Aeroflex Industries Ltd.
•₹ 5035.83%
2026-08-21
PROS
- Company has delivered good profit growth of 56.0% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 22.6%
- Latest quarter profit grew 162.2% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 25.0% CAGR over last 5 years
CONS
- Free cash flow has been persistently negative
- Valuation is stretched - P/E of 93.5 is well above its own 5-year median (41.9)
- Equity base is being diluted - shares outstanding up 15.8%
- Stock is trading at 7.1x its book value
- Growth is decelerating - 3Y profit CAGR (22.6%) trails the 5Y trend (56.0%)
- Though reporting repeated profits, the company pays out little dividend (9.5%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | JSWSTEEL | 1281.30 | 12.64 | 313336.02 | 0.55 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| 2. | TATASTEEL | 184.00 | 20.82 | 229695.59 | 2.17 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| 3. | SAIL | 172.50 | 16.68 | 71251.56 | 1.36 | 1644.05 | 120.80 | 26245.67 | 1.25 | 6.39 | 15.92 |
| 4. | JSL | 723.75 | 18.37 | 59667.37 | 0.55 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| 5. | APLAPOLLO | 2115.90 | 47.80 | 58749.74 | 0.40 | 263.11 | 10.94 | 5606.71 | 12.07 | 22.90 | 7.34 |
| 6. | WELCORP | 1974.70 | 22.56 | 52090.74 | 0.25 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| 7. | SHYAMMETL | 988.70 | 24.57 | 27597.77 | 0.46 | 350.73 | 20.66 | 5455.09 | 23.45 | 13.88 | 14.03 |
| 8. | SARDAEN | 512.45 | 15.98 | 18057.78 | 0.39 | 478.13 | 9.50 | 1608.04 | -1.07 | 15.84 | 41.59 |
| 9. | JINDALSAW | 268.95 | 26.32 | 17199.57 | 0.74 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| 10. | GPIL | 246.30 | 20.55 | 16578.39 | 0.41 | 222.37 | 2.75 | 1750.47 | 32.29 | 23.51 | 19.36 |
| 11. | RATNAMANI | 2295.95 | 37.17 | 16092.77 | 0.44 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| 12. | AEROFLEX | 474.25 | 93.45 | 6275.79 | 0.08 | 18.79 | 162.22 | 145.38 | 72.39 | 19.11 | 23.04 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 83 | 84 | 73 | 78 | 90 | 95 | 100 | 92 | 84 | 111 | 121 | 126 | 145 | |
| 67 | 66 | 59 | 63 | 72 | 75 | 78 | 73 | 69 | 85 | 93 | 96 | 120 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 6 | 8 | 8 |
| 15 | 15 | 13 | 14 | 17 | 19 | 20 | 15 | 10 | 20 | 22 | 23 | 26 | |
| Tax % | 24.56% | 24.12% | 32.28% | 28.10% | 25.64% | 26.83% | 22.67% | 24.73% | 26.16% | 27.84% | 25.32% | 21.88% | 27.42% |
| Net Profit | 0 | 0 | 0 | 0 | 12 | 14 | 15 | 11 | 7 | 14 | 16 | 18 | 19 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| Equity Capital | 23 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 23 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 83
- 67
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 15
- Tax %
- 24.56%
- Net Profit
- 0
- 1
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 84
- 66
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 2
- 15
- Tax %
- 24.12%
- Net Profit
- 0
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 73
- 59
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 13
- Tax %
- 32.28%
- Net Profit
- 0
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 78
- 63
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 14
- Tax %
- 28.10%
- Net Profit
- 0
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 90
- 72
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 17
- Tax %
- 25.64%
- Net Profit
- 12
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 95
- 75
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 19
- Tax %
- 26.83%
- Net Profit
- 14
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 100
- 78
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 3
- 20
- Tax %
- 22.67%
- Net Profit
- 15
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 92
- 73
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 4
