V-Marc India Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 48.9% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 24.6%
- Company has a good return on equity (ROE) track record: 3 Years ROE 22.4%
- Company has delivered good sales growth of 39.5% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.55x)
CONS
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -5.1pp
- Debtor days have increased from 65 to 86
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| POLYCAB | 8338.00 | 43.87 | 125646.65 | 0.56 | 796.65 | 32.84 | 8209.73 | 39.01 | 34.93 | 13.84 |
| KEI | 4664.00 | 44.73 | 44588.12 | 0.10 | 274.14 | 40.05 | 3185.34 | 22.97 | 20.23 | 12.43 |
| DHOOTTRANS | 1597.60 | 82.39 | 32678.60 | 0.00 | 1326.70 | — | 14464.15 | — | 24.14 | 15.10 |
| RRKABEL | 2419.95 | 45.04 | 27370.97 | 0.39 | 205.20 | 128.59 | 3168.20 | 53.90 | 28.43 | 9.01 |
| FINCABLES | 1352.55 | 25.85 | 20685.81 | 0.67 | 249.04 | 53.14 | 2013.15 | 44.26 | 16.06 | 14.16 |
| PRECWIRE | 474.40 | 511.86 | 8672.33 | 0.26 | 46.45 | 71.48 | 1779.24 | 61.20 | 33.09 | 4.76 |
| UNIVCABLES | 1540.35 | 26.68 | 5344.30 | 0.29 | 70.14 | -78.69 | 945.06 | 57.46 | 11.69 | 13.80 |
| VMARCIND | 329.20 | 48.21 | 4823.58 | 0.00 | 285.18 | — | 5555.11 | — | 26.46 | 10.70 |
| LASERPOWER | 296.70 | 27.47 | 4164.73 | 0.00 | 207.32 | — | 5215.47 | — | 24.84 | 12.62 |
| ADVAIT | 2093.05 | 39.02 | 2290.43 | 0.10 | 14.80 | 65.77 | 179.27 | 51.37 | 28.24 | 13.36 |
| DYCL | 456.95 | 24.29 | 2214.32 | 0.11 | 249.53 | 1270.52 | 3491.01 | 1232.27 | 26.80 | 10.89 |
| PARACABLES | 66.48 | 35.69 | 2175.49 | 0.00 | 19.70 | 6.49 | 529.40 | 17.35 | 16.62 | 6.56 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2025 | Jun 2026 | |
|---|---|---|
| 274 | 5,555 | |
| 260 | 5,201 | |
| Operating Profit | 14 | 354 |
| OPM % | 5.28% | 6.38% |
| 0 | 11 | |
| Interest | 10 | 159 |
| Depreciation | 6 | 82 |
| Profit before Tax | 15 | 365 |
| Tax % | 27.31% | 21.85% |
| Net Profit | 11 | 286 |
| 0.74 | 1.95 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 143 | 205 | 171 | 175 | 181 | 247 | 565 | 905 | |
| 133 | 192 | 157 | 160 | 166 | 221 | 499 | 807 | |
| Operating Profit | 10 | 13 | 14 | 15 | 15 | 26 | 66 | 98 |
| OPM % | 6.83% | 6.48% | 8.08% | 8.73% | 8.46% | 10.52% | 11.69% | 10.80% |
| 1 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | |
| Interest | 5 | 5 | 6 | 6 | 7 | 12 | 22 | 31 |
| Depreciation | 1 | 1 | 1 | 2 | 3 | 3 | 9 | 18 |
| Profit before Tax | 4 | 7 | 7 | 8 | 6 | 14 | 36 | 50 |
| Tax % | 36.19% | 30.72% | 28.52% | 26.97% | 22.88% | 23.35% | 25.48% | 27.39% |
| Net Profit | 2 | 5 | 5 | 6 | 5 | 10 | 27 | 36 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.19 | 4.58 | 11.79 | 14.78 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 40%
- 3 Years:
- 71%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 49%
- 3 Years:
- 93%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 128%
- 3 Years:
- 159%
- 1 Year:
- 381%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 18%
- 3 Years:
- 22%
- Last Year:
- 24%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 16 | 16 | 17 | 23 | 23 | 23 | 24 |
| 10 | 14 | 19 | 25 | 47 | 57 | 84 | 165 | |
| 37 | 37 | 46 | 50 | 61 | 79 | 142 | 165 | |
| Trade Payables | 7 | 17 | 45 | 35 | 38 | 69 | 154 | 197 |
| 3 | 3 | 4 | 4 | 24 | 18 | 43 | 94 | |
| Total Liabilities | 71 | 88 | 131 | 131 | 192 | 246 | 445 | 646 |
| 8 | 7 | 10 | 20 | 18 | 55 | 97 | 139 | |
| Capital Work in Progress | 1 | 6 | 10 | 1 | 3 | 15 | 26 | 24 |
| 33 | 31 | 42 | 56 | 69 | 85 | 126 | 139 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 144 | 284 | |
| Cash & Bank | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
| 29 | 43 | 67 | 55 | 103 | 91 | 52 | 58 | |
| Total Assets | 71 | 88 | 131 | 131 | 192 | 246 | 445 | 646 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 5 | 12 | 4 | -2 | 37 | 57 | 23 | |
| Cash from Investing | -1 | -7 | -6 | -2 | -19 | -33 | -69 | -61 |
| Cash from Financing | 0 | 4 | -3 | -1 | 23 | -0 | 12 | 40 |
| 0 | -0 | 1 | -1 | 0 | -0 | 0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for VMARCIND
Loading news…
AI Stock Analyst
V-Marc India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

