5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Vedanta Ltd.

•
vedantalimited.comBSE: 500295NSE: VEDL
Market Cap₹ 1,07,066 Cr.
Current Price
High / Low₹ 795 / 250
Stock P/E15.4
Book Value₹ 205
Price to Book3.30
Dividend Yield12.42 %
ROCE6.6 %
ROE8.1 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Aluminium - Discontinued Operations: 58.1% • Copper: 26.1% • Iron Ore - Discontinued Operations: 7.1%

AI Sector View

AI GENERATED

Metals & Mining

Hold

The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.

Confidence
61%
View full sector analysis →

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.06x)
  • Company has a consistent dividend-paying track record
  • Offers a healthy dividend yield of 12.4%
  • Company generates healthy free cash flow
  • Stock looks reasonably valued - P/E of 15.4 is below its historical median
  • Company maintains a comfortable, low leverage position

CONS

  • Company is loss-making at the operating / net level
  • Recent results are weak - TTM profit is down 45.1% versus prior year
  • A large part of profit comes from other income (54.1% of PBT)
  • Promoter holding has decreased over last 2 years: -4.6pp
  • Company has a low return on capital employed of 10.4%
  • Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Metals & MiningNon - Ferrous MetalsMetal - Non Ferrous
Part ofNIFTY NEXT 50NIFTY ALPHA 50NIFTY MNCNIFTY DIV OPPS 50NIFTYLARGEMIDCAP250
S.No.Name
1.HINDZINC606.0015.00256054.331.655469.00144.8113747.0081.1069.8358.56
2.HINDALCO1025.0014.05230340.720.497013.0075.1584825.0032.0610.4516.43
3.VEDL273.805.44107066.4312.427918.0077.6524205.00-35.3418.7235.12
4.HINDCOPPER532.3545.2951479.520.54352.37162.47936.5081.3639.4454.17
5.VOGL36.260.0014179.070.009450.00—25070.00—0.0032.47
6.GRAVITA1697.8031.9712531.200.37106.3714.301475.0641.8417.187.44
7.JAINREC295.7028.2710204.190.0069.4122.792724.4675.8625.743.97
8.CMRGREEN217.3022.414760.080.0068.18—3122.7391.9813.414.33
9.POCL467.0024.983562.190.43358.8042.589348.9055.0823.325.97
10.ARDEE53.3919.871682.860.00199.03—3388.11—49.049.90
11.ONIXSOLAR454.2027.851674.540.00208.97—945.10—32.8529.74
12.BHAGYANGR409.4021.821371.340.0020.24167.37705.0845.209.175.43
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
15,66519,01117,52617,46116,38718,0034,1974,72118,46419,4366,8757,2977,716
14,10714,95914,65414,45812,95114,5644,4984,97315,37416,0827,0827,7298,146
Operating Profit1,5584,0522,8723,0033,4363,439-301-2523,0903,354-207-432-430
OPM %9.95%21.31%16.39%17.20%20.97%19.10%-7.17%-5.34%16.74%17.26%-3.01%-5.92%-5.57%
3,8164,9302,570-6923,41810,0852761815,0101,2211222,6432,942
Interest1,3351,4051,4091,5301,5841,6222594971,3321,381445453386
Depreciation8819759969371,0261,0514181,0091,041571113
Profit before Tax3,4006,8273,3441644,57211,136-160-3876,1242,705-2472,1412,512
Tax %-0.24%99.68%7.78%33.54%8.51%5.24%-90.62%8.27%6.24%18.85%110.53%-2.90%-1.04%
Net Profit3,408223,0841094,18310,553-305-3555,7422,195262,2034,384
9.160.068.290.2911.2427.264.56-0.9114.695.617.435.6311.21

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
36,66345,52438,64435,85837,44063,27768,08070,75717,46524,25241,324
30,01739,07133,17930,03128,78045,59958,64058,17817,69124,40839,039
Operating Profit6,6466,4535,4655,8278,66017,6789,44012,579-226-1562,285
OPM %18.13%14.17%14.14%16.25%23.13%27.94%13.87%17.78%-1.29%-0.64%5.53%
11,0348,9666,482-9,69810,7168,02917,48210,62410,8327,6636,928
Interest3,8963,3533,7573,3283,1933,1464,3845,6791,9611,5152,665
Depreciation2,9862,8423,2433,2642,5192,9453,6613,78935381,122
Profit before Tax10,7989,2244,947-10,46313,66419,61618,87713,7358,6105,9547,111
Tax %-2.51%21.34%-2.59%35.66%23.13%12.09%-12.62%51.78%-3.38%-4.60%2.10%
Net Profit11,0697,2565,075-6,73210,50317,24521,2596,6238,9016,2286,962
EPS29.0419.4713.65-18.1028.2346.3657.1517.8022.7615.93—
Dividend Payout %65.37%108.69%138.17%-21.55%33.65%97.07%177.61%165.69%191.09%213.46%—

