Xchanging Solutions Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDInformation Technology
IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 52.7%
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.3%
- Company has been maintaining a healthy dividend payout of 60.3%
- Company generates healthy free cash flow
- Offers a healthy dividend yield of 3.2%
CONS
- A large part of profit comes from other income (73.6% of PBT)
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.04x)
- Operating margins have contracted to 26.0% from 51.1%
- Company has delivered a poor sales growth of 0.0% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TCS | 2202.00 | 16.00 | 796702.87 | 5.00 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| INFY | 1038.20 | 13.91 | 421325.69 | 4.62 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| HCLTECH | 1207.00 | 18.80 | 327539.38 | 4.47 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| WIPRO | 167.50 | 12.55 | 165902.38 | 6.57 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| TECHM | 1539.50 | 29.38 | 150891.59 | 3.31 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| LTM | 4301.15 | 24.39 | 127581.28 | 1.74 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| OFSS | 11760.00 | 30.01 | 102409.76 | 3.40 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| PERSISTENT | 5537.45 | 45.42 | 87353.27 | 0.72 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| COFORGE | 1847.40 | 46.58 | 81835.77 | 0.86 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| MPHASIS | 2294.10 | 22.92 | 43790.98 | 2.70 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| LTTS | 3334.95 | 26.80 | 35379.24 | 1.74 | 3571.00 | 1029.71 | 29401.00 | 1014.73 | 27.70 | 18.65 |
| XCHANGING | 62.82 | 11.51 | 699.84 | 3.18 | 15.12 | 9.80 | 53.64 | 7.30 | 18.02 | 33.54 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 9 | 9 | 11 | 9 | 9 | 9 | 12 | 11 | 12 | 10 | 9 | 9 | |
| 6 | 6 | 7 | 9 | 8 | 8 | 7 | 8 | 8 | 9 | 8 | 6 | 7 | |
| Operating Profit | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 3 | 2 |
| OPM % | 35.36% | 26.92% | 20.80% | 18.37% | 18.46% | 12.18% | 15.64% | 29.63% | 29.30% | 26.59% | 17.51% | 30.66% | 22.09% |
| 186 | 5 | 199 | 8 | 5 | 4 | 4 | 3 | 3 | 20 | 3 | 3 | 3 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 189 | 7 | 201 | 9 | 7 | 5 | 5 | 7 | 7 | 23 | 5 | 6 | 6 |
| Tax % | 10.39% | 28.43% | 8.14% | 25.66% | 27.84% | 30.70% | -26.87% | 27.93% | 28.09% | -2.97% | 29.18% | 15.68% | 28.83% |
| Net Profit | 170 | 5 | 185 | 7 | 5 | 3 | 6 | 5 | 5 | 24 | 3 | 5 | 4 |
| 15.23 | 0.46 | 16.59 | 0.63 | 0.46 | 0.29 | 0.56 | 0.45 | 0.42 | 2.15 | 0.31 | 0.43 | 0.35 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 99 | 56 | 52 | 43 | 41 | 44 | 38 | 37 | 39 | 41 | 40 | |
| 113 | 52 | 39 | 31 | 32 | 28 | 28 | 28 | 31 | 30 | 30 | |
| Operating Profit | -14 | 4 | 13 | 12 | 9 | 16 | 10 | 9 | 8 | 11 | 10 |
| OPM % | -14.14% | 6.33% | 24.35% | 27.00% | 21.50% | 35.42% | 26.50% | 25.03% | 19.72% | 26.04% | 24.22% |
| 11 | 10 | 12 | 16 | 15 | 8 | 9 | 398 | 16 | 30 | 30 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit before Tax | -6 | 13 | 24 | 26 | 22 | 23 | 19 | 407 | 24 | 40 | 39 |
| Tax % | -7.57% | 56.71% | 32.25% | 13.82% | 17.97% | 2.72% | 21.82% | 9.95% | 16.96% | 8.60% | 8.21% |
| Net Profit | -7 | 6 | 16 | 23 | 18 | 22 | 15 | 366 | 20 | 37 | 36 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.63 | 1.99 | 1.32 | 32.90 | 1.76 | 3.32 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 103.35% | 227.47% | 60.26% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 0%
- 3 Years:
- 3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 36%
STOCK PRICE CAGR
- 10 Years:
- 0%
- 5 Years:
- -10%
- 3 Years:
- -12%
- 1 Year:
- -30%
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 31%
- 3 Years:
- 47%
- Last Year:
- 12%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 |
| 70 | 76 | 93 | 116 | 134 | 156 | 170 | 203 | 178 | 193 | |
| 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | |
| Trade Payables | 16 | 14 | 8 | 6 | 5 | 5 | 5 | 6 | 4 | 4 |
| 59 | 63 | 71 | 74 | 77 | 77 | 81 | 119 | 125 | 128 | |
| Total Liabilities | 258 | 265 | 283 | 309 | 330 | 351 | 368 | 440 | 419 | 436 |
| 2 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | |
| 153 | 173 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 3 | |
| Cash & Bank | 3 | 6 | 144 | 165 | 185 | 202 | 220 | 265 | 247 | 259 |
| 100 | 85 | 87 | 89 | 91 | 95 | 95 | 118 | 115 | 122 | |
| Total Assets | 258 | 265 | 283 | 309 | 330 | 351 | 368 | 440 | 419 | 436 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 16 | 14 | 11 | 17 | 17 | 12 | -33 | 12 | 5 | |
| Cash from Investing | 10 | 9 | 8 | 17 | 8 | 7 | 9 | 412 | 14 | 30 |
| Cash from Financing | -1 | -1 | -0 | -1 | -1 | -1 | -0 | -335 | -45 | -22 |
| 20 | 22 | 17 | 22 | 19 | 18 | 18 | 45 | -18 | 12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-22 - Xchanging Solutions Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-21 - Xchanging Solutions Limited has informed the Exchange about Letter sent to the members of the Company - Web link of the Annual Report
2026-08-21 - Xchanging Solutions Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026
2026-08-18 - Xchanging Solutions Limited has informed the Exchange about Copy of Newspaper Publication about Information related to 25th Annual General Meeting
2026-08-15 - Xchanging Solutions Limited has informed the Exchange regarding 'Tax Deduction at Source ("TDS") On Final Dividend for The Financial Year Ended March 31, 2026'.
2026-08-14 - Xchanging Solutions Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Xchanging Solutions Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-30 - Xchanging Solutions Limited has informed the Exchange regarding change in Registered Office of the company.
2026-07-14 - Xchanging Solutions Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for XCHANGING
Loading news…
AI Stock Analyst
Xchanging Solutions Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

