Xpro India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Coextruded Sheets: 44.3% • Dielectric Films (and speciality biaxially oriented films): 26.8% • Thermoformed Liners: 17.1%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 31.0% CAGR over last 5 years
- Latest quarter profit grew 127.6% YoY, showing strong momentum
- Company comfortably covers its interest (12.1x coverage)
- Company has a consistent dividend-paying track record
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (44.4% of PBT)
- Company has a low return on capital employed of 10.1%
- Company has a low return on equity of 8.4% over last 3 years
- Promoter holding has decreased over last 2 years: -2.1pp
- Free cash flow has been persistently negative
- Working capital days have increased from 132 to 192 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | 3509.50 | 43.18 | 44580.08 | 1.03 | 280.72 | 38.76 | 2717.66 | 4.16 | 21.49 | 17.33 |
| ASTRAL | 1471.15 | 68.67 | 39522.47 | 0.27 | 120.20 | 51.77 | 1578.00 | 15.93 | 19.95 | 14.65 |
| SHAILY | 3445.35 | 89.63 | 15846.97 | 0.09 | 48.01 | 16.75 | 280.67 | 13.77 | 29.46 | 29.59 |
| GRWRHITECH | 6755.75 | 40.47 | 15695.22 | 0.18 | 132.65 | 59.78 | 633.08 | 27.90 | 18.08 | 27.17 |
| FINPIPE | 156.70 | 15.80 | 9722.87 | 1.75 | 114.52 | 16.67 | 883.58 | -15.30 | 12.73 | 12.09 |
| TIMETECHNO | 185.95 | 18.74 | 9179.15 | 0.81 | 1178.60 | 1120.71 | 16927.10 | 1151.40 | 17.37 | 13.25 |
| KINGFA | 6167.55 | 37.03 | 8357.88 | 0.00 | 80.21 | 101.58 | 688.57 | 49.06 | 30.70 | 16.12 |
| RESPONIND | 169.65 | 44.65 | 4523.01 | 0.06 | 2.74 | -94.51 | 192.87 | -43.06 | 10.76 | 12.09 |
| POLYPLEX | 1139.35 | 23.03 | 3576.70 | 0.26 | 171.07 | 386.02 | 2253.62 | 29.62 | 1.51 | 13.15 |
| PRINCEPIPE | 280.95 | 30.42 | 3106.21 | 0.36 | 337.49 | 6900.41 | 6094.18 | 949.97 | 6.20 | 12.66 |
| NILKAMAL | 2054.30 | 24.59 | 3065.53 | 0.97 | 24.40 | 59.20 | 819.73 | -7.18 | 10.76 | 9.44 |
| XPROINDIA | 1300.85 | 93.48 | 3053.15 | 0.15 | 7.63 | 239.10 | 174.42 | 20.37 | 4.00 | 9.08 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 131 | 110 | 96 | 128 | 139 | 134 | 105 | 158 | 145 | 120 | 106 | 134 | 174 | |
| 112 | 95 | 81 | 112 | 123 | 120 | 94 | 146 | 138 | 113 | 96 | 121 | 165 | |
| Operating Profit | 19 | 15 | 15 | 17 | 16 | 14 | 11 | 12 | 7 | 7 | 10 | 13 | 9 |
| OPM % | 14.73% | 13.52% | 15.81% | 13.08% | 11.30% | 10.08% | 10.26% | 7.89% | 4.73% | 6.00% | 9.25% | 9.73% | 5.32% |
| 1 | 3 | 3 | 3 | 7 | 5 | 6 | 3 | 3 | 4 | 6 | 7 | 4 | |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 |
| Profit before Tax | 16 | 14 | 14 | 17 | 19 | 15 | 13 | 12 | 6 | 8 | 12 | 16 | 14 |
| Tax % | 27.91% | 30.06% | 26.04% | 24.76% | 26.17% | 25.94% | 24.84% | 19.37% | 28.64% | 22.76% | 25.45% | 27.19% | 28.67% |
| Net Profit | 11 | 9 | 11 | 12 | 14 | 11 | 10 | 9 | 4 | 6 | 9 | 12 | 10 |
| 6.20 | 4.64 | 5.16 | 5.88 | 6.36 | 4.91 | 4.37 | 4.17 | 1.93 | 2.52 | 3.72 | 4.95 | 4.17 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 311 | 304 | 346 | 355 | 373 | 472 | 511 | 465 | 535 | 505 | 535 | |
| 285 | 284 | 319 | 324 | 333 | 408 | 437 | 399 | 482 | 467 | 496 | |
| Operating Profit | 26 | 21 | 27 | 31 | 40 | 64 | 74 | 66 | 53 | 38 | 39 |
| OPM % | 8.35% | 6.84% | 7.69% | 8.62% | 10.80% | 13.53% | 14.57% | 14.21% | 9.94% | 7.53% | 7.36% |
| 4 | 27 | 8 | 1 | 2 | 2 | 4 | 10 | 20 | 18 | 21 | |
