Aditya Birla Lifestyle Brands Ltd.

•

₹ 86.12-0.44%

2026-08-21

ablbl.inBSE: 544403NSE: ABLBL

Market Cap₹ 10,609 Cr.

Current Price₹ 86

High / Low₹ 151 / 87

Stock P/E60.3

Book Value₹ 11

Price to Book7.83

Dividend Yield0.58 %

ROCE27.3 %

ROE24.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has been maintaining a healthy dividend payout of 35.7%

CONS

A large part of profit comes from other income (38.6% of PBT)
Interest coverage is weak at 1.6x - earnings barely cover interest
Stock is trading at 7.8x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	DMART	3979.55	84.88	259564.55	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2944.00	86.78	156983.37	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	103.40	54.31	48440.92	0.00	258.77	25.57	3727.01	18.68	17.13	14.61
4.	METROBRAND	924.05	61.97	25186.40	0.32	95.26	-3.58	720.36	14.66	33.25	29.85
5.	ABLBL	86.92	60.28	10608.77	0.58	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	603.90	19.94	8889.56	0.00	105.33	51.91	2412.98	40.73	20.40	7.56
7.	V2RETAIL	220.00	44.90	8022.03	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	AVL	605.70	0.00	7821.89	0.21	77.22	39.99	1192.68	26.85	20.82	10.44
9.	MEDPLUS	649.85	37.09	7807.11	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
10.	ETHOSLTD	2904.30	74.81	7771.24	0.00	28.66	50.71	461.71	33.32	13.70	12.97
11.	EMIL	191.15	35.67	7354.47	0.00	120.64	458.07	2418.95	39.07	14.49	9.88
12.	REDTAPE	126.05	28.28	6968.14	1.59	44.48	15.23	481.28	3.65	31.03	17.36

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,784	1,965	2,138	1,942	1,841	2,038	2,343	2,174	2,046
	1,516	1,684	1,805	1,633	1,577	1,721	1,931	1,822	2,025
Operating Profit	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—
Other Income	14	20	22	21	23	21	19	22	18
Interest	87	109	96	89	85	98	95	86	83
Depreciation	162	175	176	188	173	209	204	210	204
	33	-81	83	52	28	31	91	70	39
Tax %	30.83%	27.06%	27.45%	26.25%	14.59%	24.56%	23.75%	22.59%	25.91%
Net Profit	0	0	0	29	24	23	69	55	29
	0	-1	1	0	0	0	1	0	0
Equity Capital	0	0	1,220	0	1,220	1,220	1,220	1,221	1,221
Reserves	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	0	0	1,220	0	1,220	1,220	1,220	1,221	1,221
Reserves	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2024

: 1,784
: 1,516
Operating Profit: —
OPM %: —
Other Income: 14
Interest: 87
Depreciation: 162
: 33
Tax %: 30.83%
Net Profit: 0
: 0
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 1,965
: 1,684
Operating Profit: —
OPM %: —
Other Income: 20
Interest: 109
Depreciation: 175
: -81
Tax %: 27.06%
Net Profit: 0
: -1
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 2,138
: 1,805
Operating Profit: —
OPM %: —
Other Income: 22
Interest: 96
Depreciation: 176
: 83
Tax %: 27.45%
Net Profit: 0
: 1
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 1,942
: 1,633
Operating Profit: —
OPM %: —
Other Income: 21
Interest: 89
Depreciation: 188
: 52
Tax %: 26.25%
Net Profit: 29
: 0
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 1,841
: 1,577
Operating Profit: —
OPM %: —
Other Income: 23
Interest: 85
Depreciation: 173
: 28
Tax %: 14.59%
Net Profit: 24
: 0
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 2,038
: 1,721
Operating Profit: —
OPM %: —
Other Income: 21
Interest: 98
Depreciation: 209
: 31
Tax %: 24.56%
Net Profit: 23
: 0
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 2,343
: 1,931
Operating Profit: —
OPM %: —
Other Income: 19
Interest: 95
Depreciation: 204
: 91
Tax %: 23.75%
Net Profit: 69
: 1
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,220
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 2,174
: 1,822
Operating Profit: —
OPM %: —
Other Income: 22
Interest: 86
Depreciation: 210
: 70
Tax %: 22.59%
Net Profit: 55
: 0
Equity Capital: 1,221
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,221
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 2,046
: 2,025
Operating Profit: —
OPM %: —
Other Income: 18
Interest: 83
Depreciation: 204
: 39
Tax %: 25.91%
Net Profit: 29
: 0
Equity Capital: 1,221
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,221
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026	TTM
	7,830	8,396	8,601
	6,607	7,025	7,499
Operating Profit	1,301	1,456	—
OPM %	17	17	—
Other Income	78	85	81
Interest	413	392	363
Depreciation	706	795	827
	83	220	231
Tax %	29	22	24
Net Profit	60	171	176
EPS	11,920	1	—
Dividend Payout %	0	36	—
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	11,920	1	—
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	11,920	1	—