- 15
- Tax %
- 24.73%
- Net Profit
- 11
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 84
- 69
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 6
- 10
- Tax %
- 26.16%
- Net Profit
- 7
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 111
- 85
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 6
- 20
- Tax %
- 27.84%
- Net Profit
- 14
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 121
- 93
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 6
- 22
- Tax %
- 25.32%
- Net Profit
- 16
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 126
- 96
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 8
- 23
- Tax %
- 21.88%
- Net Profit
- 18
- 1
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 145
- 120
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 8
- 26
- Tax %
- 27.42%
- Net Profit
- 19
- 0
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 26
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 144 | 145 | 241 | 269 | 318 | 376 | 442 | 503 | |
| 122 | 122 | 194 | 216 | 256 | 297 | 342 | 393 | |
| Operating Profit | 23 | 23 | 47 | 53 | 66 | 82 | 102 | — |
| OPM % | 16 | 16 | 20 | 20 | 21 | 22 | 23 | — |
| Other Income | 1 | 0 | 0 | 0 | 4 | 3 | 1 | 2 |
| Interest | 12 | 9 | 7 | 4 | 3 | 1 | 2 | 1 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 11 | 26 | 28 |
| 4 | 8 | 37 | 41 | 57 | 70 | 74 | 90 | |
| Tax % | -32 | 25 | 25 | 27 | 27 | 25 | 25 | 26 |
| Net Profit | 5 | 6 | 28 | 30 | 42 | 53 | 56 | 67 |
| EPS | 2 | 1 | 2 | 3 | 3 | 4 | 4 | — |
| Dividend Payout % | 0 | 0 | 8 | 8 | 8 | 7 | 10 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 2 | 3 | 3 | 4 | 4 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 2 | 3 | 3 | 4 | 4 | — |
Mar 2020
- 144
- 122
- Operating Profit
- 23
- OPM %
- 16
- Other Income
- 1
- Interest
- 12
- Depreciation
- 4
- 4
- Tax %
- -32
- Net Profit
- 5
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 145
- 122
- Operating Profit
- 23
- OPM %
- 16
- Other Income
- 0
- Interest
- 9
- Depreciation
- 4
- 8
- Tax %
- 25
- Net Profit
- 6
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 241
- 194
- Operating Profit
- 47
- OPM %
- 20
- Other Income
- 0
- Interest
- 7
- Depreciation
- 4
- 37
- Tax %
- 25
- Net Profit
- 28
- EPS
- 2
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 269
- 216
- Operating Profit
- 53
- OPM %
- 20
- Other Income
- 0
- Interest
- 4
- Depreciation
- 5
- 41
- Tax %
- 27
- Net Profit
- 30
- EPS
- 3
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 318
- 256
- Operating Profit
- 66
- OPM %
- 21
- Other Income
- 4
- Interest
- 3
- Depreciation
- 6
- 57
- Tax %
- 27
- Net Profit
- 42
- EPS
- 3
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 376
- 297
- Operating Profit
- 82
- OPM %
- 22
- Other Income
- 3
- Interest
- 1
- Depreciation
- 11
- 70
- Tax %
- 25
- Net Profit
- 53
- EPS
- 4
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2026
- 442
- 342
- Operating Profit
- 102
- OPM %
- 23
- Other Income
- 1
- Interest
- 2
- Depreciation
- 26
- 74
- Tax %
- 25
- Net Profit
- 56
- EPS
- 4
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
TTM
- 503
- 393
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 28
- 90
- Tax %
- 26
- Net Profit
- 67
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 25%
- 3 Years:
- 18%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 56%
- 3 Years:
- 23%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 155%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 24%
- 3 Years:
- 17%
- Last Year:
- 14%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - |
| Equity Capital | 23 | 23 | 23 | 23 | 26 | 26 | 26 |
| 30 | 36 | 63 | 91 | 267 | 317 | 421 | |
| 26 | 18 | 18 | 25 | 0 | 0 | 0 | |
| Trade Payables | 34 | 40 | 34 | 37 | 55 | 57 | 81 |
| 42 | 44 | 45 | 38 | 27 | 27 | 37 | |
