Aeroflex Industries Ltd.

5035.83%

2026-08-21

aeroflexindia.comBSE: 543972NSE: AEROFLEX
Market Cap₹ 6,276 Cr.
Current Price₹ 475
High / Low₹ 522 / 158
Stock P/E93.5
Book Value₹ 35
Price to Book7.06
Dividend Yield0.08 %
ROCE19.1 %
ROE14.1 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 56.0% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 22.6%
  • Latest quarter profit grew 162.2% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 25.0% CAGR over last 5 years

CONS

  • Free cash flow has been persistently negative
  • Valuation is stretched - P/E of 93.5 is well above its own 5-year median (41.9)
  • Equity base is being diluted - shares outstanding up 15.8%
  • Stock is trading at 7.1x its book value
  • Growth is decelerating - 3Y profit CAGR (22.6%) trails the 5Y trend (56.0%)
  • Though reporting repeated profits, the company pays out little dividend (9.5%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.JSWSTEEL1281.3012.64313336.020.554696.00112.5847364.0011.5520.6719.60
2.TATASTEEL184.0020.82229695.592.172385.2418.8260794.2915.2612.7015.40
3.SAIL172.5016.6871251.561.361644.05120.8026245.671.256.3915.92
4.JSL723.7518.3759667.370.55768.667.5611278.5410.5019.1912.09
5.APLAPOLLO2115.9047.8058749.740.40263.1110.945606.7112.0722.907.34
6.WELCORP1974.7022.5652090.740.251047.88200.114081.1214.9123.9432.17
7.SHYAMMETL988.7024.5727597.770.46350.7320.665455.0923.4513.8814.03
8.SARDAEN512.4515.9818057.780.39478.139.501608.04-1.0715.8441.59
9.JINDALSAW268.9526.3217199.570.7490.79-78.154452.319.0010.388.79
10.GPIL246.3020.5516578.390.41222.372.751750.4732.2923.5119.36
11.RATNAMANI2295.9537.1716092.770.44107.03-15.82971.63-15.6318.0116.69
12.AEROFLEX474.2593.456275.790.0818.79162.22145.3872.3919.1123.04
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
83
67
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
15
Tax %
24.56%
Net Profit
0
1
Equity Capital
23
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
23
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
84
66
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
2
15
Tax %
24.12%
Net Profit
0
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
73
59
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
2
13
Tax %
32.28%
Net Profit
0
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
78
63
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
2
14
Tax %
28.10%
Net Profit
0
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
90
72
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
2
17
Tax %
25.64%
Net Profit
12
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
95
75
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
2
19
Tax %
26.83%
Net Profit
14
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
100
78
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
3
20
Tax %
22.67%
Net Profit
15
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
92
73
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
4
15
Tax %
24.73%
Net Profit
11
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
84
69
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
6
10
Tax %
26.16%
Net Profit
7
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
111
85
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
6
20
Tax %
27.84%
Net Profit
14
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
121
93
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
6
22
Tax %
25.32%
Net Profit
16
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
126
96
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
8
23
Tax %
21.88%
Net Profit
18
1
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
145
120
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
8
26
Tax %
27.42%
Net Profit
19
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
144
122
Operating Profit
23
OPM %
16
Other Income
1
Interest
12
Depreciation
4
4
Tax %
-32
Net Profit
5
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2021
145
122
Operating Profit
23
OPM %
16
Other Income
0
Interest
9
Depreciation
4
8
Tax %
25
Net Profit
6
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
241
194
Operating Profit
47
OPM %
20
Other Income
0
Interest
7
Depreciation
4
37
Tax %
25
Net Profit
28
EPS
2
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2023
269
216
Operating Profit
53
OPM %
20
Other Income
0
Interest
4
Depreciation
5
41
Tax %
27
Net Profit
30
EPS
3
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2024
318
256
Operating Profit
66
OPM %
21
Other Income
4
Interest
3
Depreciation
6
57
Tax %
27
Net Profit
42
EPS
3
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
376
297
Operating Profit
82
OPM %
22
Other Income
3
Interest
1
Depreciation
11
70
Tax %
25
Net Profit
53
EPS
4
Dividend Payout %
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2026
442
342
Operating Profit
102
OPM %
23
Other Income
1
Interest
2
Depreciation
26
74
Tax %
25
Net Profit
56
EPS
4
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
TTM
503
393
Operating Profit
OPM %
Other Income
2
Interest
1
Depreciation
28
90
Tax %
26
Net Profit
67
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
25%
3 Years:
18%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
56%
3 Years:
23%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
155%

RETURN ON EQUITY

10 Years:
5 Years:
24%
3 Years:
17%
Last Year:
14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 14

₹ 0.20

Rs.0.4000 per share(20%)Final Dividend

2025

Jul 29

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

2024

Jun 28

₹ 0.12

Rs.0.2500 per share(12.5%)Final Dividend

Mar 2020
Equity Capital
23
30
26
Trade Payables
34
42
Total Liabilities
154
44
Capital Work in Progress
0
32
0
Cash & Bank
5
73
Total Assets
154
Total Debt
63
Net Working Capital
42
Contingent Liabilities
0
Book Value per Share
22.95
Face Value
10.00
Total Debt
63
Net Working Capital
42
Contingent Liabilities
0
Book Value per Share
22.95
Face Value
10.00
Mar 2021
Equity Capital
23
36
18
Trade Payables
40
44
Total Liabilities
161
43
Capital Work in Progress
0
34
0
Cash & Bank
4
79
Total Assets
161
Total Debt
53
Net Working Capital
49
Contingent Liabilities
0
Book Value per Share
25.47
Face Value
10.00
Total Debt
53
Net Working Capital
49
Contingent Liabilities
0
Book Value per Share
25.47
Face Value
10.00
Mar 2022
Equity Capital
23
63
18
Trade Payables
34
45
Total Liabilities
183
46
Capital Work in Progress
6
36
0
Cash & Bank
8
87
Total Assets
183
Total Debt
39
Net Working Capital
54
Contingent Liabilities
0
Book Value per Share
37.32
Face Value
10.00
Total Debt
39
Net Working Capital
54
Contingent Liabilities
0
Book Value per Share
37.32
Face Value
10.00
Mar 2023
Equity Capital
23
91
25
Trade Payables
37
38
Total Liabilities
214
56
Capital Work in Progress
1
56
0
Cash & Bank
6
95
Total Assets
214
Total Debt
45
Net Working Capital
76
Contingent Liabilities
0
Book Value per Share
9.95
Face Value
2.00
Total Debt
45
Net Working Capital
76
Contingent Liabilities
0
Book Value per Share
9.95
Face Value
2.00
Mar 2024
Equity Capital
26
267
0
Trade Payables
55
27
Total Liabilities
375
83
Capital Work in Progress
5
59
95
Cash & Bank
106
27
Total Assets
375
Total Debt
0
Net Working Capital
199
Contingent Liabilities
0
Book Value per Share
22.67
Face Value
2.00
Total Debt
0
Net Working Capital
199
Contingent Liabilities
0
Book Value per Share
22.67
Face Value
2.00
Mar 2025
Equity Capital
26
317
0
Trade Payables
57
27
Total Liabilities
427
172
Capital Work in Progress
10
67
117
Cash & Bank
27
35
Total Assets
427
Total Debt
1
Net Working Capital
157
Contingent Liabilities
47
Book Value per Share
26.48
Face Value
2.00
Total Debt
1
Net Working Capital
157
Contingent Liabilities
47
Book Value per Share
26.48
Face Value
2.00
Mar 2026
Equity Capital
26
421
0
Trade Payables
81
37
Total Liabilities
565
213
Capital Work in Progress
23
84
130
Cash & Bank
70
45
Total Assets
565
Total Debt
1
Net Working Capital
212
Contingent Liabilities
47
Book Value per Share
33.80
Face Value
2.00
Total Debt
1
Net Working Capital
212
Contingent Liabilities
47
Book Value per Share
33.80
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
13
Cash from Investing
-1
Cash from Financing
-10
2
Free Cash Flow
13
OCF / Net Profit
2.74
Cumulative 5-Year FCF
0
OCF / Net Profit
2.74
Cumulative 5-Year FCF
0
Mar 2021
12
Cash from Investing
-3
Cash from Financing
-10
-1
Free Cash Flow
9
OCF / Net Profit
2.01
Cumulative 5-Year FCF
0
OCF / Net Profit
2.01
Cumulative 5-Year FCF
0
Mar 2022
32
Cash from Investing
-13
Cash from Financing
-14
5
Free Cash Flow
19
OCF / Net Profit
1.17
Cumulative 5-Year FCF
0
OCF / Net Profit
1.17
Cumulative 5-Year FCF
0
Mar 2023
7
Cash from Investing
-9
Cash from Financing
0
-2
Free Cash Flow
-3
OCF / Net Profit
0.24
Cumulative 5-Year FCF
0
OCF / Net Profit
0.24
Cumulative 5-Year FCF
0
Mar 2024
44
Cash from Investing
-64
Cash from Financing
90
70
Free Cash Flow
7
OCF / Net Profit
1.06
Cumulative 5-Year FCF
0
OCF / Net Profit
1.06
Cumulative 5-Year FCF
0
Mar 2025
27
Cash from Investing
-74
Cash from Financing
-3
-50
Free Cash Flow
-80
OCF / Net Profit
0.51
Cumulative 5-Year FCF
-48
OCF / Net Profit
0.51
Cumulative 5-Year FCF
-48
Mar 2026
66
Cash from Investing
-120
Cash from Financing
47
-7
Free Cash Flow
-15
OCF / Net Profit
1.19
Cumulative 5-Year FCF
-72
OCF / Net Profit
1.19
Cumulative 5-Year FCF
-72

