Viceroy Hotels Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Latest quarter profit grew 138.2% YoY, showing strong momentum
- Company has delivered good sales growth of 39.4% CAGR over last 5 years
- Operating margins have improved to 25.7% from 13.9%
- Working capital cycle has improved - days down from 101 to 19
- Attractively priced for its growth - PEG of 0.7
CONS
- A large part of profit comes from other income (45.4% of PBT)
- Promoter holding has decreased over last 2 years: -10.9pp
- Company has a low return on capital employed of 7.6%
- Total debt has risen sharply - up 326.4% year on year
- Equity base is being diluted - shares outstanding up 59.4%
- Effective tax rate is unusually low at 11.7% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INDHOTEL | 717.75 | 47.61 | 102166.85 | 0.45 | 390.81 | 18.67 | 2339.19 | 14.61 | 25.70 | 28.75 |
| ITCHOTELS | 153.75 | 37.07 | 32026.21 | 0.65 | 181.91 | 36.05 | 936.02 | 15.71 | 10.54 | 31.62 |
| CHALET | 876.35 | 36.34 | 19191.55 | 0.23 | 86.12 | -57.60 | 512.27 | -42.73 | 17.19 | 45.68 |
| THELEELA | 541.05 | 40.77 | 18068.79 | 0.00 | 48.76 | 460.27 | 351.96 | 28.08 | 8.97 | 36.30 |
| EIHOTEL | 286.55 | 25.18 | 17919.81 | 0.52 | 120.31 | 226.22 | 656.96 | 14.54 | 19.68 | 26.02 |
| VENTIVE | 574.00 | 27.96 | 13405.29 | 0.00 | 124.18 | 227.44 | 542.80 | 6.97 | 13.15 | 35.30 |
| LEMONTREE | 104.80 | 35.36 | 8302.74 | 0.00 | 573.42 | 1092.14 | 3446.06 | 991.32 | 18.72 | 43.36 |
| ITDC | 690.40 | 71.91 | 5921.52 | 0.43 | 9.39 | -3.63 | 90.10 | 2.68 | 29.05 | 9.25 |
| JUNIPER | 221.10 | 29.66 | 4919.53 | 0.00 | 33.26 | 269.47 | 249.53 | 13.04 | 7.85 | 34.56 |
| MHRIL | 196.75 | 75.05 | 3975.70 | 0.00 | -8.56 | -219.39 | 732.81 | 4.48 | 42.30 | 15.36 |
| SAMHI | 157.30 | 6.94 | 3497.72 | 0.00 | 24.93 | 29.72 | 305.21 | 12.12 | 12.38 | 32.18 |
| VHLTD | 117.50 | 49.26 | 902.19 | 0.00 | 14.49 | 45.42 | 449.02 | 1170.82 | 7.14 | 25.60 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 27 | 33 | 34 | 27 | 32 | 38 | 35 | 25 | 31 | 38 | 35 | 33 | |
| 21 | 24 | 23 | 28 | 22 | 24 | 26 | 26 | 22 | 23 | 26 | 26 | 35 | |
| Operating Profit | 4 | 4 | 10 | 6 | 5 | 8 | 11 | 10 | 4 | 8 | 12 | 10 | -2 |
| OPM % | 14.89% | 13.73% | 29.38% | 18.71% | 19.11% | 24.54% | 30.07% | 27.06% | 14.74% | 25.19% | 31.54% | 27.55% | -6.40% |
| 0 | 0 | -3 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 4 |
| Depreciation | 2 | 2 | 2 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Profit before Tax | 2 | 1 | 4 | -2 | 2 | 5 | 7 | 7 | 0 | 4 | 11 | 5 | 1 |
| Tax % | 30.12% | -37.39% | 0.70% | 106.67% | 11.79% | -1058.25% | -4.29% | -9.48% | 894.74% | -2.09% | -2.15% | -13.56% | -5.29% |
| Net Profit | 1 | 2 | 4 | 0 | 2 | 60 | 7 | 8 | -3 | 4 | 11 | 6 | 1 |
| 0.27 | 0.37 | 0.67 | 0.02 | 0.27 | 9.45 | 1.15 | 1.28 | -0.04 | 0.65 | 1.63 | 0.85 | 0.17 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 83 | 84 | 88 | 88 | 25 | 47 | 99 | 118 | 132 | 130 | 137 | |
| 58 | 74 | 82 | 86 | 36 | 47 | 85 | 96 | 98 | 97 | 110 | |
| Operating Profit | 25 | 10 | 7 | 2 | -11 | -0 | 14 | 22 | 34 | 33 | 27 |
| OPM % | 30.26% | 11.73% | 7.45% | 2.17% | -46.55% | -0.39% | 13.79% | 18.84% | 25.68% | 25.66% | 20.03% |
