5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

WPIL Ltd.

•
wpil.co.inBSE: 505872NSE: WPIL
Market Cap₹ 4,249 Cr.
Current Price
High / Low₹ 510 / 384
Stock P/E25.0
Book Value₹ 168
Price to Book2.12
Dividend Yield0.46 %
ROCE17.3 %
ROE13.5 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Pumps & Accessories: 55.9% • Project (Works Contract): 44.1%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 20.6% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 20.1%
  • Latest quarter profit grew 129.2% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.64x)
  • Working capital days have increased from 160 to 234 days
  • Growth is decelerating - 3Y profit CAGR (3.9%) trails the 5Y trend (20.6%)
  • Expensive relative to growth - PEG of 6.4

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ELGIEQUIP618.5043.7619600.820.44103.3020.681062.2022.5624.3914.79
2.INGERRAND4572.0053.9514432.891.6470.4619.46379.4620.3456.3123.78
3.KIRLOSBROS1785.0037.9614174.490.3967.600.151104.9012.8619.7910.56
4.KSB802.9556.9213974.480.5557.20-18.75690.703.6022.9812.42
5.KIRLPNU719.8035.579352.100.83332.0031.233031.007.6028.9515.04
6.DYNAMATECH12095.45193.608214.560.0820.7993.04424.8114.538.8812.97
7.SHAKTIPUMP493.6528.696091.540.2051.59-46.72858.6737.9423.769.65
8.WPIL435.0025.054248.680.4659.01129.24500.5432.2117.3217.29
9.OSWALPUMPS282.759.613223.490.0054.14-42.82473.56-7.8678.7515.74
10.YUKEN1112.7096.671511.490.135.2128.60134.3328.487.5911.01
11.ROTO64.1943.661209.630.3092.461368.32755.961047.4820.4820.08
12.LATTEYS21.8035.25125.340.001.39182.1138.9159.2112.976.14
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
324319431591363491382572379426539511501
264252361489302387334492329346426435444
Operating Profit59677010260104488049801137656
OPM %18.38%20.91%16.24%17.29%16.62%21.26%12.60%13.97%13.00%18.86%20.91%14.90%11.22%
44911129116913131412
Interest7797891112111311129
Depreciation77888889910101111
Profit before Tax495762985796406537711046779
Tax %26.17%28.86%36.89%26.35%27.15%28.53%21.56%137.52%39.28%27.87%32.26%30.16%25.55%
Net Profit0000437037-242652764759
3.043.404.257.023.966.173.210.152.294.205.574.143.47

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
7088451,1569099951,1811,6051,6641,8071,8551,977
6587489227898489751,3451,3661,5151,5361,651
Operating Profit5097234120147206261298292318325
OPM %7.11%11.48%20.24%13.22%14.77%17.44%16.25%17.91%16.18%17.17%16.46%
717211519133128385053
Interest2722132123202431394845
Depreciation2222193737372830334142
Profit before Tax106922378109163242271267288322
Tax %118.40%48.11%29.41%29.09%28.05%27.62%26.64%28.74%52.67%30.66%29.20%
Net Profit-2361575678118178193126200228
EPS7.2741.03128.7057.5686.1999.65193.68486.3413.5216.19—
Dividend Payout %27.51%9.75%5.83%13.03%11.60%10.04%10.33%8.22%14.80%12.35%—

COMPOUNDED SALES GROWTH

10 Years:
10%
5 Years:
13%
3 Years:
5%

COMPOUNDED PROFIT GROWTH

10 Years:
66%
5 Years:
13%
3 Years:
-6%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
—

RETURN ON EQUITY

10 Years:
17%
5 Years:
17%
3 Years:
14%
Last Year:
13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 31

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2025

Aug 1

₹ 2

Rs.2.0000 per share(200%)Dividend

2024

Aug 2

₹ 2

Rs.20.0000 per share(200%)Final Dividend

2023

Nov 13

₹ 2

Interim Dividend

2023

Jul 28

₹ 2

Rs.20.0000 per share(200%)Dividend

2022

Aug 12

₹ 1

Rs.10.0000 per share(100%)Dividend

2021

Aug 17

₹ 1

Rs.10.0000 per share(100%)Dividend

2020

Sep 11

₹ 0.75

Rs.7.5000 per share(75%)Dividend

2018

Aug 6

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2017

Aug 16

₹ 0.20

Rs.2.0000 per share(20%)Dividend

2016

Aug 4

₹ 0.20

Rs.2.0000 per share(20%)Dividend

2026

Jul 13

₹ 2

Rs.2.0000 per share(200%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10101010101010101010
Minority Interest9431284771103310299375
2492843974445336258001,2361,3621,581
262161125395293294233204432440
Trade Payables150193216224252386472459417299
120337265302373420584409413554
Total Liabilities7999881,0441,4031,5081,8062,2022,6282,9323,259
180182176449429421467439503654
Capital Work in Progress20111991492
14131413161720253242
194194196259253295342370367362
0000000731834996
Cash & Bank25329358152213259629447525
3845665646236578511,105420741678
Total Assets7999881,0441,4031,5081,8062,2022,6282,9323,259

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
7821419186246169247-90-150-93
Cash from Investing-11-36-24-287-36-51-95529-334180
Cash from Financing-73-124-53199-143-35-102-88151-46
-212163-335128-9351-33241

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.8070.8070.8070.8070.8070.8070.8070.8070.80
5.815.685.685.575.545.605.615.625.60
2.622.612.582.562.562.562.572.592.77
Government0.000.000.000.000.000.000.000.000.00
20.7720.9120.9621.0721.1121.0421.0221.0020.83

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for WPIL

Loading news…

🤖

AI Stock Analyst

WPIL Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login