5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

WH Brady & Company Ltd.

•
bradys.inBSE: -NSE: WHBRADY
Market Cap₹ 126 Cr.
Current Price
High / Low₹ 590 / 477
Stock P/E25.0
Book Value₹ 349
Price to Book2.39
Dividend Yield0.00 %
ROCE43.8 %
ROE38.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Building Manufacturing: 75.4% • Trading: 12.7% • Rental: 11.9%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 40.2% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 29.7%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.2%
  • Company has consistently been profitable over the last 5 years
  • Company comfortably covers its interest (24.0x coverage)
  • Company generates healthy free cash flow

CONS

  • Recent results are weak - TTM profit is down 83.3% versus prior year
  • Operating cash flow has been negative in recent years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.42x)
  • Total debt has risen sharply - up 101.4% year on year
  • Working capital days have increased from 86 to 163 days
  • Contingent liabilities are large at 63.9% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ADANIENT2886.0052.48390684.340.04-1461.54-249.6732923.9849.9213.3015.57
2.PREMIERENE1002.0027.3245485.940.10471.9253.322462.5935.2533.7229.03
3.AEGISLOG1286.1536.0845143.870.68544.84210.702356.8637.0719.7630.28
4.CPPLUS3748.5592.9144345.510.04142.20332.511402.4289.5129.4814.52
5.REDINGTON372.4017.1229113.281.61453.4994.6534922.4734.5718.962.03
6.HONASA477.4562.5515566.030.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT71.9597.8110983.540.21109.98-55.77563.0370.1512.8418.07
8.SGMART814.5082.5710265.570.0045.5841.071308.5714.4110.434.49
9.MMTC62.2820.889342.000.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1847.6064.128041.320.0052.0572.171940.5038.2310.935.00
11.CELLO343.5024.777747.240.4473.40-8.99526.72-0.4317.1518.80
12.WHBRADY493.7024.99125.890.002.49-4.7419.44-17.5643.842.89
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
18192330242723302417272119
15172027212320282215242220
Operating Profit32343432213-1-0
OPM %16.53%11.33%11.09%12.21%13.82%14.39%14.71%6.50%7.25%8.74%10.36%-3.58%-1.40%
21212221831213
Interest0000000100000
Depreciation0000001111111
Profit before Tax534455419414-13
Tax %29.48%27.74%27.72%23.66%23.65%28.05%24.94%13.18%26.82%7.38%25.32%75.90%16.71%
Net Profit000044316313-02
12.678.7840.4312.2614.4115.4612.6164.0910.264.4411.46-0.789.77

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
46503959675259748910584
3842364959465265789281
Operating Profit883108771011133
OPM %17.65%16.04%6.85%16.42%11.98%13.25%12.58%13.02%12.60%12.04%3.82%
014111217247
Interest23322111111
Depreciation22222211123
Profit before Tax4426667915337
Tax %21.24%21.71%30.75%20.73%15.38%10.68%24.94%24.18%27.18%18.64%13.03%
Net Profit3325555711276
EPS0.000.000.000.0019.6719.6919.7226.8435.1580.91—
Dividend Payout %6.18%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
9%
5 Years:
10%
3 Years:
21%

COMPOUNDED PROFIT GROWTH

10 Years:
26%
5 Years:
36%
3 Years:
71%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
—

RETURN ON EQUITY

10 Years:
15%
5 Years:
19%
3 Years:
24%
Last Year:
38%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2016

Aug 5

Rs.0.7500 per share(7.5%)Dividend

2015

Sep 18

₹ 0.10

Rs.1.0000 per share(10%)Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital3333333333
Minority Interest11011234613
50525255583843485880
29262218111013121319
Trade Payables91611118576710
699765891312
Total Liabilities97107979486627681100137
48141213381110101315
Capital Work in Progress2211111211
134333221118253538
15151816141012111217
000000002124
Cash & Bank21444568732
30402828272530261110
Total Assets97107979486627681100137

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
473981161384
Cash from Investing-2-24-21-6-3-7-123
Cash from Financing-4-5-1-6-8-5-2-6-7-0
-3-16-001-0-2-023

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
PER SHARE
EPS (₹)12.1312.597.4817.8017.6816.8516.2821.3835.1580.91
Book Value (₹)76.7492.93215.01225.14236.31159.11178.41198.37237.47323.69
Dividend per Share (₹)0.750.000.000.000.000.000.000.000.000.00
Cash EPS (₹)20.5320.1912.5927.3827.2025.9625.1931.8448.99114.93
PROFITABILITY
Operating Margin %18.57%15.57%8.43%18.05%14.20%15.30%15.11%15.29%12.60%12.04%
Net Margin %6.80%5.65%3.92%8.65%7.52%9.57%8.48%9.19%12.58%25.85%
ROE %17.37%14.86%4.07%9.10%8.52%9.96%11.69%14.24%20.26%37.99%
ROCE %11.59%14.59%8.32%12.23%11.11%11.75%15.78%18.19%27.02%43.84%
3.04%3.16%1.57%5.35%5.57%6.77%7.26%8.67%12.40%22.91%
EFFICIENCY
Debtor Days13314618389747980767578
Inventory Days11796148104828267574751
Payable Days1402013211471109276665359
10940947456971666971
FINANCIAL HEALTH
Debt to Equity (x)1.53x0.92x0.33x0.24x0.08x0.09x0.13x0.12x0.09x0.13x
Interest Coverage (x)2.66x2.46x1.88x3.75x4.65x7.98x8.79x12.01x14.95x24.01x
1.63x1.46x1.59x1.75x2.75x3.29x2.01x2.20x1.89x2.53x
GROWTH
Revenue Growth %2.63%7.24%-22.13%52.66%12.95%-21.36%12.86%25.64%20.29%17.50%
Operating Profit Growth %0.45%3.02%-61.24%210.47%-11.14%-15.29%11.58%27.09%56.45%-0.75%
Net Profit Growth %50.83%2.07%-50.35%219.95%-1.85%0.14%0.17%36.07%64.51%141.44%
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%64.38%130.20%
VALUATION
P/E (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x12.34x9.58x
P/B (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x1.83x2.39x
Dividend Yield %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x6.11x9.98x

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.7673.7673.7673.7673.7673.7673.7673.7673.76
FIIs0.000.000.000.000.000.000.000.000.00
0.140.140.140.140.140.140.140.140.14
Government0.000.000.000.000.000.000.000.000.00
26.1026.1026.1026.1026.1026.1026.1026.1026.10

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for WHBRADY

Loading news…

🤖

AI Stock Analyst

WH Brady & Company Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login