532 | 585 | 594 | 639 | 464 | 515 | 505 | 528 |
| 61 | 58 | 55 | 52 | 64 | 59 | 56 | 54 | 56 | 58 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| 256 | 248 | 260 | 284 | 160 | 232 | 134 | 172 | 169 | 186 | |
| 52 | 79 | 52 | 76 | 60 | 64 | 77 | 83 | 75 | 81 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 9 | |
| Cash & Bank | 1 | 9 | 4 | 2 | 125 | 102 | 5 | 4 | 4 | 4 |
| 127 | 132 | 161 | 171 | 185 | 182 | 192 | 198 | 186 | 192 | |
| Total Assets | 498 | 526 | 532 | 585 | 594 | 639 | 464 | 515 | 505 | 528 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 43 | 19 | 38 | 13 | 53 | -2 | 49 | 7 | 26 | |
| Cash from Investing | 43 | 30 | 7 | -8 | 80 | -83 | 190 | -37 | 12 | -9 |
| Cash from Financing | -68 | -63 | -15 | -20 | -24 | -1 | -198 | -3 | -20 | -17 |
| -2 | 8 | -5 | -2 | 61 | -44 | -17 | -1 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Vardhman Acrylics Limited has informed the Exchange regarding 'Demat Report for the month ended 31st August, 2026.'.
2026-08-26 - Vardhman Acrylics Limited has informed the Exchange about dispatch of letter to the Members of the Company.
2026-08-26 - Vardhman Acrylics Limited has informed the Exchange about Copy of Newspaper Publication.
2026-08-25 - Vardhman Acrylics Limited has informed the Exchange regarding 'BRSR for the FY 2025-26.'.
2026-08-25 - Vardhman Acrylics Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 17, 2026.
2026-08-21 - Vardhman Acrylics Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-20 - Vardhman Acrylics Limited has informed the Exchange that Record date for the purpose of Dividend is 28-Aug-2026.
2026-08-05 - Vardhman Acrylics Limited has informed the Exchange regarding 'Demat Report for the month ended 31st July, 2026.'.
2026-07-29 - Vardhman Acrylics Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for VARDHACRLC
Loading news…
AI Stock Analyst
Vardhman Acrylics Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account