Virinchi Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Software Product: 95.6% • IT Enabled Services: 4.4%
AI Sector View
AI GENERATEDInformation Technology
IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.92x)
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (69.5% of PBT)
- Company has a low return on capital employed of 5.7%
- Company has a low return on equity of 3.7% over last 3 years
- Company's sales have been declining over the last five years
- Working capital days have increased from -50 to -6 days
- Free cash flow has been persistently negative
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TCS | 2312.00 | 16.80 | 836501.83 | 4.76 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| INFY | 1128.00 | 15.11 | 457768.62 | 4.26 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| HCLTECH | 1310.25 | 20.41 | 355557.97 | 4.12 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| WIPRO | 176.60 | 13.23 | 174910.92 | 6.23 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| TECHM | 1597.00 | 30.48 | 156527.36 | 3.19 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| LTM | 4516.00 | 25.61 | 133954.19 | 1.66 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| OFSS | 12050.00 | 30.75 | 104935.17 | 3.32 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| PERSISTENT | 5624.00 | 46.13 | 88718.60 | 0.71 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| COFORGE | 1963.70 | 49.51 | 86987.61 | 0.80 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| MPHASIS | 2457.05 | 24.55 | 46899.54 | 2.52 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| LTTS | 3498.50 | 28.11 | 37111.23 | 1.66 | 3571.00 | 1029.71 | 29401.00 | 1014.73 | 27.70 | 18.65 |
| VIRINCHI | 14.95 | 14.36 | 168.50 | 0.00 | -2.10 | -668.02 | 70.13 | -12.05 | 6.54 | 21.22 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 31 | 30 | 38 | 33 | 33 | 36 | 37 | 40 | 40 | 43 | 41 | 45 | |
| 25 | 27 | 24 | 29 | 26 | 25 | 28 | 28 | 29 | 30 | 31 | 43 | 44 | |
| Operating Profit | 8 | 4 | 6 | 10 | 7 | 8 | 8 | 9 | 11 | 10 | 11 | -2 | 1 |
| OPM % | 24.24% | 12.26% | 19.10% | 25.04% | 20.40% | 24.10% | 22.40% | 23.44% | 27.35% | 24.86% | 26.63% | -5.96% | 2.96% |
| 2 | 2 | 4 | 3 | 4 | 4 | 4 | 1 | 5 | 5 | 6 | -1 | 4 | |
| Interest | 4 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit before Tax | 3 | 0 | 3 | 7 | 5 | 6 | 6 | 3 | 9 | 10 | 12 | -10 | 5 |
| Tax % | 10.32% | -75.61% | 19.87% | 28.38% | -2.82% | 3.82% | 45.57% | 40.42% | 31.96% | 21.15% | 27.70% | 14.63% | 25.25% |
| Net Profit | 3 | 1 | 2 | 5 | 5 | 6 | 3 | 2 | 6 | 8 | 8 | -8 | 4 |
| 0.34 | 0.08 | 0.28 | 0.53 | 0.56 | 0.56 | 0.33 | 0.16 | 0.60 | 0.74 | 0.82 | -0.80 | 0.35 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 104 | 139 | 172 | 170 | 140 | 133 | 126 | 127 | 132 | 139 | 169 | |
| 87 | 102 | 119 | 114 | 96 | 99 | 96 | 98 | 105 | 108 | 148 | |
| Operating Profit | 17 | 36 | 53 | 56 | 43 | 34 | 30 | 29 | 27 | 32 | 20 |
| OPM % | 16.43% | 26.21% | 31.06% | 33.04% | 31.12% | 25.84% | 24.15% | 22.70% | 20.56% | 22.67% | 12.07% |
| 1 | 1 | 1 | 4 | 1 | 5 | 6 | 10 | 11 | 14 | 13 | |
| Interest | 2 | 6 | 7 | 10 | 7 | 8 | 6 | 9 | 11 | 15 | 12 |
| Depreciation | 10 | 18 | 24 | 21 | 15 | 18 | 18 | 16 | 13 | 11 | 12 |
| Profit before Tax | 6 | 14 | 24 | 29 | 23 | 13 | 13 | 14 | 14 | 20 | 17 |
| Tax % | 31.04% | 18.60% | 26.50% | 26.77% | 25.60% | 34.20% | 5.13% | 10.63% | 18.83% | 20.00% | 30.57% |
| Net Profit | 4 | 11 | 17 | 21 | 17 | 9 | 12 | 12 | 11 | 16 | 12 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 1.59 | 1.51 | 1.18 | 1.56 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 0%
- 3 Years:
- 3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- -1%
- 3 Years:
- 9%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -26%
- 1 Year:
- -48%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 4%
- 3 Years:
- 4%
- Last Year:
- 4%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 27 | 27 | 31 | 33 | 37 | 79 | 84 | 94 | 103 | |
