Yuken India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2018 • Hydraulic business: 100.0%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good sales growth of 16.7% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.01x)
- Company has a consistent dividend-paying track record
- Company maintains a comfortable, low leverage position
CONS
- Recent results are weak - TTM profit is down 27.0% versus prior year
- Company has a low return on equity of 5.1% over last 3 years
- Company has a low return on capital employed of 7.4%
- A large part of profit comes from other income (28.7% of PBT)
- Free cash flow has been persistently negative
- Working capital days have increased from 72 to 103 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ELGIEQUIP | 618.50 | 43.76 | 19600.82 | 0.44 | 103.30 | 20.68 | 1062.20 | 22.56 | 24.39 | 14.79 |
| INGERRAND | 4572.00 | 53.95 | 14432.89 | 1.64 | 70.46 | 19.46 | 379.46 | 20.34 | 56.31 | 23.78 |
| KIRLOSBROS | 1785.00 | 37.96 | 14174.49 | 0.39 | 67.60 | 0.15 | 1104.90 | 12.86 | 19.79 | 10.56 |
| KSB | 802.95 | 56.92 | 13974.48 | 0.55 | 57.20 | -18.75 | 690.70 | 3.60 | 22.98 | 12.42 |
| KIRLPNU | 719.80 | 35.57 | 9352.10 | 0.83 | 332.00 | 31.23 | 3031.00 | 7.60 | 28.95 | 15.04 |
| DYNAMATECH | 12095.45 | 193.60 | 8214.56 | 0.08 | 20.79 | 93.04 | 424.81 | 14.53 | 8.88 | 12.97 |
| SHAKTIPUMP | 493.65 | 28.69 | 6091.54 | 0.20 | 51.59 | -46.72 | 858.67 | 37.94 | 23.76 | 9.65 |
| WPIL | 435.00 | 25.05 | 4248.68 | 0.46 | 59.01 | 129.24 | 500.54 | 32.21 | 17.32 | 17.29 |
| OSWALPUMPS | 282.75 | 9.61 | 3223.49 | 0.00 | 54.14 | -42.82 | 473.56 | -7.86 | 78.75 | 15.74 |
| YUKEN | 1112.70 | 96.67 | 1511.49 | 0.13 | 5.21 | 28.60 | 134.33 | 28.48 | 7.59 | 11.01 |
| ROTO | 64.19 | 43.66 | 1209.63 | 0.30 | 92.46 | 1368.32 | 755.96 | 1047.48 | 20.48 | 20.08 |
| LATTEYS | 21.80 | 35.25 | 125.34 | 0.00 | 1.39 | 182.11 | 38.91 | 59.21 | 12.97 | 6.14 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 87 | 94 | 104 | 98 | 99 | 94 | 102 | 87 | 97 | 99 | 115 | 115 | |
| 74 | 81 | 86 | 93 | 90 | 91 | 85 | 93 | 79 | 87 | 92 | 105 | 111 | |
| Operating Profit | 6 | 5 | 8 | 11 | 8 | 8 | 8 | 9 | 8 | 9 | 6 | 10 | 3 |
| OPM % | 7.60% | 6.19% | 8.09% | 10.18% | 8.11% | 7.71% | 8.70% | 9.18% | 9.35% | 9.73% | 6.49% | 8.36% | 2.87% |
| 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before Tax | 3 | 3 | 6 | 9 | 5 | 4 | 4 | 5 | 4 | 6 | 3 | 6 | 5 |
| Tax % | 39.70% | 29.87% | 28.60% | 29.03% | 29.83% | 23.75% | 37.63% | 5.61% | 25.18% | 24.73% | 33.33% | 26.43% | 24.32% |
| Net Profit | 2 | 2 | 4 | 6 | 3 | 3 | 2 | 5 | 3 | 4 | 2 | 4 | 4 |
| 1.34 | 1.71 | 3.33 | 4.94 | 2.52 | 2.35 | 1.90 | 3.88 | 2.38 | 3.09 | 1.29 | 3.22 | 2.70 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 194 | 229 | 284 | 204 | 183 | 285 | 316 | 364 | 392 | 397 | 425 | |
| 185 | 210 | 261 | 190 | 171 | 258 | 295 | 334 | 359 | 364 | 396 | |
| Operating Profit | 8 | 19 | 23 | 13 | 12 | 27 | 21 | 30 | 33 | 34 | 29 |
| OPM % | 4.37% | 8.46% | 8.11% | 6.61% | 6.72% | 9.34% | 6.53% | 8.13% | 8.43% | 8.45% | 6.76% |
| -1 | 4 | 137 | 4 | 10 | 4 | 7 | 7 | 4 | 5 | 6 | |
| Interest | 6 | 7 | 6 | 9 | 8 | 6 | 8 | 6 | 7 | 6 | 7 |
| Depreciation | 4 | 3 | 3 | 4 | 5 | 6 | 8 | 9 | 12 | 14 | 15 |
