Yogi Ltd.

•

yogiltd.comBSE: -NSE: YOGI

Market Cap₹ 724 Cr.

Current Price

High / Low₹ 180 / 130

Stock P/E55.7

Book Value₹ 31

Price to Book4.39

Dividend Yield0.16 %

ROCE1.9 %

ROE1.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Sales of Traded Goods & Securities: 98.4% • Real-Estate-Other Income: 1.6%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Promoters have been increasing their shareholding - up 8.3pp over 2 years
Company comfortably covers its interest (347.8x coverage)
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
A large part of profit comes from other income (112.7% of PBT)
Company has a low return on capital employed of -0.4%
Recent results are weak - TTM profit is down 21.0% versus prior year
Company has a low return on equity of -1.0% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	2714.00	771.27	26751.00	1059.41	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	YOGI	160.95	56.94	724.27	0.16	-1.62	-125.64	48.62	-46.15	1.91	2.64

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0	0	0	0	0	0	0	111	90	135	57	157	486
	0	0	0	0	0	0	0	110	83	122	54	150	505
Operating Profit	-0	-0	-0	-0	-0	-0	-0	1	8	13	3	7	-19
OPM %	—	—	—	—	—	—	—	0.79%	8.46%	9.53%	5.62%	4.67%	-3.93%
	0	0	0	0	0	0	0	2	0	0	0	0	7
Interest	0	0	0	0	0	0	0	0	0	0	1	3	32
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	-0	-0	-0	0	-0	-0	-0	2	8	12	2	4	-12
Tax %	-0.00%	-0.00%	-0.00%	—	-0.00%	-0.00%	-0.00%	22.54%	21.51%	27.45%	19.70%	25.23%	26.74%
Net Profit	-0	-0	-0	0	-0	-0	-0	2	6	9	2	3	-9
	-0.27	-0.01	-0.01	0.01	-0.07	-0.06	-0.06	0.71	1.48	2.10	0.37	0.75	-0.19

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1	0	1	1	0	0	1	0	0	111	398
	1	0	1	0	0	0	1	1	1	111	376
Operating Profit	0	0	0	0	-0	0	0	-1	-1	-0	21
OPM %	10.66%	18.39%	7.60%	11.91%	-130.28%	42.66%	10.73%	—	—	-0.21%	5.40%
	0	0	0	0	0	0	0	0	0	2	1
Interest	0	0	0	0	0	0	0	0	0	0	8
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	0	0	0	0	-0	0	0	-0	-1	2	18
Tax %	18.74%	18.89%	17.53%	-115.02%	51.03%	5.96%	101.66%	24.94%	26.16%	27.42%	26.08%
Net Profit	0	0	0	0	-0	0	-0	-0	-0	1	13
EPS	0.50	0.15	0.13	0.37	-0.37	0.19	-0.01	-0.78	-0.17	0.36	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 81%
5 Years:: 255%
3 Years:: 360%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 3%
5 Years:: 0%
3 Years:: -1%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	3	3	3	3	3	3	8	22	41
	-2	-2	-2	-1	-1	-1	-1	6	28	68
	0	0	0	0	0	0	0	17	18	41
Trade Payables	0	0	0	0	0	0	0	1	0	314
	0	0	0	-0	-0	-0	-0	3	5	24
Total Liabilities	1	1	1	2	2	2	2	35	74	489
	0	0	0	0	0	0	0	0	2	5
	1	1	1	1	1	1	0	31	53	282
	0	0	0	0	0	0	0	0	0	131
Cash & Bank	0	0	0	1	1	1	2	0	0	0
	0	0	0	0	0	0	0	3	19	70
Total Assets	1	1	1	2	2	2	2	35	74	489

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018	Mar 2019	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	-0	1	-31	-24	-72
Cash from Investing	-0	0	-0	-0	-6	1
Cash from Financing	0	1	0	30	31	72
	0	1	1	-2	0	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.36	59.02	59.02	59.00	61.09	61.09	61.09	61.09	62.68
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	45.64	40.98	40.98	41.00	38.91	38.91	38.91	38.91	37.32

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for YOGI

Loading news…

🤖

AI Stock Analyst

Yogi Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

2714.00

771.27

26751.00

1059.41

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

YOGI

160.95

56.94

724.27

0.16

-1.62

-125.64

48.62

-46.15

1.91

2.64

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

111

135

157

486

110

122

150

505

Operating Profit

-0

-19

OPM %

—

0.79%

8.46%

9.53%

5.62%

4.67%

-3.93%

Interest

Depreciation

Profit before Tax

-0

-12

Tax %

-0.00%

—

-0.00%

22.54%

21.51%

27.45%

19.70%

25.23%

26.74%

Net Profit

-0

-9

-0.27

-0.01

0.01

-0.07

-0.06

0.71

1.48

2.10

0.37

0.75

-0.19

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

111

398

111

376

Operating Profit

-0

-1

-0

OPM %

10.66%

18.39%

7.60%

11.91%

-130.28%

42.66%

10.73%

—

-0.21%

5.40%

Interest

Depreciation

Profit before Tax

-0

-1

Tax %

18.74%

18.89%

17.53%

-115.02%

51.03%

5.96%

101.66%

24.94%

26.16%

27.42%

26.08%

Net Profit

-0

EPS

0.50

0.15

0.13

0.37

-0.37

0.19

-0.01

-0.78

-0.17

0.36

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

-2

-1

Trade Payables

314

-0

Total Liabilities

489

282

131

Cash & Bank

Total Assets

489

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-0

-31

-24

-72

Cash from Investing

-0

-6

Cash from Financing

-2

-0

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

54.36

59.02

59.00

61.09

62.68

FIIs

0.00

DIIs

0.00

Government

0.00

45.64

40.98

41.00

38.91

37.32

Yogi Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Yogi Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI