Aegis Logistics Ltd.

•
₹ 1,417.96.11%

2026-08-21

aegisindia.comBSE: 500003NSE: AEGISLOG
Market Cap₹ 47,864 Cr.
Current Price₹ 1,336
High / Low₹ 1,498 / 576
Stock P/E38.3
Book Value₹ 188
Price to Book3.47
Dividend Yield0.64 %
ROCE19.8 %
ROE20.7 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Gas Terminal Division: 92.3% • Liquid Terminal Division: 7.7%

PROS

  • Company has delivered good profit growth of 34.7% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 210.7% YoY, showing strong momentum
  • Operating margins have improved to 17.4% from 9.9%
  • Company has delivered good sales growth of 16.7% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.26x)

CONS

  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.0028.9356.21412.4632.0820.1411.97
12.JSLL497.2026.136180.230.9165.8928.51224.4128.7551.6441.03
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
2,101
1,905
Operating Profit
—
OPM %
—
Other Income
37
Interest
30
Depreciation
33
170
Tax %
22.03%
Net Profit
0
3
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
1,235
1,027
Operating Profit
—
OPM %
—
Other Income
44
Interest
27
Depreciation
34
192
Tax %
21.88%
Net Profit
0
4
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
1,873
1,662
Operating Profit
—
OPM %
—
Other Income
45
Interest
30
Depreciation
34
192
Tax %
20.63%
Net Profit
0
4
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
1,837
1,530
Operating Profit
—
OPM %
—
Other Income
63
Interest
29
Depreciation
33
307
Tax %
22.79%
Net Profit
0
6
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
1,601
1,369
Operating Profit
—
OPM %
—
Other Income
44
Interest
31
Depreciation
37
208
Tax %
23.89%
Net Profit
158
4
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
1,750
1,526
Operating Profit
—
OPM %
—
Other Income
39
Interest
30
Depreciation
37
196
Tax %
22.45%
Net Profit
152
4
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
1,707
1,474
Operating Profit
—
OPM %
—
Other Income
60
Interest
51
Depreciation
37
204
Tax %
21.84%
Net Profit
160
4
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
1,705
1,296
Operating Profit
—
OPM %
—
Other Income
65
Interest
52
Depreciation
41
381
Tax %
16.59%
Net Profit
318
8
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
1,719
1,479
Operating Profit
—
OPM %
—
Other Income
63
Interest
33
Depreciation
42
228
Tax %
23.05%
Net Profit
175
4
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
2,294
2,003
Operating Profit
—
OPM %
—
Other Income
96
Interest
24
Depreciation
52
310
Tax %
21.33%
Net Profit
244
5
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
1,725
1,428
Operating Profit
—
OPM %
—
Other Income
81
Interest
26
Depreciation
53
299
Tax %
22.30%
Net Profit
233
5
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
2,594
1,970
Operating Profit
—
OPM %
—
Other Income
87
Interest
63
Depreciation
53
596
Tax %
23.69%
Net Profit
455
12
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
2,357
1,744
Operating Profit
—
OPM %
—
Other Income
106
Interest
48
Depreciation
53
719
Tax %
24.25%
Net Profit
545
1