COMPOUNDED SALES GROWTH

10 Years:
-3%
5 Years:
-8%
3 Years:
-29%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
11%
3 Years:
-6%

STOCK PRICE CAGR

10 Years:
5%
5 Years:
-2%
3 Years:
4%
1 Year:
-38%

RETURN ON EQUITY

10 Years:
12%
5 Years:
16%
3 Years:
10%
Last Year:
8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Mar 27

₹ 11

Third Interim Dividend

2025

Aug 26

₹ 16

Second Interim Dividend

2025

Jun 24

₹ 7

First Interim Dividend

2024

Dec 24

₹ 8.50

Interim Dividend

2024

Sep 10

₹ 20

Third Interim Dividend

2024

Aug 2

₹ 4

Second Interim Dividend

2024

May 24

₹ 11

First Interim Dividend

2023

Dec 27

₹ 11

Second Interim Dividend

2023

May 30

₹ 18.50

2023

Apr 6

₹ 20.50

Fifth Interim Dividend

2023

Feb 3

₹ 12.50

Interim Dividend

2022

Nov 29

₹ 17.50

Third Interim Dividend

2022

Jul 26

₹ 19.50

Rs.19.5000 per share (1950%) Second Interim Dividend

2022

May 6

₹ 31.50

First Interim Dividend

2022

Mar 9

₹ 13

Third Interim Dividend

2021

Dec 17

₹ 13.50

Second Interim Dividend

2021

Sep 8

₹ 18.50

First Interim Dividend

2020

Oct 28

₹ 9.50

First Interim Dividend

2018

Mar 20

₹ 21.20

First Interim Dividend

2017

Apr 11

₹ 17.70

2016

Nov 7

₹ 1.75

Interim Dividend

2015

Oct 30

₹ 3.50

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital372372372372372372372372391391
79,24178,76477,25969,27476,24777,14069,30764,95074,81777,312
48,98243,23644,93448,88040,84148,43453,05448,89551,7885,077
Trade Payables14,97514,06611,2623,5103,8035,5245,6545,0305,2113,353
20,65610,73117,03713,95016,13516,15325,54331,26627,78391,107
Total Liabilities1,64,2261,47,1691,50,8641,35,9861,37,3981,47,6231,53,9301,50,5131,59,9901,77,240
36,19737,17641,00637,11838,24939,51641,48344,81845,071909
Capital Work in Progress12,21510,38614,14811,0279,0969,22610,4948,83511,588150
86,08568,01068,58262,90562,90361,46664,84560,15866,76649,919
5,5408,1497,6575,6895,5558,5638,2176,9468,3592,580
00000001,8642,004881
Cash & Bank1,4141,5943,8912,1934,3366,9115,4652,1423,8842,472
22,77521,85415,58017,05417,25921,94123,42625,75022,3181,20,329
Total Assets1,64,2261,47,1691,50,8641,35,9861,37,3981,47,6231,53,9301,50,5131,59,9901,77,240

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
8,1762,7997,3946,6816,27515,24915,51913,53517,01114,312
Cash from Investing-13,60621,0333,9548878,7686,40816,3126,173-1,228-2,139
Cash from Financing4,817-23,545-9,600-9,449-13,800-16,315-29,174-23,367-14,649-11,133
-6502282,053-1,3631,0152,657-371-3,6591,1341,040

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.3256.3856.3856.3856.3856.3856.3856.3854.72
10.2311.4512.0211.1510.6011.0812.1513.9315.78
14.7816.2915.3816.2616.3616.1415.2013.4310.83
0.070.070.070.070.060.060.060.060.06
15.6015.8216.1516.1416.5916.3416.2116.2018.61

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Vedanta Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-31
Shareholders meeting

2026-08-31 - Vedanta Limited has informed the Exchange regarding Notice of Postal Ballot

2026-08-27
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-27 - Vedanta Limited has informed the Exchange about Schedule of meet

2026-08-25
Rescission/termination(s)

2026-08-25 - Vedanta Limited has informed the Exchange about Rescission/termination(s)

2026-08-14
Updates

2026-08-14 - Vedanta Limited has informed the Exchange regarding 'Disclosure under Regulation 30 of Securities and Exchange Board of India ( SEBI ) (Listing Obligations and Disclosure Requirements) Regulations, 2015 ( Listing Regulations ), as amended Declaration as Successful Bidder of Punnam Manganese Block under the E-Auction for the block conducted by the Department of Mines & Geology, Government of Andhra Pradesh'.

2026-08-13
Credit Rating

2026-08-13 - Vedanta Limited has informed the Exchange about Credit Rating

2026-08-11
Updates

2026-08-11 - Vedanta Limited has informed the Exchange regarding 'Disclosure under Regulation 30 of Securities and Exchange Board of India ( SEBI ) (Listing Obligations and Disclosure Requirements) Regulations, 2015 ( Listing Regulations ), as amended ESG Ratings'.

2026-08-08
Rescission/termination(s)

2026-08-08 - Vedanta Limited has informed the Exchange about Rescission/termination(s)

2026-08-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - Vedanta Limited has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for VEDL

Loading news…

🤖

AI Stock Analyst

Vedanta Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login