| Profit before Tax | -3 | 13 | 150 | 4 | 10 | 19 | 12 | 21 | 18 | 18 | 19 |
| Tax % | 130.17% | 34.24% | 21.20% | -43.02% | 21.70% | 32.31% | 39.95% | 30.37% | 22.98% | 26.58% | 26.35% |
| Net Profit | 1 | 9 | 118 | 6 | 8 | 13 | 8 | 15 | 14 | 13 | 14 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 6.26 | 10.46 | 6.25 | 11.23 | 10.65 | 9.83 | — |
| Dividend Payout % | 37.94% | 6.91% | 2.03% | 12.06% | 9.59% | 7.64% | 12.80% | 13.36% | 14.09% | 15.26% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 17%
- 3 Years:
- 8%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 82%
- 5 Years:
- 12%
- 3 Years:
- 21%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 16%
- 1 Year:
- 11%
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 5%
- 3 Years:
- 5%
- Last Year:
- 4%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 14 |
| 51 | 59 | 168 | 170 | 177 | 181 | 187 | 262 | 273 | 343 | |
| 74 | 70 | 98 | 109 | 86 | 88 | 99 | 53 | 61 | 72 | |
| Trade Payables | 37 | 46 | 49 | 25 | 40 | 47 | 52 | 36 | 31 | 50 |
| 29 | 33 | 78 | 57 | 96 | 95 | 29 | 59 | 66 | 73 | |
| Total Liabilities | 194 | 211 | 405 | 374 | 411 | 423 | 380 | 424 | 443 | 552 |
| 54 | 59 | 64 | 70 | 76 | 96 | 121 | 140 | 181 | 215 | |
| Capital Work in Progress | 2 | 1 | 5 | 11 | 10 | 13 | 9 | 13 | 5 | 29 |
| 9 | 10 | 9 | 13 | 13 | 10 | 12 | 12 | 12 | 12 | |
| 31 | 34 | 175 | 174 | 177 | 151 | 61 | 65 | 61 | 87 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 114 | 111 | |
| Cash & Bank | 1 | 1 | 1 | 1 | 6 | 4 | 3 | 10 | 2 | 22 |
| 97 | 106 | 149 | 104 | 129 | 148 | 174 | 74 | 67 | 75 | |
| Total Assets | 194 | 211 | 405 | 374 | 411 | 423 | 380 | 424 | 443 | 552 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 20 | 15 | -3 | 8 | -1 | 18 | 23 | 31 | 30 | |
| Cash from Investing | -11 | -7 | -32 | 6 | 24 | 4 | -18 | -29 | -37 | -72 |
| Cash from Financing | 4 | -11 | 22 | -1 | -26 | 1 | 2 | 14 | -3 | 62 |
| 0 | 0 | 0 | 0 | 5 | -2 | -1 | 8 | -8 | 20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Yuken India Limited has informed the Exchange regarding the Scrutinizer Report and voting results of Annual General Meeting held on September 10, 2026
2026-09-10 - Yuken India Limited has submitted the Exchange a copy Srutinizers report of undefined held on September 10, 2026
2026-09-10 - Yuken India Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 10, 2026
2026-09-08 - Yuken India Limited has informed the Exchange regarding 'Corrigendum to Annual Report 2025-26'.
2026-08-25 - Yuken India Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-25 - Yuken India Limited has informed the Exchange regarding Resignation of Mr. Shekhar S S Head of Human Resources.
2026-08-18 - Notice of 50th AGM - Dispatch to the Shareholders holding shares in physical form
2026-08-18 - Yuken India Limited has informed the Exchange about Copy of Newspaper Publication of notice of annual general meeting
2026-08-17 - Yuken India Limited has informed the Exchange regarding 'Communication to shareholders with respect to TDS on Dividend'.
News
Recent coverage and analyst commentary for YUKEN
Loading news…
AI Stock Analyst
Yuken India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