| Total Liabilities | 154 | 161 | 183 | 214 | 375 | 427 | 565 |
| ASSETS | - | - | - | - | - | - | - |
| 44 | 43 | 46 | 56 | 83 | 172 | 213 | |
| Capital Work in Progress | 0 | 0 | 6 | 1 | 5 | 10 | 23 |
| 32 | 34 | 36 | 56 | 59 | 67 | 84 | |
| 0 | 0 | 0 | 0 | 95 | 117 | 130 | |
| Cash & Bank | 5 | 4 | 8 | 6 | 106 | 27 | 70 |
| 73 | 79 | 87 | 95 | 27 | 35 | 45 | |
| Total Assets | 154 | 161 | 183 | 214 | 375 | 427 | 565 |
| Total Debt | 63 | 53 | 39 | 45 | 0 | 1 | 1 |
| Net Working Capital | 42 | 49 | 54 | 76 | 199 | 157 | 212 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 47 | 47 |
| Book Value per Share | 22.95 | 25.47 | 37.32 | 9.95 | 22.67 | 26.48 | 33.80 |
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 63 | 53 | 39 | 45 | 0 | 1 | 1 |
| Net Working Capital | 42 | 49 | 54 | 76 | 199 | 157 | 212 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 47 | 47 |
| Book Value per Share | 22.95 | 25.47 | 37.32 | 9.95 | 22.67 | 26.48 | 33.80 |
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Mar 2020
- Equity Capital
- 23
- 30
- 26
- Trade Payables
- 34
- 42
- Total Liabilities
- 154
- 44
- Capital Work in Progress
- 0
- 32
- 0
- Cash & Bank
- 5
- 73
- Total Assets
- 154
- Total Debt
- 63
- Net Working Capital
- 42
- Contingent Liabilities
- 0
- Book Value per Share
- 22.95
- Face Value
- 10.00
- Total Debt
- 63
- Net Working Capital
- 42
- Contingent Liabilities
- 0
- Book Value per Share
- 22.95
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 23
- 36
- 18
- Trade Payables
- 40
- 44
- Total Liabilities
- 161
- 43
- Capital Work in Progress
- 0
- 34
- 0
- Cash & Bank
- 4
- 79
- Total Assets
- 161
- Total Debt
- 53
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 25.47
- Face Value
- 10.00
- Total Debt
- 53
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 25.47
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 23
- 63
- 18
- Trade Payables
- 34
- 45
- Total Liabilities
- 183
- 46
- Capital Work in Progress
- 6
- 36
- 0
- Cash & Bank
- 8
- 87
- Total Assets
- 183
- Total Debt
- 39
- Net Working Capital
- 54
- Contingent Liabilities
- 0
- Book Value per Share
- 37.32
- Face Value
- 10.00
- Total Debt
- 39
- Net Working Capital
- 54
- Contingent Liabilities
- 0
- Book Value per Share
- 37.32
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 23
- 91
- 25
- Trade Payables
- 37
- 38
- Total Liabilities
- 214
- 56
- Capital Work in Progress
- 1
- 56
- 0
- Cash & Bank
- 6
- 95
- Total Assets
- 214
- Total Debt
- 45
- Net Working Capital
- 76
- Contingent Liabilities
- 0
- Book Value per Share
- 9.95
- Face Value
- 2.00
- Total Debt
- 45
- Net Working Capital
- 76
- Contingent Liabilities
- 0
- Book Value per Share
- 9.95
- Face Value
- 2.00
Mar 2024
- Equity Capital
- 26
- 267
- 0
- Trade Payables
- 55
- 27
- Total Liabilities
- 375
- 83
- Capital Work in Progress
- 5
- 59
- 95
- Cash & Bank
- 106
- 27
- Total Assets
- 375
- Total Debt
- 0
- Net Working Capital
- 199
- Contingent Liabilities
- 0
- Book Value per Share
- 22.67
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 199
- Contingent Liabilities
- 0
- Book Value per Share
- 22.67
- Face Value
- 2.00
Mar 2025
- Equity Capital
- 26
- 317
- 0
- Trade Payables
- 57
- 27
- Total Liabilities
- 427
- 172
- Capital Work in Progress
- 10
- 67
- 117
- Cash & Bank
- 27
- 35
- Total Assets
- 427
- Total Debt
- 1
- Net Working Capital
- 157
- Contingent Liabilities
- 47
- Book Value per Share
- 26.48
- Face Value
- 2.00
- Total Debt
- 1
- Net Working Capital
- 157
- Contingent Liabilities
- 47
- Book Value per Share
- 26.48
- Face Value
- 2.00
Mar 2026
- Equity Capital
- 26
- 421
- 0
- Trade Payables
- 81
- 37
- Total Liabilities
- 565
- 213
- Capital Work in Progress
- 23
- 84
- 130
- Cash & Bank
- 70
- 45
- Total Assets
- 565
- Total Debt
- 1
- Net Working Capital
- 212
- Contingent Liabilities