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
35
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
3,930
3,727
Operating Profit
209
OPM %
5
Other Income
6
Interest
16
Depreciation
24
169
Tax %
21
Net Profit
133
EPS
4
Dividend Payout %
29
Minority Interest
-14
Share of Associates
0
Adjusted EPS
4
Minority Interest
-14
Share of Associates
0
Adjusted EPS
4
Mar 2018
4,791
4,525
Operating Profit
274
OPM %
6
Other Income
8
Interest
15
Depreciation
34
225
Tax %
5
Net Profit
214
EPS
6
Dividend Payout %
21
Minority Interest
-16
Share of Associates
0
Adjusted EPS
6
Minority Interest
-16
Share of Associates
0
Adjusted EPS
6
Mar 2019
5,616
5,247
Operating Profit
379
OPM %
7
Other Income
10
Interest
26
Depreciation
51
302
Tax %
17
Net Profit
252
EPS
7
Dividend Payout %
21
Minority Interest
-31
Share of Associates
0
Adjusted EPS
7
Minority Interest
-31
Share of Associates
0
Adjusted EPS
7
Mar 2020
7,183
6,907
Operating Profit
309
OPM %
4
Other Income
33
Interest
33
Depreciation
69
208
Tax %
35
Net Profit
134
EPS
3
Dividend Payout %
58
Minority Interest
-34
Share of Associates
0
Adjusted EPS
3
Minority Interest
-34
Share of Associates
0
Adjusted EPS
3
Mar 2021
3,843
3,456
Operating Profit
425
OPM %
11
Other Income
37
Interest
17
Depreciation
72
336
Tax %
26
Net Profit
249
EPS
6
Dividend Payout %
31
Minority Interest
-26
Share of Associates
0
Adjusted EPS
6
Minority Interest
-26
Share of Associates
0
Adjusted EPS
6
Mar 2022
4,631
4,097
Operating Profit
573
OPM %
12
Other Income
39
Interest
22
Depreciation
79
472
Tax %
18
Net Profit
385
EPS
10
Dividend Payout %
25
Minority Interest
-27
Share of Associates
0
Adjusted EPS
10
Minority Interest
-27
Share of Associates
0
Adjusted EPS
10
Mar 2023
8,627
7,955
Operating Profit
859
OPM %
10
Other Income
187
Interest
88
Depreciation
126
645
Tax %
21
Net Profit
511
EPS
13
Dividend Payout %
44
Minority Interest
-48
Share of Associates
0
Adjusted EPS
13
Minority Interest
-48
Share of Associates
0
Adjusted EPS
13
Mar 2024
7,046
6,123
Operating Profit
1,112
OPM %
16
Other Income
190
Interest
116
Depreciation
135
861
Tax %
22
Net Profit
672
EPS
16
Dividend Payout %
40
Minority Interest
-103
Share of Associates
0
Adjusted EPS
16
Minority Interest
-103
Share of Associates
0
Adjusted EPS
16
Mar 2025
6,764
5,666
Operating Profit
1,306
OPM %
19
Other Income
208
Interest
165
Depreciation
152
989
Tax %
20
Net Profit
787
EPS
19
Dividend Payout %
38
Minority Interest
-124
Share of Associates
0
Adjusted EPS
19
Minority Interest
-124
Share of Associates
0
Adjusted EPS
19
Mar 2026
8,333
6,881
Operating Profit
1,778
OPM %
21
Other Income
327
Interest
146
Depreciation
199
1,433
Tax %
23
Net Profit
1,107
EPS
26
Dividend Payout %
34
Minority Interest
-208
Share of Associates
0
Adjusted EPS
26
Minority Interest
-208
Share of Associates
0
Adjusted EPS
26
TTM
8,971
7,146
Operating Profit
—
OPM %
—
Other Income
370
Interest
161
Depreciation
210
1,925
Tax %
23
Net Profit
1,476
EPS
—
Dividend Payout %
—
Minority Interest
58
Share of Associates
0
Adjusted EPS
—
Minority Interest
58
Share of Associates
0
Adjusted EPS
—

COMPOUNDED SALES GROWTH

10 Years:
14%
5 Years:
17%
3 Years:
-1%

COMPOUNDED PROFIT GROWTH

10 Years:
23%
5 Years:
32%
3 Years:
25%

STOCK PRICE CAGR

10 Years:
28%
5 Years:
37%
3 Years:
56%
1 Year:
81%

RETURN ON EQUITY

10 Years:
18%
5 Years:
19%
3 Years:
19%
Last Year:
21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 10

₹ 6.70

Rs.6.7000 per share(670%)Final Dividend

2025

Jul 18

₹ 6

2025

Jun 25

₹ 2

Interim Dividend

2024

Jun 26

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2024

Apr 22

₹ 1.25

Rs.1.2500 per share(125%)Interim Dividend

2024

Feb 23

₹ 2

Second Interim Dividend

2023

Aug 3

₹ 2.50

Interim Dividend

2023

Jun 30

₹ 1.25

Rs.1.2500 per share(125%)Final Dividend

2022

Nov 15

₹ 2

Third Interim Dividend

2022

Sep 22

₹ 1

Second Interim Dividend

2022

Aug 22

₹ 1.50

Interim Dividend

2022

Jul 19

₹ 0.50

Rs.0.5000 per share(50%)Final Dividend

2022

Feb 17

₹ 2

Interim Dividend

2021

Sep 16

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2018

Aug 1

₹ 0.75

Rs.0.7500 per share(75%)Final Dividend

2018

Feb 9

₹ 0.50

Interim Dividend

2017

Aug 2

₹ 0.35

Rs.0.3500 per share(35%)Final Dividend

2017

Feb 9

₹ 0.35

Second Interim Dividend

2016

Nov 15

₹ 0.35

Interim Dividend

2016

Mar 17

₹ 0.30

Third Interim Dividend

2016

Feb 4

₹ 0.30

Second Interim Dividend

2015

Nov 6

₹ 0.30

Interim Dividend

Mar 2017
Equity Capital
33
804
177
Trade Payables
678
302
Total Liabilities
1,994
748
Capital Work in Progress
313
0
22
0
Cash & Bank
62
849
Total Assets
1,994
Total Debt
286
Net Working Capital
-136
Contingent Liabilities
232
Book Value per Share
25.07
Face Value
1.00
Total Debt
286
Net Working Capital
-136
Contingent Liabilities
232
Book Value per Share
25.07
Face Value
1.00
Mar 2018
Equity Capital
33
1,174
220
Trade Payables
379
342
Total Liabilities
2,149
1,282
Capital Work in Progress
126
0
26
0
Cash & Bank
162
553
Total Assets
2,149
Total Debt
304
Net Working Capital
-152
Contingent Liabilities
7
Book Value per Share
36.15
Face Value
1.00
Total Debt
304
Net Working Capital
-152
Contingent Liabilities
7
Book Value per Share
36.15
Face Value
1.00
Mar 2019
Equity Capital
33
1,358
130
Trade Payables
485
327
Total Liabilities
2,333
1,329
Capital Work in Progress
121
10
34
0
Cash & Bank
413
427
Total Assets
2,333
Total Debt
239
Net Working Capital
-30
Contingent Liabilities
169
Book Value per Share
41.65
Face Value
1.00
Total Debt
239
Net Working Capital
-30
Contingent Liabilities
169
Book Value per Share
41.65
Face Value
1.00
Mar 2020
Equity Capital
34
1,494
167
Trade Payables
402
777
Total Liabilities
2,873
1,699
Capital Work in Progress
220
7
42
0
Cash & Bank
263
642
Total Assets
2,873
Total Debt
281
Net Working Capital
87
Contingent Liabilities
104
Book Value per Share
44.99
Face Value
1.00
Total Debt
281
Net Working Capital
87
Contingent Liabilities
104
Book Value per Share
44.99
Face Value
1.00
Mar 2021
Equity Capital
35
1,901
231
Trade Payables
75
800
Total Liabilities
3,042
1,711
Capital Work in Progress
488
0
52
0
Cash & Bank
336
456
Total Assets
3,042
Total Debt
416
Net Working Capital
96
Contingent Liabilities
221
Book Value per Share
55.17
Face Value
1.00
Total Debt
416
Net Working Capital
96
Contingent Liabilities
221
Book Value per Share
55.17
Face Value
1.00
Mar 2022
Equity Capital
35
2,145
294
Trade Payables
675
811
Total Liabilities
3,959
2,376
Capital Work in Progress
253
0
91
0
Cash & Bank
150
1,089
Total Assets
3,959
Total Debt
383
Net Working Capital
16
Contingent Liabilities
178
Book Value per Share
62.10
Face Value
1.00
Total Debt
383
Net Working Capital
16
Contingent Liabilities
178
Book Value per Share
62.10
Face Value
1.00
Mar 2023
Equity Capital
35
3,497
9
Trade Payables
871
2,575
Total Liabilities
6,988
3,661
Capital Work in Progress
412
204
147
0
Cash & Bank
1,265
1,299
Total Assets
6,988
Total Debt
995
Net Working Capital
1,626
Contingent Liabilities
221
Book Value per Share
100.64
Face Value
1.00
Total Debt
995
Net Working Capital
1,626
Contingent Liabilities
221
Book Value per Share
100.64
Face Value
1.00
Mar 2024
Equity Capital
35
3,859
231
Trade Payables
435
3,285
Total Liabilities
7,846
4,139
Capital Work in Progress
697
194
64
513
Cash & Bank
1,775
464
Total Assets
7,846
Total Debt
1,663
Net Working Capital
1,806
Contingent Liabilities
1,762
Book Value per Share
110.95
Face Value
1.00
Total Debt
1,663
Net Working Capital
1,806
Contingent Liabilities
1,762
Book Value per Share
110.95
Face Value
1.00
Mar 2025
Equity Capital
35
4,596
400
Trade Payables
444
5,520
Total Liabilities
10,995
5,086
Capital Work in Progress
1,308
0
185
693
Cash & Bank
3,191
532
Total Assets
10,995
Total Debt
2,884
Net Working Capital
2,961
Contingent Liabilities
1,461
Book Value per Share
131.93
Face Value
1.00
Total Debt
2,884
Net Working Capital
2,961
Contingent Liabilities
1,461
Book Value per Share
131.93
Face Value
1.00
Mar 2026
Equity Capital
35
6,020
1,984
Trade Payables
707
5,416
Total Liabilities
14,162
6,363
Capital Work in Progress
764
1,745
129
481
Cash & Bank
4,195
486
Total Assets
14,162
Total Debt
2,417
Net Working Capital
2,451
Contingent Liabilities
1,621
Book Value per Share
172.51
Face Value
1.00
Total Debt
2,417
Net Working Capital
2,451
Contingent Liabilities
1,621
Book Value per Share
172.51
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
177
Cash from Investing
-220
Cash from Financing
47
4
Free Cash Flow
-115
OCF / Net Profit
1.33
Cumulative 5-Year FCF
0
OCF / Net Profit
1.33
Cumulative 5-Year FCF
0
Mar 2018
191
Cash from Investing
-296
Cash from Financing
184
80
Free Cash Flow
-190
OCF / Net Profit
0.90
Cumulative 5-Year FCF
0
OCF / Net Profit
0.90
Cumulative 5-Year FCF
0
Mar 2019
556
Cash from Investing
-155
Cash from Financing
-143
258
Free Cash Flow
465
OCF / Net Profit
2.21
Cumulative 5-Year FCF
0
OCF / Net Profit
2.21
Cumulative 5-Year FCF
0
Mar 2020
146
Cash from Investing
-151
Cash from Financing
-126
-131
Free Cash Flow
-397
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
Mar 2021
442
Cash from Investing
-428
Cash from Financing
61
74
Free Cash Flow
85
OCF / Net Profit
1.77
Cumulative 5-Year FCF
-152
OCF / Net Profit
1.77
Cumulative 5-Year FCF
-152
Mar 2022
280
Cash from Investing
-179
Cash from Financing
-304
-203
Free Cash Flow
-235
OCF / Net Profit
0.73
Cumulative 5-Year FCF
-271
OCF / Net Profit
0.73
Cumulative 5-Year FCF
-271
Mar 2023
358
Cash from Investing
-931
Cash from Financing
1,311
738
Free Cash Flow
-1,237
OCF / Net Profit
0.70
Cumulative 5-Year FCF
-1,319
OCF / Net Profit
0.70
Cumulative 5-Year FCF
-1,319
Mar 2024
656
Cash from Investing
-712
Cash from Financing
256
200
Free Cash Flow
-243
OCF / Net Profit
0.98
Cumulative 5-Year FCF
-2,026
OCF / Net Profit
0.98
Cumulative 5-Year FCF
-2,026
Mar 2025
558
Cash from Investing
-1,463
Cash from Financing
1,283
378
Free Cash Flow
-1,170
OCF / Net Profit
0.71
Cumulative 5-Year FCF
-2,799
OCF / Net Profit
0.71
Cumulative 5-Year FCF
-2,799
Mar 2026
2,028
Cash from Investing
-2,533
Cash from Financing
1,606
1,101
Free Cash Flow
1,073
OCF / Net Profit
1.83
Cumulative 5-Year FCF
-1,812
OCF / Net Profit
1.83
Cumulative 5-Year FCF
-1,812

