Vedanta Power Ltd.

•

vedantapower.comBSE: -NSE: VEDPOWER

Market Cap₹ 13,139 Cr.

Current Price

High / Low₹ 50 / 33

Stock P/E0.0

Book Value₹ 6

Price to Book6.00

Dividend Yield0.00 %

ROCE-18.3 %

ROE-61.3 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Power

Buy

Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.

Confidence

71%

View full sector analysis →

PROS

Working capital cycle has improved - days down from -68 to -135
Institutional investors have been accumulating - FII+DII up 21.5pp
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Company has a high debt-to-equity of 3.37x
Promoter holding has decreased over last 2 years: -43.6pp
Company has a low return on equity of -14.1% over last 3 years
Company has a low return on capital employed of 0.8%
Interest coverage is weak at -2.8x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

PowerPowerPower Generation/Distribution

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIPOWER	209.85	28.39	404689.32	0.00	4866.60	47.24	18901.89	33.97	17.79	42.67
2.	NTPC	333.30	11.64	323189.88	2.70	6896.44	-88.71	50740.96	7.81	8.52	33.23
3.	POWERGRID	269.10	15.74	250279.25	3.34	3598.42	-0.89	11496.72	2.68	9.74	82.97
4.	ADANIGREEN	1282.00	118.37	211167.98	0.00	983.00	19.30	4431.00	16.61	9.90	91.24
5.	ADANIENSOL	1373.75	57.55	168003.37	0.00	1236.56	129.44	9711.08	42.41	9.71	31.27
6.	TATAPOWER	365.00	30.19	116629.89	0.68	1400.86	10.98	19051.26	5.63	11.63	21.53
7.	JSWENERGY	525.45	48.97	96340.35	0.38	532.70	-36.27	5207.13	1.24	8.50	55.22
8.	NHPC	76.30	20.19	76643.62	2.11	1178.09	4.15	3808.31	18.50	6.16	61.80
9.	NTPCGREEN	86.90	120.64	73224.80	0.00	304.84	38.26	1106.86	62.72	3.73	91.95
10.	TORNTPOWER	1298.20	28.15	65416.76	1.54	661.85	-10.75	8124.15	2.75	14.37	18.93
11.	NLCINDIA	264.25	11.42	36641.87	1.46	436.33	-48.01	4716.75	23.29	11.27	32.83
12.	VEDPOWER	33.60	0.00	13138.90	0.00	-4230.00	—	26070.00	—	-18.34	11.16

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2025	Jun 2026
	1,725	18,360
	1,638	19,850
Operating Profit	87	-1,490
OPM %	5.04%	-8.12%
	9	4,950
Interest	149	1,680
Depreciation	144	1,600
Profit before Tax	96	-6,280
Tax %	21.88%	28.50%
Net Profit	75	-4,490
	0.19	-1.15

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,591	4,202	5,285	4,817	3,853	4,406	5,801	5,293	5,241	5,486
	2,505	3,051	3,997	3,493	2,764	3,390	4,728	4,223	4,173	4,413
Operating Profit	1,086	1,152	1,288	1,325	1,089	1,016	1,073	1,070	1,068	1,073
OPM %	30.24%	27.41%	24.37%	27.50%	28.25%	23.07%	18.50%	20.21%	20.37%	19.56%
	1	4	2	222	5	18	6	810	4	-2,311
Interest	587	741	836	765	733	741	712	668	619	607
Depreciation	908	328	454	459	457	455	460	456	442	445
Profit before Tax	-408	87	-1	323	-97	-162	-93	756	10	-2,290
Tax %	-0.00%	207.90%	-6722.50%	-126.37%	24.79%	24.83%	24.55%	20.33%	-212.16%	25.17%
Net Profit	-408	-94	-55	730	-73	-122	-70	602	32	-1,713
EPS	0.00	0.00	0.00	2.28	-0.23	-0.38	-0.22	1.88	0.10	-5.34
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: 13%
5 Years:: 7%
3 Years:: -2%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: -5%
5 Years:: -10%
3 Years:: -14%
Last Year:: -61%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3,207	3,207	3,207	3,207	3,207	3,207	3,207	3,207	3,207	3,207
	-502	-596	-651	79	6	-116	-186	416	448	-1,269
	7,295	8,662	8,665	8,293	7,935	8,026	8,035	5,683	5,730	5,972
Trade Payables	137	327	392	302	121	134	51	38	125	206
	2,075	1,436	1,749	599	811	339	-58	850	651	420
Total Liabilities	12,211	13,035	13,362	12,479	12,081	11,589	11,048	10,194	10,161	8,536
	10,609	10,342	9,943	9,547	9,149	8,774	8,384	7,492	7,123	6,744
Capital Work in Progress	5	8	9	7	3	6	2	3	1	0
	144	0	0	0	0	0	0	0	0	0
	296	253	442	533	277	162	225	292	249	312
	0	0	0	0	0	0	0	547	960	992
Cash & Bank	47	23	262	135	460	52	40	206	34	46
	1,108	2,409	2,706	2,257	2,191	2,596	2,398	1,653	1,795	442
Total Assets	12,211	13,035	13,362	12,479	12,081	11,589	11,048	10,194	10,161	8,536

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	277	74	928	1,735	1,451	702	1,389	1,121	768	556
Cash from Investing	-389	39	-12	-106	17	-78	-16	-20	-26	-37
Cash from Financing	119	-137	-677	-1,815	-1,123	-977	-1,382	-973	-876	-506
	7	-24	239	-187	346	-370	-11	128	-134	13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2018	Jun 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2025	Mar 2026	Jun 2026
100.00	100.00	100.00	100.00	100.00	100.00	100.00	56.38	56.38
0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.05	8.51
0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.96	13.01
0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.06
0.00	0.00	0.00	0.00	0.00	0.00	0.00	16.54	22.04

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02

Resignation of Director/KMP/SMP

2026-09-02 - Vedanta Power Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-09-02

Resignation of Director/KMP/SMP

2026-09-02 - Vedanta Power Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-09-02

Resignation

2026-09-02 - Vedanta Power Limited has informed the Exchange regarding Resignation of Mr. Bhagya Hasija as Company Secretary & Compliance Officer of the company w.e.f. September 02, 2026.