- 47
- Book Value per Share
- 33.80
- Face Value
- 2.00
- Total Debt
- 1
- Net Working Capital
- 212
- Contingent Liabilities
- 47
- Book Value per Share
- 33.80
- Face Value
- 2.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 13 | 12 | 32 | 7 | 44 | 27 | 66 | |
| Cash from Investing | -1 | -3 | -13 | -9 | -64 | -74 | -120 |
| Cash from Financing | -10 | -10 | -14 | 0 | 90 | -3 | 47 |
| 2 | -1 | 5 | -2 | 70 | -50 | -7 | |
| Free Cash Flow | 13 | 9 | 19 | -3 | 7 | -80 | -15 |
| OCF / Net Profit | 2.74 | 2.01 | 1.17 | 0.24 | 1.06 | 0.51 | 1.19 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -48 | -72 |
| OCF / Net Profit | 2.74 | 2.01 | 1.17 | 0.24 | 1.06 | 0.51 | 1.19 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -48 | -72 |
Mar 2020
- 13
- Cash from Investing
- -1
- Cash from Financing
- -10
- 2
- Free Cash Flow
- 13
- OCF / Net Profit
- 2.74
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.74
- Cumulative 5-Year FCF
- 0
Mar 2021
- 12
- Cash from Investing
- -3
- Cash from Financing
- -10
- -1
- Free Cash Flow
- 9
- OCF / Net Profit
- 2.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.01
- Cumulative 5-Year FCF
- 0
Mar 2022
- 32
- Cash from Investing
- -13
- Cash from Financing
- -14
- 5
- Free Cash Flow
- 19
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 0
Mar 2023
- 7
- Cash from Investing
- -9
- Cash from Financing
- 0
- -2
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 0
Mar 2024
- 44
- Cash from Investing
- -64
- Cash from Financing
- 90
- 70
- Free Cash Flow
- 7
- OCF / Net Profit
- 1.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.06
- Cumulative 5-Year FCF
- 0
Mar 2025
- 27
- Cash from Investing
- -74
- Cash from Financing
- -3
- -50
- Free Cash Flow
- -80
- OCF / Net Profit
- 0.51
- Cumulative 5-Year FCF
- -48
- OCF / Net Profit
- 0.51
- Cumulative 5-Year FCF
- -48
Mar 2026
- 66
- Cash from Investing
- -120
- Cash from Financing
- 47
- -7
- Free Cash Flow
- -15
- OCF / Net Profit
- 1.19
- Cumulative 5-Year FCF
- -72
- OCF / Net Profit
- 1.19
- Cumulative 5-Year FCF
- -72
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - |
| EPS (₹) | 2.05 | 2.63 | 12.03 | 2.64 | 3.23 | 4.06 | 4.20 |
| Book Value (₹) | 22.95 | 25.47 | 37.32 | 9.95 | 22.67 | 26.48 | 33.80 |
| Dividend per Share (₹) | 0.00 | 0.00 | 1.00 | 0.20 | 0.25 | 0.30 | 0.40 |
| Cash EPS (₹) | 0.75 | 0.86 | 2.77 | 3.09 | 3.71 | 4.93 | 6.17 |
| PROFITABILITY | - | - | - | - | - | - | - |
| Operating Margin % | 15.59% | 15.56% | 19.56% | 19.77% | 19.60% | 21.16% | 22.70% |
| Net Margin % | 3.23% | 4.13% | 11.39% | 11.19% | 13.13% | 13.96% | 12.56% |
| ROE % | 8.94% | 10.86% | 38.32% | 30.29% | 20.51% | 16.52% | 14.06% |
| ROCE % | 13.09% | 15.18% | 36.88% | 31.77% | 26.50% | 22.28% | 19.11% |
| 3.04% | 3.82% | 15.99% | 15.17% | 14.17% | 13.10% | 11.20% | |
| EFFICIENCY | - | - | - | - | - | - | - |
| Debtor Days | 74 | 79 | 65 | 81 | 93 | 102 | 102 |
| Inventory Days | 80 | 83 | 53 | 62 | 66 | 61 | 62 |
| Payable Days | 130 | 145 | 87 | 76 | 83 | 93 | 100 |
| 24 | 18 | 31 | 67 | 76 | 70 | 64 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.21x | 0.91x | 0.46x | 0.40x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 1.31x | 1.87x | 6.58x | 11.96x | 22.74x | 75.56x | 49.59x |
| 1.64x | 1.73x | 1.71x | 1.96x | 3.46x | 2.91x | 2.91x | |
| GROWTH | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 0.30% | 66.33% | 11.90% | 17.98% | 18.35% | 17.46% |
| Operating Profit Growth % | 0.00% | 0.00% | 108.49% | 12.79% | 24.14% | 24.21% | 23.77% |
| Net Profit Growth % | 0.00% | 28.11% | 357.59% | 9.62% | 38.41% | 25.81% | 5.75% |
| 0.00% | 0.00% | 0.00% | 0.00% | 22.36% | 25.81% | 3.35% | |
| VALUATION | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 37.63x | 41.91x | 56.84x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 5.36x | 6.43x | 7.06x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.21% | 0.18% | 0.17% |