| -4 | -410 | -7 | 0 | 0 | 0 | 0 | -2 | 4 | 9 | 11 | |
| Interest | 26 | 21 | 1 | 1 | 0 | 0 | 0 | 1 | 5 | 8 | 11 |
| Depreciation | 6 | 8 | 9 | 9 | 8 | 8 | 8 | 14 | 12 | 14 | 15 |
| Profit before Tax | -11 | -429 | -10 | -7 | -20 | -9 | 5 | 5 | 21 | 20 | 21 |
| Tax % | -8.55% | -2.31% | -25.77% | -27.04% | 19.17% | -9.12% | 8.88% | -43.68% | -261.10% | 11.71% | -5.04% |
| Net Profit | -12 | -439 | -12 | -9 | -16 | -10 | 5 | 7 | 76 | 18 | 22 |
| EPS | 0.00 | 0.00 | 0.00 | -2.17 | -2.17 | -0.00 | 1.12 | 1.11 | 11.31 | 2.67 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 39%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 2%
- 5 Years:
- —
- 3 Years:
- 56%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 1%
RETURN ON EQUITY
- 10 Years:
- 4%
- 5 Years:
- 10%
- 3 Years:
- 16%
- Last Year:
- 7%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 63 | 68 | 68 |
| 38 | -401 | -413 | -422 | -438 | -448 | -444 | 56 | 177 | 195 | |
| 347 | 388 | 385 | 384 | 383 | 384 | 385 | 64 | 47 | 209 | |
| Trade Payables | 17 | 19 | 25 | 22 | 26 | 18 | 18 | 5 | 5 | 5 |
| 259 | 225 | 237 | 236 | 235 | 243 | 234 | 51 | -13 | 2 | |
| Total Liabilities | 705 | 273 | 277 | 261 | 248 | 239 | 236 | 239 | 284 | 478 |
| 134 | 234 | 224 | 216 | 207 | 199 | 190 | 183 | 178 | 182 | |
| Capital Work in Progress | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 57 |
| 84 | 19 | 19 | 19 | 19 | 19 | 3 | 0 | 30 | 69 | |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 3 | |
| Cash & Bank | 1 | -1 | 5 | 1 | 0 | 2 | 12 | 30 | 7 | 10 |
| 139 | 21 | 27 | 24 | 21 | 18 | 30 | 18 | 46 | 157 | |
| Total Assets | 705 | 273 | 277 | 261 | 248 | 239 | 236 | 239 | 284 | 478 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 84 | -10 | 7 | -2 | 0 | 0 | 9 | 11 | 15 | 47 | |
| Cash from Investing | -59 | -11 | 1 | 0 | -0 | 2 | 1 | -11 | -57 | -207 |
| Cash from Financing | -24 | 19 | -2 | -2 | -1 | -0 | -1 | 14 | 21 | 164 |
| 2 | -2 | 6 | -4 | -1 | 2 | 9 | 15 | -21 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Viceroy Hotels Limited has informed the Exchange about Action(s) taken or orders passed
2026-09-10 - Viceroy Hotels Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 10, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
2026-08-31 - Viceroy Hotels Limited has informed the Exchange about Copy of Newspaper Publication for Rights - Pre Issue
2026-08-21 - Viceroy Hotels Limited has informed the Exchange about revised letter of offer for Rights Issue
2026-08-20 - Viceroy Hotels Limited has informed the Exchange regarding 'Book Closure for 61st Annual General Meeting Scheduled on 10.09.2026'.
2026-08-20 - Viceroy Hotels Limited has informed the Exchange about Copy of Newspaper Publication of Notice of 61st Annual General Meeting
2026-08-19 - Viceroy Hotels Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 10, 2026
2026-08-19 - Viceroy Hotels Limited has informed the Exchange about Letter of Offer for Rights Issue
2026-08-14 - Viceroy Hotels Limited has informed the Exchange that Record date for the purpose of Rights is 20-Aug-2026.
News
Recent coverage and analyst commentary for VHLTD
Loading news…
AI Stock Analyst
Viceroy Hotels Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account