Archidply Decor Ltd.

71.98-0.01%

2026-08-21

archidplydecor.comBSE: 543231NSE: ADL
Market Cap₹ 40 Cr.
Current Price₹ 72
High / Low₹ 110 / 50
Stock P/E0.0
Book Value₹ 91
Price to Book0.89
Dividend Yield0.00 %
ROCE3.3 %
ROE0.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position

CONS

  • A large part of profit comes from other income (1038.4% of PBT)
  • Company has a low return on equity of 0.5% over last 3 years
  • Company has a low return on capital employed of 3.9%
  • Interest coverage is weak at 1.1x - earnings barely cover interest
  • Company has delivered a poor sales growth of 5.4% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.CENTURYPLY771.8058.9017147.310.1383.3057.391561.3833.5210.2312.67
2.GREENPLY285.9536.223571.570.1737.6132.16724.8920.6513.4710.01
3.GREENPANEL160.2513.771965.100.3129.80-56.76396.60-10.15-0.4012.94
4.ORIRAIL103.5014.73694.060.1010.7582.98137.5816.6912.0415.23
5.ARCHIDPLY95.0014.49188.720.005.62888.91189.0127.843.627.37
6.ADL71.990.0040.070.00-0.25-78.5711.05-0.083.34-0.16
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
8
8
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
23.33%
Net Profit
-0
-1
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
13
12
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
34.29%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
12
11
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
0
Tax %
31.25%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
15
13
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
1
Tax %
81.82%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
12
12
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
-0
Tax %
-57.14%
Net Profit
-0
-0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
14
13
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
-17.39%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
12
11
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
0
Tax %
66.67%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
14
13
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
0
Tax %
Net Profit
0
-0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
11
11
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
21.05%
Net Profit
-0
-0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
13
13
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
33.33%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
11
10
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
33.33%
Net Profit
0
0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
12
11
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
66.67%
Net Profit
-0
-0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
11
12
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
25.23%
Net Profit
-0
-0
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
56
56
Operating Profit
1
OPM %
2
Other Income
1
Interest
3
Depreciation
2
-3
Tax %
1
Net Profit
-3
EPS
-6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-657
Minority Interest
0
Share of Associates
0
Adjusted EPS
-657
Mar 2020
40
38
Operating Profit
3
OPM %
8
Other Income
1
Interest
3
Depreciation
1
-1
Tax %
-2
Net Profit
-1
EPS
-2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Mar 2021
32
31
Operating Profit
3
OPM %
8
Other Income
2
Interest
3
Depreciation
1
-1
Tax %
43
Net Profit
-1
EPS
-1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Mar 2022
42
40
Operating Profit
3
OPM %
8
Other Income
1
Interest
2
Depreciation
1
0
Tax %
18
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2023
50
48
Operating Profit
4
OPM %
8
Other Income
1
Interest
2
Depreciation
1
1
Tax %
34
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
47
45
Operating Profit
5
OPM %
10
Other Income
2
Interest
2
Depreciation
2
1
Tax %
96
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2025
52
50
Operating Profit
4
OPM %
8
Other Income
1
Interest
2
Depreciation
2
0
Tax %
53
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
TTM
46
45
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
1
-0
Tax %
29
Net Profit
-0
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
5%
3 Years:
8%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
-39%