| 0.00x | 0.00x | 0.00x | 0.00x | 22.15x | 26.46x | 30.36x |
Mar 2020
- EPS (₹)
- 2.05
- Book Value (₹)
- 22.95
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.75
- Operating Margin %
- 15.59%
- Net Margin %
- 3.23%
- ROE %
- 8.94%
- ROCE %
- 13.09%
- 3.04%
- Debtor Days
- 74
- Inventory Days
- 80
- Payable Days
- 130
- 24
- Debt to Equity (x)
- 1.21x
- Interest Coverage (x)
- 1.31x
- 1.64x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 2.63
- Book Value (₹)
- 25.47
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.86
- Operating Margin %
- 15.56%
- Net Margin %
- 4.13%
- ROE %
- 10.86%
- ROCE %
- 15.18%
- 3.82%
- Debtor Days
- 79
- Inventory Days
- 83
- Payable Days
- 145
- 18
- Debt to Equity (x)
- 0.91x
- Interest Coverage (x)
- 1.87x
- 1.73x
- Revenue Growth %
- 0.30%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 28.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 12.03
- Book Value (₹)
- 37.32
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 2.77
- Operating Margin %
- 19.56%
- Net Margin %
- 11.39%
- ROE %
- 38.32%
- ROCE %
- 36.88%
- 15.99%
- Debtor Days
- 65
- Inventory Days
- 53
- Payable Days
- 87
- 31
- Debt to Equity (x)
- 0.46x
- Interest Coverage (x)
- 6.58x
- 1.71x
- Revenue Growth %
- 66.33%
- Operating Profit Growth %
- 108.49%
- Net Profit Growth %
- 357.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 2.64
- Book Value (₹)
- 9.95
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 3.09
- Operating Margin %
- 19.77%
- Net Margin %
- 11.19%
- ROE %
- 30.29%
- ROCE %
- 31.77%
- 15.17%
- Debtor Days
- 81
- Inventory Days
- 62
- Payable Days
- 76
- 67
- Debt to Equity (x)
- 0.40x
- Interest Coverage (x)
- 11.96x
- 1.96x
- Revenue Growth %
- 11.90%
- Operating Profit Growth %
- 12.79%
- Net Profit Growth %
- 9.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.23
- Book Value (₹)
- 22.67
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 3.71
- Operating Margin %
- 19.60%
- Net Margin %
- 13.13%
- ROE %
- 20.51%
- ROCE %
- 26.50%
- 14.17%
- Debtor Days
- 93
- Inventory Days
- 66
- Payable Days
- 83
- 76
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 22.74x
- 3.46x
- Revenue Growth %
- 17.98%
- Operating Profit Growth %
- 24.14%
- Net Profit Growth %
- 38.41%
- 22.36%
- P/E (x)
- 37.63x
- P/B (x)
- 5.36x
- Dividend Yield %
- 0.21%
- 22.15x
Mar 2025
- EPS (₹)
- 4.06
- Book Value (₹)
- 26.48
- Dividend per Share (₹)
- 0.30
- Cash EPS (₹)
- 4.93
- Operating Margin %
- 21.16%
- Net Margin %
- 13.96%
- ROE %
- 16.52%
- ROCE %
- 22.28%
- 13.10%
- Debtor Days
- 102
- Inventory Days
- 61
- Payable Days
- 93
- 70
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 75.56x
- 2.91x
- Revenue Growth %
- 18.35%
- Operating Profit Growth %
- 24.21%
- Net Profit Growth %
- 25.81%
- 25.81%
- P/E (x)
- 41.91x
- P/B (x)
- 6.43x
- Dividend Yield %
- 0.18%
- 26.46x
Mar 2026
- EPS (₹)
- 4.20
- Book Value (₹)
- 33.80
- Dividend per Share (₹)
- 0.40
- Cash EPS (₹)
- 6.17
- Operating Margin %
- 22.70%
- Net Margin %
- 12.56%
- ROE %
- 14.06%
- ROCE %
- 19.11%
- 11.20%
- Debtor Days
- 102
- Inventory Days
- 62
- Payable Days
- 100
- 64
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 49.59x
- 2.91x
- Revenue Growth %
- 17.46%
- Operating Profit Growth %
- 23.77%
- Net Profit Growth %
- 5.75%
- 3.35%
- P/E (x)
- 56.84x
- P/B (x)
- 7.06x
- Dividend Yield %
- 0.17%
- 30.36x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-10 - Intimation of Schedule of Investors/Analysts Meeting to be held on August 19, 2026.
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-10 - Aeroflex Industries Limited has informed the Exchange about Schedule of meet
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Feb 2026