Mar 2025

: 7,830
: 6,607
Operating Profit: 1,301
OPM %: 17
Other Income: 78
Interest: 413
Depreciation: 706
: 83
Tax %: 29
Net Profit: 60
EPS: 11,920
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11,920
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11,920

Mar 2026

: 8,396
: 7,025
Operating Profit: 1,456
OPM %: 17
Other Income: 85
Interest: 392
Depreciation: 795
: 220
Tax %: 22
Net Profit: 171
EPS: 1
Dividend Payout %: 36
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

TTM

: 8,601
: 7,499
Operating Profit: —
OPM %: —
Other Income: 81
Interest: 363
Depreciation: 827
: 231
Tax %: 24
Net Profit: 176
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -39%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
LIABILITIES	-	-
Equity Capital	0	1,221
	15	151
	849	219
Trade Payables	2,121	2,288
	5,164	4,761
Total Liabilities	8,149	8,640
ASSETS	-	-
	3,280	3,609
Capital Work in Progress	13	46
	117	16
	2,109	2,349
	1,322	1,198
Cash & Bank	54	92
	1,254	1,330
Total Assets	8,149	8,640
Total Debt	952	834
Net Working Capital	-162	281
Contingent Liabilities	15	23
Book Value per Share	2956.00	11.24
Face Value	10.00	10.00
Total Debt	952	834
Net Working Capital	-162	281
Contingent Liabilities	15	23
Book Value per Share	2956.00	11.24
Face Value	10.00	10.00

Mar 2025

Equity Capital: 0
: 15
: 849
Trade Payables: 2,121
: 5,164
Total Liabilities: 8,149
: 3,280
Capital Work in Progress: 13
: 117
: 2,109
: 1,322
Cash & Bank: 54
: 1,254
Total Assets: 8,149
Total Debt: 952
Net Working Capital: -162
Contingent Liabilities: 15
Book Value per Share: 2956.00
Face Value: 10.00
Total Debt: 952
Net Working Capital: -162
Contingent Liabilities: 15
Book Value per Share: 2956.00
Face Value: 10.00

Mar 2026

Equity Capital: 1,221
: 151
: 219
Trade Payables: 2,288
: 4,761
Total Liabilities: 8,640
: 3,609
Capital Work in Progress: 46
: 16
: 2,349
: 1,198
Cash & Bank: 92
: 1,330
Total Assets: 8,640
Total Debt: 834
Net Working Capital: 281
Contingent Liabilities: 23
Book Value per Share: 11.24
Face Value: 10.00
Total Debt: 834
Net Working Capital: 281
Contingent Liabilities: 23
Book Value per Share: 11.24
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
	1,144	1,219
Cash from Investing	7	-198
Cash from Financing	-1,230	-983
	-79	38
Free Cash Flow	1,144	472
OCF / Net Profit	19.20	7.13
Cumulative 5-Year FCF	0	0
OCF / Net Profit	19.20	7.13
Cumulative 5-Year FCF	0	0

Mar 2025

: 1,144
Cash from Investing: 7
Cash from Financing: -1,230
: -79
Free Cash Flow: 1,144
OCF / Net Profit: 19.20
Cumulative 5-Year FCF: 0
OCF / Net Profit: 19.20
Cumulative 5-Year FCF: 0

Mar 2026

: 1,219
Cash from Investing: -198
Cash from Financing: -983
: 38
Free Cash Flow: 472
OCF / Net Profit: 7.13
Cumulative 5-Year FCF: 0
OCF / Net Profit: 7.13
Cumulative 5-Year FCF: 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2025	Mar 2026
PER SHARE	-	-
EPS (₹)	11920.00	1.40
Book Value (₹)	2956.00	11.24
Dividend per Share (₹)	0.00	0.50
Cash EPS (₹)	0.00	7.92
PROFITABILITY	-	-
Operating Margin %	12.54%	13.43%
Net Margin %	0.61%	1.68%
ROE %	403.25%	24.67%
ROCE %	22.29%	27.34%
	0.73%	2.04%
EFFICIENCY	-	-
Debtor Days	49	45
Inventory Days	79	80
Payable Days	237	237
	-108	-112
FINANCIAL HEALTH	-	-
Debt to Equity (x)	64.42x	0.61x
Interest Coverage (x)	1.20x	1.56x
	0.96x	1.07x
GROWTH	-	-
Revenue Growth %	0.00%	7.23%
Operating Profit Growth %	0.00%	11.93%
Net Profit Growth %	0.00%	187.00%
	0.00%	-99.99%
VALUATION	-	-
P/E (x)	0.00x	62.83x
P/B (x)	0.00x	7.83x
Dividend Yield %	0.00%	0.57%
	0.69x	7.89x

Mar 2025

EPS (₹): 11920.00
Book Value (₹): 2956.00
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.00
Operating Margin %: 12.54%
Net Margin %: 0.61%
ROE %: 403.25%
ROCE %: 22.29%
: 0.73%
Debtor Days: 49
Inventory Days: 79
Payable Days: 237
: -108
Debt to Equity (x): 64.42x
Interest Coverage (x): 1.20x
: 0.96x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.69x

Mar 2026

EPS (₹): 1.40
Book Value (₹): 11.24
Dividend per Share (₹): 0.50
Cash EPS (₹): 7.92
Operating Margin %: 13.43%
Net Margin %: 1.68%
ROE %: 24.67%
ROCE %: 27.34%
: 2.04%
Debtor Days: 45
Inventory Days: 80
Payable Days: 237
: -112
Debt to Equity (x): 0.61x
Interest Coverage (x): 1.56x
: 1.07x
Revenue Growth %: 7.23%
Operating Profit Growth %: 11.93%
Net Profit Growth %: 187.00%
: -99.99%
P/E (x): 62.83x
P/B (x): 7.83x
Dividend Yield %: 0.57%
: 7.89x

Shareholding Pattern

Numbers in percentages

TRADES

	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	46.58	46.57	46.60	46.60	46.60	46.60
	22.71	22.39	21.44	16.16	12.78	12.70
	11.22	10.96	11.48	17.01	20.24	20.80
Government	0.00	0.00	0.00	0.00	0.00	0.00
	19.12	19.86	20.33	20.14	20.36	19.90

Mar 2025

: 46.58
: 22.71
: 11.22
Government: 0.00
: 19.12

Jun 2025

: 46.57
: 22.39
: 10.96
Government: 0.00
: 19.86

Sep 2025

: 46.60
: 21.44
: 11.48
Government: 0.00
: 20.33

Dec 2025

: 46.60
: 16.16
: 17.01
Government: 0.00
: 20.14

Mar 2026

: 46.60
: 12.78
: 20.24
Government: 0.00
: 20.36

Jun 2026

: 46.60
: 12.70
: 20.80
Government: 0.00
: 19.90

Documents

Announcements

Shareholders meeting
2026-08-19 - Proceedings of 2nd Annual General Meeting held on August 19, 2026 and Managing Director's Speech
Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-07 - Transcript of Earnings Call for Q1 FY27 Results.

Annual Reports

Annual Report FY2026
2026
Annual Report FY2025
2025

Credit Ratings

Credit Rating- New
2026-03-06 - Aditya Birla Lifestyle Brands Limited has informed the Exchange about Credit Rating- New
Credit Rating- New
2025-07-17 - Aditya Birla Lifestyle Brands Limited has informed the Exchange about Credit Rating- New

Concalls

Aug 2026
Transcript PPTREC
May 2026
Transcript PPTREC
Feb 2026
Transcript PPTREC