STOCK PRICE CAGR

10 Years:
5 Years:
15%
3 Years:
-2%
1 Year:
-24%

RETURN ON EQUITY

10 Years:
5 Years:
0%
3 Years:
1%
Last Year:
0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2019
Equity Capital
0
51
23
Trade Payables
10
4
Total Liabilities
88
18
29
0
Cash & Bank
3
37
Total Assets
88
Total Debt
23
Net Working Capital
18
Contingent Liabilities
0
Book Value per Share
10255.88
Face Value
10.00
Total Debt
23
Net Working Capital
18
Contingent Liabilities
0
Book Value per Share
10255.88
Face Value
10.00
Mar 2020
Equity Capital
6
45
21
Trade Payables
8
4
Total Liabilities
84
17
29
0
Cash & Bank
5
32
Total Assets
84
Total Debt
22
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
90.10
Face Value
10.00
Total Debt
22
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
90.10
Face Value
10.00
Mar 2021
Equity Capital
6
44
19
Trade Payables
5
2
Total Liabilities
75
16
26
0
Cash & Bank
1
33
Total Assets
75
Total Debt
19
Net Working Capital
23
Contingent Liabilities
0
Book Value per Share
89.07
Face Value
10.00
Total Debt
19
Net Working Capital
23
Contingent Liabilities
0
Book Value per Share
89.07
Face Value
10.00
Mar 2022
Equity Capital
6
44
17
Trade Payables
2
2
Total Liabilities
71
15
26
0
Cash & Bank
0
30
Total Assets
71
Total Debt
17
Net Working Capital
25
Contingent Liabilities
0
Book Value per Share
89.64
Face Value
10.00
Total Debt
17
Net Working Capital
25
Contingent Liabilities
0
Book Value per Share
89.64
Face Value
10.00
Mar 2023
Equity Capital
6
45
15
Trade Payables
4
2
Total Liabilities
72
14
22
0
Cash & Bank
0
35
Total Assets
72
Total Debt
15
Net Working Capital
24
Contingent Liabilities
0
Book Value per Share
91.01
Face Value
10.00
Total Debt
15
Net Working Capital
24
Contingent Liabilities
0
Book Value per Share
91.01
Face Value
10.00
Mar 2024
Equity Capital
6
45
19
Trade Payables
3
6
Total Liabilities
79
20
27
19
Cash & Bank
0
12
Total Assets
79
Total Debt
19
Net Working Capital
23
Contingent Liabilities
0
Book Value per Share
91.18
Face Value
10.00
Total Debt
19
Net Working Capital
23
Contingent Liabilities
0
Book Value per Share
91.18
Face Value
10.00
Mar 2025
Equity Capital
6
45
19
Trade Payables
3
6
Total Liabilities
79
19
28
18
Cash & Bank
0
13
Total Assets
79
Total Debt
20
Net Working Capital
24
Contingent Liabilities
0
Book Value per Share
91.21
Face Value
10.00
Total Debt
20
Net Working Capital
24
Contingent Liabilities
0
Book Value per Share
91.21
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
-10
Cash from Investing
0
Cash from Financing
8
-1
Free Cash Flow
-10
OCF / Net Profit
3.04
Cumulative 5-Year FCF
0
OCF / Net Profit
3.04
Cumulative 5-Year FCF
0
Mar 2020
5
Cash from Investing
-1
Cash from Financing
-4
0
Free Cash Flow
5
OCF / Net Profit
-4.70
Cumulative 5-Year FCF
0
OCF / Net Profit
-4.70
Cumulative 5-Year FCF
0
Mar 2021
-2
Cash from Investing
7
Cash from Financing
-5
-0
Free Cash Flow
-2
OCF / Net Profit
2.91
Cumulative 5-Year FCF
0
OCF / Net Profit
2.91
Cumulative 5-Year FCF
0
Mar 2022
2
Cash from Investing
2
Cash from Financing
-3
-0
Free Cash Flow
1
OCF / Net Profit
6.57
Cumulative 5-Year FCF
0
OCF / Net Profit
6.57
Cumulative 5-Year FCF
0
Mar 2023
5
Cash from Investing
-2
Cash from Financing
-3
-0
Free Cash Flow
4
OCF / Net Profit
6.73
Cumulative 5-Year FCF
0
OCF / Net Profit
6.73
Cumulative 5-Year FCF
0
Mar 2024
-1
Cash from Investing
-0
Cash from Financing
1
0
Free Cash Flow
-8
OCF / Net Profit
-21.31
Cumulative 5-Year FCF
1
OCF / Net Profit
-21.31
Cumulative 5-Year FCF
1
Mar 2025
2
Cash from Investing
-0
Cash from Financing
-2
0
Free Cash Flow
1
OCF / Net Profit
37.28
Cumulative 5-Year FCF
-3
OCF / Net Profit
37.28
Cumulative 5-Year FCF
-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