2026-08-04

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-04 - Vedanta Power Limited has informed the Exchange about Transcript

2026-08-01

General Updates

2026-08-01 - Vedanta Power Limited has informed the Exchange about Updation of CIN

2026-07-30

Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-30 - Vedanta Power Limited has informed the Exchange about Link of Recording

2026-07-30

Copy of Newspaper Publication

2026-07-30 - Vedanta Power Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-29

Investor Presentation

2026-07-29 - Vedanta Power Limited has informed the Exchange about Investor Presentation

2026-07-29

Press Release

2026-07-29 - Vedanta Power Limited has informed the Exchange regarding a press release dated July 29, 2026, titled "Press Release and Investor Presentation ".

News

Recent coverage and analyst commentary for VEDPOWER

Loading news…

🤖

AI Stock Analyst

Vedanta Power Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIPOWER

209.85

28.39

404689.32

0.00

4866.60

47.24

18901.89

33.97

17.79

42.67

NTPC

333.30

11.64

323189.88

2.70

6896.44

-88.71

50740.96

7.81

8.52

33.23

POWERGRID

269.10

15.74

250279.25

3.34

3598.42

-0.89

11496.72

2.68

9.74

82.97

ADANIGREEN

1282.00

118.37

211167.98

0.00

983.00

19.30

4431.00

16.61

9.90

91.24

ADANIENSOL

1373.75

57.55

168003.37

0.00

1236.56

129.44

9711.08

42.41

9.71

31.27

TATAPOWER

365.00

30.19

116629.89

0.68

1400.86

10.98

19051.26

5.63

11.63

21.53

JSWENERGY

525.45

48.97

96340.35

0.38

532.70

-36.27

5207.13

1.24

8.50

55.22

NHPC

76.30

20.19

76643.62

2.11

1178.09

4.15

3808.31

18.50

6.16

61.80

NTPCGREEN

86.90

120.64

73224.80

0.00

304.84

38.26

1106.86

62.72

3.73

91.95

TORNTPOWER

1298.20

28.15

65416.76

1.54

661.85

-10.75

8124.15

2.75

14.37

18.93

NLCINDIA

264.25

11.42

36641.87

1.46

436.33

-48.01

4716.75

23.29

11.27

32.83

VEDPOWER

33.60

0.00

13138.90

0.00

-4230.00

—

26070.00

—

-18.34

11.16

Jun 2025

Jun 2026

1,725

18,360

1,638

19,850

Operating Profit

-1,490

OPM %

5.04%

-8.12%

4,950

Interest

149

1,680

Depreciation

144

1,600

Profit before Tax

-6,280

Tax %

21.88%

28.50%

Net Profit

-4,490

0.19

-1.15

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

3,591

4,202

5,285

4,817

3,853

4,406

5,801

5,293

5,241

5,486

2,505

3,051

3,997

3,493

2,764

3,390

4,728

4,223

4,173

4,413

Operating Profit

1,086

1,152

1,288

1,325

1,089

1,016

1,073

1,070

1,068

1,073

OPM %

30.24%

27.41%

24.37%

27.50%

28.25%

23.07%

18.50%

20.21%

20.37%

19.56%

222

810

-2,311

Interest

587

741

836

765

733

741

712

668

619

607

Depreciation

908

328

454

459

457

455

460

456

442

445

Profit before Tax

-408

-1

323

-97

-162

-93

756

-2,290

Tax %

-0.00%

207.90%

-6722.50%

-126.37%

24.79%

24.83%

24.55%

20.33%

-212.16%

25.17%

Net Profit

-408

-94

-55

730

-73

-122

-70

602

-1,713

EPS

0.00

2.28

-0.23

-0.38

-0.22

1.88

0.10

-5.34

Dividend Payout %

0.00%

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

3,207

-502

-596

-651

-116

-186

416

448

-1,269

7,295

8,662

8,665

8,293

7,935

8,026

8,035

5,683

5,730

5,972

Trade Payables

137

327

392

302

121

134

125

206

2,075

1,436

1,749

599

811

339

-58

850

651

420

Total Liabilities

12,211

13,035

13,362

12,479

12,081

11,589

11,048

10,194

10,161

8,536

10,609

10,342

9,943

9,547

9,149

8,774

8,384

7,492

7,123

6,744

Capital Work in Progress

144

296

253

442

533

277

162

225

292

249

312

547

960

992

Cash & Bank

262

135

460

206

1,108

2,409

2,706

2,257

2,191

2,596

2,398

1,653

1,795

442

Total Assets

12,211

13,035

13,362

12,479

12,081

11,589

11,048

10,194

10,161

8,536

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

277

928

1,735

1,451

702

1,389

1,121

768

556

Cash from Investing

-389

-12

-106

-78

-16

-20

-26

-37

Cash from Financing

119

-137

-677

-1,815

-1,123

-977

-1,382

-973

-876

-506

-24

239

-187

346

-370

-11

128

-134

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2018

Jun 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2025

Mar 2026

Jun 2026

100.00

56.38

0.00

14.05

8.51

0.00

12.96

13.01

0.00

0.06

0.00

16.54

22.04

Vedanta Power Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Vedanta Power Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI