5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Xelpmoc Design And Tech Ltd.

•
xelpmoc.inBSE: 542367NSE: XELPMOC
Market Cap₹ 113 Cr.
Current Price
High / Low₹ 156 / 72
Stock P/E0.0
Book Value₹ 49
Price to Book2.08
Dividend Yield0.00 %
ROCE-13.5 %
ROE-15.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Revenue From Software Development Services: 100.0%

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence
68%
View full sector analysis →

PROS

  • Company is almost debt free
  • Operating margins have improved to -162.9% from -166.4%
  • Company generates healthy free cash flow

CONS

  • Company is loss-making at the operating / net level
  • Operating cash flow has been negative in recent years
  • Interest coverage is weak at -82.0x - earnings barely cover interest
  • Company has a low return on equity of -18.2% over last 3 years
  • Company has a low return on capital employed of -15.5%
  • Receivables are growing faster than sales - a possible quality concern

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITIT - Software
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.TCS2202.0016.00796702.875.0013420.004.6972275.0013.9366.2525.67
2.INFY1038.2013.91421325.694.627775.0012.2948211.0014.0342.8423.66
3.HCLTECH1207.0018.80327539.384.474626.0020.3434579.0013.9431.2019.87
4.WIPRO167.5012.55165902.386.573356.300.5924478.6010.5918.4918.93
5.TECHM1539.5029.38150891.593.311486.3031.6715711.9017.6823.0417.43
6.LTM4301.1524.39127581.281.741468.6017.0611608.0017.9630.2517.75
7.OFSS11760.0030.01102409.763.401415.50120.523125.2068.7345.5060.04
8.PERSISTENT5537.4545.4287353.270.72483.0413.674303.2329.0935.0916.19
9.COFORGE1847.4046.5881835.770.86531.7049.195527.7049.8624.7019.14
10.MPHASIS2294.1022.9243790.982.70489.5110.824384.0517.4623.3118.15
11.LTTS3334.9526.8035379.241.74357.1012.972940.1011.4727.7018.65
12.XELPMOC76.430.00113.290.00-22.04-1071.099.621125.48-12.61-178.48
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
2211121111111
46-06323223333
Operating Profit-2-42-4-2-1-2-1-2-2-2-2-2
OPM %-100.00%-177.57%134.82%-429.81%-365.08%-57.52%-208.43%-159.34%-206.33%-242.11%-154.46%-165.74%-206.65%
0000-1-10000-000
Interest0000000000000
Depreciation0010000000000
Profit before Tax-2-41-5-4-3-2-2-2-2-2-2-2
Tax %-29.75%1.54%-4.24%5.39%0.28%-1.57%1.07%-0.00%-0.00%0.52%2.94%3.83%-22.89%
Net Profit-3-41-4-4-3-2-2-2-2-2-2-2
-2.16-2.640.84-3.00-2.41-1.75-1.26-1.08-1.20-1.29-1.34-1.19-1.48

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
0256814813644
2591111112329161011
Operating Profit-2-3-4-5-34-15-16-10-6-7
OPM %-7883.10%-148.16%-65.50%-81.34%-37.93%24.97%-183.35%-118.24%-150.75%-162.88%-187.35%
000021142-11
Interest00000000000
Depreciation00001102211
Profit before Tax-2-3-4-5-24-13-14-10-9-8
Tax %-0.05%-0.19%-2.15%1.17%-2.89%1.30%4.70%2.82%-3.65%-0.12%-3.53%
Net Profit-2-3-4-5-24-13-14-10-9-8
EPS0.000.000.000.000.002.94-8.82-9.23-6.93-5.86—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
-14%
3 Years:
-21%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
-28%
3 Years:
-4%
1 Year:
-24%

RETURN ON EQUITY

10 Years:
-20%
5 Years:
-13%
3 Years:
-18%
Last Year:
-15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital25714141414151515
181227314470364143
0000000200
Trade Payables0001000000
156981221241814
Total Liabilities41925505470106777572
0000100421
4171944485989606566
0000000011
Cash & Bank00221312111
01344851263
Total Assets41925505470106777572

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
211-4-4-4-1-3-12-8-4
Cash from Investing-4-14-2-1731-14395
Cash from Financing23921-1-027-1-2-2
0020-2011-10-10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.1753.0552.2452.1951.9951.3849.6749.5249.39
0.140.120.000.000.000.000.000.060.07
0.430.430.430.390.000.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
46.2646.4047.3247.4248.0148.6250.3350.4250.54

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11
General Updates

2026-09-11 - Xelpmoc Design And Tech Limited has informed the Exchange about the disclosure under Regulation 30 of SEBI LODR Regulation 2015 regarding the sale / disposal of Investment.

2026-09-08
Copy of Newspaper Publication

2026-09-08 - Xelpmoc Design And Tech Limited has informed the Exchange about Newspaper Clippings Eleventh Annual General Meeting and Information on E-voting and other related information

2026-09-07
Shareholders meeting

2026-09-07 - Xelpmoc Design And Tech Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026

2026-09-02
Copy of Newspaper Publication

2026-09-02 - Xelpmoc Design And Tech Limited has informed the Exchange about Copy of Newspaper Publication regarding Eleventh Annual General meeting and other related information

2026-08-16
Copy of Newspaper Publication

2026-08-16 - Xelpmoc Design And Tech Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14
Investor Presentation

2026-08-14 - Xelpmoc Design And Tech Limited has informed the Exchange about Investor Presentation

2026-08-14
Press Release

2026-08-14 - Xelpmoc Design And Tech Limited has informed the Exchange regarding a press release dated August 14, 2026, titled "Press Release Unaudited Standalone and Consolidated Financial Results for the first quarter ended June 30, 2026".

2026-08-14
Options to purchase securities

2026-08-14 - Xelpmoc Design And Tech Limited has informed the Exchange about Options to purchase securities

2026-08-14
Appointment

2026-08-14 - Xelpmoc Design And Tech Limited has informed the Exchange regarding Appointment of Mr Arvind Khandelwal as Chief Business Officer of the company w.e.f. August 21, 2026.

News

Recent coverage and analyst commentary for XELPMOC

Loading news…

🤖

AI Stock Analyst

Xelpmoc Design And Tech Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login