EPS (₹)
-656.97
Book Value (₹)
10255.88
Dividend per Share (₹)
0.00
Cash EPS (₹)
-356.90
Operating Margin %
1.94%
Net Margin %
-5.88%
ROE %
-6.41%
ROCE %
-0.56%
-3.72%
Debtor Days
114
Inventory Days
191
Payable Days
99
206
Debt to Equity (x)
0.45x
Interest Coverage (x)
-0.14x
1.50x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
-2.03
Book Value (₹)
90.10
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.57
Operating Margin %
7.76%
Net Margin %
-2.80%
ROE %
-2.23%
ROCE %
2.30%
-1.31%
Debtor Days
151
Inventory Days
264
Payable Days
142
273
Debt to Equity (x)
0.43x
Interest Coverage (x)
0.60x
1.66x
Revenue Growth %
-27.90%
Operating Profit Growth %
187.74%
Net Profit Growth %
65.62%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-1.27
Book Value (₹)
89.07
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.09
Operating Margin %
8.18%
Net Margin %
-2.19%
ROE %
-1.42%
ROCE %
1.90%
-0.89%
Debtor Days
200
Inventory Days
312
Payable Days
106
406
Debt to Equity (x)
0.38x
Interest Coverage (x)
0.52x
1.93x
Revenue Growth %
-19.85%
Operating Profit Growth %
-15.52%
Net Profit Growth %
37.51%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
0.44
Book Value (₹)
89.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.65
Operating Margin %
8.05%
Net Margin %
0.59%
ROE %
0.49%
ROCE %
3.19%
0.34%
Debtor Days
162
Inventory Days
226
Payable Days
42
346
Debt to Equity (x)
0.34x
Interest Coverage (x)
1.16x
2.23x
Revenue Growth %
30.11%
Operating Profit Growth %
28.00%
Net Profit Growth %
134.83%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
1.31
Book Value (₹)
91.01
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.63
Operating Margin %
7.97%
Net Margin %
1.45%
ROE %
1.45%
ROCE %
4.11%
1.02%
Debtor Days
140
Inventory Days
173
Payable Days
31
283
Debt to Equity (x)
0.31x
Interest Coverage (x)
1.67x
2.12x
Revenue Growth %
20.23%
Operating Profit Growth %
19.09%
Net Profit Growth %
197.03%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
0.05
Book Value (₹)
91.18
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.20
Operating Margin %
5.71%
Net Margin %
0.06%
ROE %
0.06%
ROCE %
4.22%
0.04%
Debtor Days
155
Inventory Days
191
Payable Days
41
305
Debt to Equity (x)
0.37x
Interest Coverage (x)
1.38x
1.96x
Revenue Growth %
-6.42%
Operating Profit Growth %
14.73%
Net Profit Growth %
-96.08%
-96.08%
P/E (x)
1525.88x
P/B (x)
0.86x
Dividend Yield %
0.00%
13.42x
Mar 2025
EPS (₹)
0.10
Book Value (₹)
91.21
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.42
Operating Margin %
5.61%
Net Margin %
0.11%
ROE %
0.11%
ROCE %
3.34%
0.07%
Debtor Days
129
Inventory Days
194
Payable Days
29
295
Debt to Equity (x)
0.39x
Interest Coverage (x)
1.05x
2.00x
Revenue Growth %
11.06%
Operating Profit Growth %
-9.41%
Net Profit Growth %
97.55%
97.47%
P/E (x)
798.03x
P/B (x)
0.89x
Dividend Yield %
0.00%
15.34x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Sep 2024
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Dec 2024
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Mar 2025
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Jun 2025
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Sep 2025
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Dec 2025
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Mar 2026
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04
Jun 2026
72.96
FIIs
0.00
DIIs
0.00
Government
0.00
27.04

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-17 - Archidply Decor Limited has informed the Exchange about Copy of Newspaper Publication

  • Outcome of Board Meeting

    2026-08-14 - Archidply Decor Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.