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
3.57
Book Value (₹)
25.07
Dividend per Share (₹)
1.05
Cash EPS (₹)
4.69
Operating Margin %
5.33%
Net Margin %
3.38%
ROE %
19.82%
ROCE %
20.42%
9.19%
Debtor Days
37
Inventory Days
2
Payable Days
39
0
Debt to Equity (x)
0.34x
Interest Coverage (x)
11.35x
0.86x
Revenue Growth %
77.58%
Operating Profit Growth %
8.00%
Net Profit Growth %
5.41%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
5.92
Book Value (₹)
36.15
Dividend per Share (₹)
1.25
Cash EPS (₹)
7.43
Operating Margin %
5.73%
Net Margin %
4.46%
ROE %
20.92%
ROCE %
18.22%
10.32%
Debtor Days
40
Inventory Days
2
Payable Days
44
-2
Debt to Equity (x)
0.25x
Interest Coverage (x)
15.76x
0.81x
Revenue Growth %
21.90%
Operating Profit Growth %
31.09%
Net Profit Growth %
60.79%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
6.63
Book Value (₹)
41.65
Dividend per Share (₹)
1.40
Cash EPS (₹)
9.06
Operating Margin %
6.75%
Net Margin %
4.49%
ROE %
19.40%
ROCE %
20.92%
11.25%
Debtor Days
19
Inventory Days
2
Payable Days
31
-11
Debt to Equity (x)
0.17x
Interest Coverage (x)
12.54x
0.96x
Revenue Growth %
17.22%
Operating Profit Growth %
38.16%
Net Profit Growth %
17.91%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
2.93
Book Value (₹)
44.99
Dividend per Share (₹)
1.70
Cash EPS (₹)
5.97
Operating Margin %
4.31%
Net Margin %
1.87%
ROE %
9.18%
ROCE %
13.50%
5.15%
Debtor Days
17
Inventory Days
2
Payable Days
25
-6
Debt to Equity (x)
0.18x
Interest Coverage (x)
7.27x
1.11x
Revenue Growth %
27.91%
Operating Profit Growth %
-18.38%
Net Profit Growth %
-46.86%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
6.36
Book Value (₹)
55.17
Dividend per Share (₹)
2.00
Cash EPS (₹)
9.14
Operating Margin %
11.05%
Net Margin %
6.48%
ROE %
14.39%
ROCE %
16.46%
8.43%
Debtor Days
26
Inventory Days
4
Payable Days
27
3
Debt to Equity (x)
0.22x
Interest Coverage (x)
20.39x
1.19x
Revenue Growth %
-46.49%
Operating Profit Growth %
37.21%
Net Profit Growth %
86.03%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
10.19
Book Value (₹)
62.10
Dividend per Share (₹)
2.50
Cash EPS (₹)
13.23
Operating Margin %
12.37%
Net Margin %
8.31%
ROE %
18.70%
ROCE %
20.09%
11.00%
Debtor Days
33
Inventory Days
6
Payable Days
35
3
Debt to Equity (x)
0.18x
Interest Coverage (x)
22.70x
1.01x
Revenue Growth %
20.49%
Operating Profit Growth %
35.00%
Net Profit Growth %
54.46%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
13.19
Book Value (₹)
100.64
Dividend per Share (₹)
5.75
Cash EPS (₹)
18.13
Operating Margin %
9.93%
Net Margin %
5.91%
ROE %
17.88%
ROCE %
20.68%
9.33%
Debtor Days
33
Inventory Days
5
Payable Days
37
1
Debt to Equity (x)
0.28x
Interest Coverage (x)
8.31x