| Interest | 25 | 21 | 20 | 19 | 17 | 13 | 8 | 5 | 4 | 4 | 5 |
| Depreciation | 17 | 16 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 13 |
| Profit before Tax | -12 | 10 | 2 | 1 | 13 | 41 | 59 | 60 | 58 | 41 | 49 |
| Tax % | -0.15% | 0.00% | 2.02% | 0.69% | 39.32% | -10.70% | 23.41% | 27.07% | 24.46% | 26.12% | 26.50% |
| Net Profit | -12 | 10 | 2 | 1 | 8 | 45 | 45 | 44 | 44 | 31 | 36 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 6.70 | 25.05 | 24.35 | 19.91 | 19.65 | 13.00 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.26% | 8.03% | 10.04% | 10.18% | 15.38% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 6%
- 3 Years:
- 0%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 31%
- 3 Years:
- -12%
STOCK PRICE CAGR
- 10 Years:
- 43%
- 5 Years:
- 37%
- 3 Years:
- 8%
- 1 Year:
- 0%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 18%
- 3 Years:
- 8%
- Last Year:
- 5%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 18 | 22 | 22 | 23 |
| 57 | 67 | 70 | 71 | 78 | 123 | 184 | 489 | 555 | 692 | |
| 194 | 173 | 151 | 149 | 111 | 73 | 32 | 39 | 116 | 122 | |
| Trade Payables | 47 | 55 | 52 | 56 | 72 | 58 | 50 | 49 | 64 | 42 |
| 39 | 36 | 27 | 24 | 35 | 65 | 55 | 86 | 109 | 67 | |
| Total Liabilities | 349 | 343 | 312 | 312 | 308 | 330 | 340 | 685 | 867 | 946 |
| 226 | 202 | 188 | 188 | 179 | 168 | 160 | 151 | 150 | 359 | |
| Capital Work in Progress | 0 | 1 | 4 | 0 | 0 | 0 | 3 | 22 | 194 | 0 |
| 1 | 1 | 1 | 1 | 0 | 5 | 5 | 5 | 190 | 175 | |
| 31 | 38 | 36 | 42 | 41 | 46 | 47 | 46 | 60 | 73 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 78 | 69 | |
| Cash & Bank | 7 | 18 | 4 | 10 | 6 | 23 | 30 | 316 | 137 | 175 |
| 84 | 84 | 80 | 71 | 82 | 88 | 95 | 91 | 57 | 94 | |
| Total Assets | 349 | 343 | 312 | 312 | 308 | 330 | 340 | 685 | 867 | 946 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 36 | 30 | 40 | 49 | 49 | 82 | 44 | 10 | 24 | |
| Cash from Investing | -2 | 28 | 7 | -7 | -1 | -11 | -58 | -320 | -36 | -119 |
| Cash from Financing | -20 | -63 | -37 | -27 | -51 | -21 | -43 | 278 | 84 | 46 |
| 1 | -0 | -2 | 5 | -4 | 17 | -19 | 1 | 58 | -48 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-02 - Significant increase in volume has been observed in Xpro India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Xpro India Limited has submitted their response.
2026-09-02 - Significant increase in volume has been observed in Xpro India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.
2026-08-29 - Xpro India Limited has informed the Exchange about Schedule of meet
2026-08-20 - Xpro India Limited has informed the Exchange about Copy of Newspaper Publication on Special Window for Fresh Lodgement / Re-Lodgement of Share Transfer Requests.
2026-08-11 - Xpro India Limited has informed the Exchange with copy of minutes of 29th Annual General Meeting held on July 20, 2026
2026-08-01 - Xpro India Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-01 - Xpro India Limited has informed the Exchange regarding a press release dated August 01, 2026, titled "Xpro India Limited reports Q1 FY27 Results".
2026-07-31 - Monitoring Agency Report for the quarter ended June 30, 2026
2026-07-31 - Xpro India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
News
Recent coverage and analyst commentary for XPROINDIA
Loading news…
AI Stock Analyst
Xpro India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account