Vraj Iron & Steel Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has delivered good profit growth of 23.8% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 22.0%
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 51.7% YoY, showing strong momentum
- Company has delivered good sales growth of 15.1% CAGR over last 5 years
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.48x)
- Equity base is being diluted - shares outstanding up 567.1%
- Free cash flow has been persistently negative
- Operating margins have contracted to 9.8% from 15.3%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JINDALSTEL | 1147.50 | 43.06 | 117055.11 | 0.17 | 843.80 | -43.60 | 15482.13 | 25.93 | 8.92 | 17.18 |
| LLOYDSME | 1807.60 | 21.35 | 101751.06 | 0.06 | 1733.89 | 170.25 | 7354.40 | 209.39 | 27.59 | 38.26 |
| JAIBALAJI | 68.67 | 21.39 | 6264.43 | 0.00 | 26.48 | -82.71 | 1353.35 | -13.06 | 9.63 | 5.31 |
| RSL | 189.50 | 31.79 | 1583.61 | 0.26 | 20.20 | 144.24 | 306.54 | 23.65 | 31.72 | 9.37 |
| STEELXIND | 12.03 | 395.28 | 1534.45 | 0.00 | 150.26 | — | 2697.14 | — | 11.97 | 12.70 |
| SALSTEEL | 80.19 | 93.39 | 1160.88 | 0.00 | 30.90 | 419.21 | 873.70 | 584.99 | 4.89 | 15.51 |
| VRAJ | 124.80 | 11.46 | 411.62 | 0.00 | 11.51 | 51.65 | 193.83 | 40.14 | 10.52 | 11.17 |
| VASWANI | 45.16 | 0.00 | 148.78 | 0.00 | 2.52 | — | 91.74 | — | 9.77 | 5.72 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 115 | 81 | 119 | 115 | 88 | 120 | 153 | 138 | 133 | 146 | 170 | 194 | |
| 84 | 89 | 70 | 101 | 94 | 74 | 109 | 137 | 125 | 120 | 141 | 145 | 182 | |
| Operating Profit | 22 | 26 | 11 | 18 | 21 | 14 | 11 | 16 | 13 | 13 | 5 | 25 | 11 |
| OPM % | 20.60% | 22.64% | 13.33% | 15.13% | 18.39% | 15.51% | 9.34% | 10.70% | 9.57% | 10.09% | 3.54% | 14.63% | 5.89% |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 7 | 7 |
| Profit before Tax | 21 | 25 | 10 | 17 | 20 | 13 | 10 | 13 | 10 | 10 | 1 | 20 | 15 |
| Tax % | 25.82% | 24.98% | 26.07% | 25.44% | 25.22% | 25.98% | 27.40% | 26.34% | 25.23% | 26.66% | 20.00% | 28.35% | 22.17% |
| Net Profit | 0 | 0 | 0 | 0 | 16 | 10 | 8 | 10 | 8 | 8 | 1 | 16 | 12 |
| 6.61 | 7.96 | 3.46 | 5.19 | 6.29 | 3.57 | 2.72 | 3.24 | 2.30 | 2.35 | 0.33 | 4.72 | 3.49 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 291 | 414 | 516 | 420 | 475 | 588 | 643 | |
| 263 | 366 | 439 | 343 | 412 | 531 | 589 | |
| Operating Profit | 28 | 48 | 77 | 77 | 63 | 57 | 55 |
| OPM % | 9.51% | 11.70% | 14.96% | 18.33% | 13.20% | 9.77% | 8.54% |
| 0 | 0 | 2 | 4 | 4 | 9 | 8 | |
| Interest | 6 | 4 | 3 | 3 | 2 | 3 | 3 |
| Depreciation | 7 | 7 | 6 | 6 | 8 | 23 | 25 |
| Profit before Tax | 16 | 39 | 72 | 76 | 59 | 43 | 45 |
| Tax % | 30.70% | 25.50% | 24.88% | 24.37% | 25.05% | 25.38% | 25.74% |
| Net Profit | 11 | 29 | 54 | 57 | 44 | 32 | 34 |
| EPS | 22.22 | 58.05 | 21.84 | 23.22 | 13.37 | 9.70 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 24%
- 3 Years:
- -16%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -17%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 29%
- 3 Years:
- 19%
- Last Year:
- 8%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 25 | 33 | 33 |
| 52 | 82 | 136 | 176 | 364 | 397 | |
| 47 | 44 | 24 | 62 | 2 | 40 | |
| Trade Payables | 12 | 8 | 13 | 10 | 8 | 11 |
| 12 | 19 | 27 | 25 | 22 | 21 | |
| Total Liabilities | 128 | 158 | 206 | 298 | 429 | 502 |
| 64 | 58 | 53 | 48 | 195 | 273 | |
| Capital Work in Progress | 0 | 0 | 0 | 64 | 3 | 7 |
| 13 | 15 | 18 | 23 | 38 | 41 | |
| 22 | 32 | 32 | 42 | 51 | 68 | |
| 0 | 0 | 0 | 12 | 21 | 33 | |
| Cash & Bank | 3 | 4 | 9 | 40 | 40 | 6 |
| 26 | 48 | 94 | 70 | 81 | 74 | |
| Total Assets | 128 | 158 | 206 | 298 | 429 | 502 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 26 | 15 | 80 | 19 | 14 | 31 | |
| Cash from Investing | -6 | -1 | -40 | -56 | -103 | -70 |
| Cash from Financing | -16 | -7 | -23 | 36 | 90 | 38 |
| 0 | 0 | -0 | -0 | 1 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - Vraj Iron and Steel Limited has informed the Exchange about receiving of Transfer Of Environment Clearance From MoEF&CC, For The Greenfield Project Of The Company
2026-08-24 - Vraj Iron and Steel Limited has informed the Exchange regarding 'Letter Sent To Shareholders Pursuant to Regulation 36(1)(B) Of SEBI(LODR) Regulations, 2015'.
2026-08-24 - Vraj Iron and Steel Limited has informed the Exchange about Corrigendum of Copy of Newspaper Publication of Notice of 22nd Annual General Meeting.
2026-08-22 - Vraj Iron and Steel Limited has informed the Exchange about Copy of Newspaper Publication of Notice of 22nd Annual General Meeting to be held on September 12, 2026.
2026-08-21 - Vraj Iron and Steel Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 12, 2026
2026-08-13 - Vraj Iron and Steel Limited has informed the Exchange about Execution of Loan Agreements on 13/08/2026
2026-08-13 - Vraj Iron and Steel Limited has informed the Exchange about Copy of Newspaper Publication of the unaudited financial results of the company for the quarter ended June 30, 2026.
2026-08-12 - Vraj Iron and Steel Limited has informed the Exchange about change in Management
2026-08-12 - Vraj Iron and Steel Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
News
Recent coverage and analyst commentary for VRAJ
Loading news…
AI Stock Analyst
Vraj Iron & Steel Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account