2.44x
Revenue Growth %
86.29%
Operating Profit Growth %
49.85%
Net Profit Growth %
32.67%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
16.22
Book Value (₹)
110.95
Dividend per Share (₹)
6.50
Cash EPS (₹)
23.00
Operating Margin %
13.07%
Net Margin %
9.52%
ROE %
18.10%
ROCE %
19.38%
9.06%
Debtor Days
35
Inventory Days
5
Payable Days
41
-1
Debt to Equity (x)
0.43x
Interest Coverage (x)
8.44x
2.73x
Revenue Growth %
-18.33%
Operating Profit Growth %
29.53%
Net Profit Growth %
31.63%
22.95%
P/E (x)
27.48x
P/B (x)
4.02x
Dividend Yield %
1.46%
13.96x
Mar 2025
EPS (₹)
18.90
Book Value (₹)
131.93
Dividend per Share (₹)
7.25
Cash EPS (₹)
26.77
Operating Margin %
16.21%
Net Margin %
11.62%
ROE %
18.47%
ROCE %
17.66%
8.36%
Debtor Days
33
Inventory Days
7
Payable Days
30
9
Debt to Equity (x)
0.62x
Interest Coverage (x)
6.98x
3.21x
Revenue Growth %
-4.00%
Operating Profit Growth %
17.44%
Net Profit Growth %
17.14%
16.55%
P/E (x)
42.54x
P/B (x)
6.09x
Dividend Yield %
0.90%
21.37x
Mar 2026
EPS (₹)
25.59
Book Value (₹)
172.51
Dividend per Share (₹)
8.70
Cash EPS (₹)
37.21
Operating Margin %
17.39%
Net Margin %
13.26%
ROE %
20.71%
ROCE %
19.76%
8.80%
Debtor Days
26
Inventory Days
7
Payable Days
33
0
Debt to Equity (x)
0.40x
Interest Coverage (x)
10.83x
1.71x
Revenue Growth %
23.20%
Operating Profit Growth %
36.14%
Net Profit Growth %
40.54%
35.39%
P/E (x)
23.40x
P/B (x)
3.47x
Dividend Yield %
1.45%
10.82x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
58.10
17.65
6.71
Government
0.00
17.53
Sep 2024
58.10
17.93
6.68
Government
0.00
17.29
Dec 2024
58.10
18.22
6.68
Government
0.00
17.00
Mar 2025
58.10
18.06
6.30
Government
0.00
17.53
Jun 2025
58.10
16.79
6.39
Government
0.00
18.72
Sep 2025
58.10
16.88
6.24
Government
0.00
18.77
Dec 2025
58.10
17.87
5.40
Government
0.00
18.64
Mar 2026
58.10
19.56
3.66
Government
0.00
18.68
Jun 2026
58.10
19.54
3.59
Government
0.00
18.77

Documents

Announcements

  • Analysts/Institutional Investor Meet/Con. Call Updates

    2026-08-19 - Aegis Logistics Limited has informed the Exchange about Transcript

  • News Verification

    2026-08-18 - The Exchange has sought clarification from Aegis Logistics Limited with respect to recent news item captioned Aegis Logistics in talks to acquire UAE?s Tristar for $1.5 billion. The response from the Company is attached.

Annual Reports

Credit Ratings

  • Credit Rating

    2026-03-25 - Aegis Logistics Limited has informed the Exchange about Credit Rating

  • Credit Rating

    2026-02-19 - Aegis Logistics Limited has informed the Exchange about Credit Rating

  • Credit Rating- New

    2026-02-13 - Aegis Logistics Limited has informed the Exchange about ESG Rating- New

Concalls