| 74 | 131 | 162 | 199 | 224 | 239 | 222 | 243 | 279 | 320 | |
| 27 | 66 | 68 | 75 | 51 | 83 | 115 | 119 | 157 | 148 | |
| Trade Payables | 18 | 38 | 38 | 14 | 9 | 1 | 1 | 1 | 1 | 3 |
| 9 | 16 | 31 | 34 | 31 | 33 | 24 | 36 | 52 | 52 | |
| Total Liabilities | 146 | 278 | 326 | 353 | 347 | 393 | 440 | 483 | 583 | 625 |
| 69 | 176 | 177 | 171 | 146 | 167 | 157 | 142 | 198 | 195 | |
| Capital Work in Progress | 0 | 1 | 3 | 0 | 4 | 11 | 11 | 11 | 12 | 12 |
| 35 | 35 | 63 | 63 | 63 | 65 | 65 | 68 | 68 | 67 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 32 | |
| Cash & Bank | 10 | 5 | 5 | 3 | 3 | 4 | 14 | 18 | 11 | 5 |
| 33 | 59 | 76 | 116 | 131 | 147 | 193 | 245 | 257 | 314 | |
| Total Assets | 146 | 278 | 326 | 353 | 347 | 393 | 440 | 483 | 583 | 625 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 42 | 48 | 5 | 20 | 11 | 106 | 20 | 50 | 18 | |
| Cash from Investing | -49 | -74 | -53 | -17 | -1 | -47 | -111 | -37 | -109 | -68 |
| Cash from Financing | 6 | 35 | 19 | 27 | -6 | 40 | 13 | 21 | 57 | 51 |
| -2 | -5 | 0 | -2 | 0 | 1 | 10 | 4 | -7 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 2.32 | 4.28 | 6.48 | 6.93 | 5.15 | 2.32 | 1.56 | 1.49 | 1.18 | 1.56 |
| Book Value (₹) | 51.04 | 58.91 | 70.24 | 74.10 | 78.23 | 74.63 | 37.85 | 39.05 | 39.73 | 41.15 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 4.00 | 5.47 | 7.66 | 6.78 | 4.94 | 3.65 | 3.80 | 3.40 | 2.56 | 2.62 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 17.68% | 26.96% | 31.57% | 35.11% | 32.07% | 29.62% | 29.17% | 30.43% | 20.56% | 22.67% |
| Net Margin % | 4.00% | 8.22% | 10.10% | 12.62% | 12.06% | 6.46% | 9.80% | 9.79% | 8.36% | 11.50% |
| ROE % | 4.66% | 9.17% | 10.06% | 10.27% | 6.94% | 3.23% | 4.29% | 3.97% | 3.17% | 4.03% |
| ROCE % | 7.35% | 11.43% | 12.37% | 13.37% | 9.27% | 6.45% | 5.27% | 5.54% | 5.17% | 6.35% |
| 3.23% | 5.39% | 5.76% | 6.32% | 4.81% | 2.32% | 2.97% | 2.69% | 2.08% | 2.66% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 54 | 54 | 66 | 67 | 63 | 70 | 74 | 78 | 95 | 90 |
| Inventory Days | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 0 | 0 | 0 |
| 54 | 55 | 68 | 67 | 63 | 70 | -94 | 78 | 95 | 90 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.29x | 0.42x | 0.36x | 0.33x | 0.20x | 0.18x | 0.27x | 0.27x | 0.38x | 0.32x |
| Interest Coverage (x) | 3.78x | 3.48x | 4.39x | 3.98x | 4.40x | 2.65x | 3.18x | 2.60x | 2.23x | 2.37x |
| 1.01x | 0.86x | 0.95x | 1.11x | 1.56x | 2.33x | 0.84x | 1.11x | 0.81x | 0.96x | |
| GROWTH | ||||||||||
| Revenue Growth % | 31.95% | 33.06% | 23.87% | -1.04% | -17.93% | -4.83% | -5.11% | 0.64% | 4.34% | 5.28% |
| Operating Profit Growth % | 23.55% | 102.93% | 45.02% | 10.07% | -25.04% | -12.09% | -6.53% | 4.98% | -2.24% | 20.60% |
| Net Profit Growth % | 15.57% | 173.36% | 52.20% | 23.62% | -21.54% | -49.01% | 43.93% | 0.51% | -10.85% | 44.74% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -20.65% | 32.50% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 26.00x | 13.33x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.77x | 0.51x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.12x | 7.55x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-26 - Virinchi Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-22 - Virinchi Limited has informed the Exchange regarding Outcome of Board Meeting held on August 22, 2026.
2026-08-17 - Virinchi Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Virinchi Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-10 - Virinchi Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.
2026-07-14 - Virinchi Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.
2026-07-14 - The Exchange had sought clarification from Virinchi Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: The response of the Company is enclosed.
2026-07-11 - Virinchi Limited has informed the Exchange about General Updates
2026-07-11 - Virinchi Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for VIRINCHI
Loading news…
AI Stock Analyst
Virinchi Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