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
EPS (₹)
2.05
Book Value (₹)
22.95
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.75
Operating Margin %
15.59%
Net Margin %
3.23%
ROE %
8.94%
ROCE %
13.09%
3.04%
Debtor Days
74
Inventory Days
80
Payable Days
130
24
Debt to Equity (x)
1.21x
Interest Coverage (x)
1.31x
1.64x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
2.63
Book Value (₹)
25.47
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.86
Operating Margin %
15.56%
Net Margin %
4.13%
ROE %
10.86%
ROCE %
15.18%
3.82%
Debtor Days
79
Inventory Days
83
Payable Days
145
18
Debt to Equity (x)
0.91x
Interest Coverage (x)
1.87x
1.73x
Revenue Growth %
0.30%
Operating Profit Growth %
0.00%
Net Profit Growth %
28.11%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
12.03
Book Value (₹)
37.32
Dividend per Share (₹)
1.00
Cash EPS (₹)
2.77
Operating Margin %
19.56%
Net Margin %
11.39%
ROE %
38.32%
ROCE %
36.88%
15.99%
Debtor Days
65
Inventory Days
53
Payable Days
87
31
Debt to Equity (x)
0.46x
Interest Coverage (x)
6.58x
1.71x
Revenue Growth %
66.33%
Operating Profit Growth %
108.49%
Net Profit Growth %
357.59%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.64
Book Value (₹)
9.95
Dividend per Share (₹)
0.20
Cash EPS (₹)
3.09
Operating Margin %
19.77%
Net Margin %
11.19%
ROE %
30.29%
ROCE %
31.77%
15.17%
Debtor Days
81
Inventory Days
62
Payable Days
76
67
Debt to Equity (x)
0.40x
Interest Coverage (x)
11.96x
1.96x
Revenue Growth %
11.90%
Operating Profit Growth %
12.79%
Net Profit Growth %
9.62%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.23
Book Value (₹)
22.67
Dividend per Share (₹)
0.25
Cash EPS (₹)
3.71
Operating Margin %
19.60%
Net Margin %
13.13%
ROE %
20.51%
ROCE %
26.50%
14.17%
Debtor Days
93
Inventory Days
66
Payable Days
83
76
Debt to Equity (x)
0.00x
Interest Coverage (x)
22.74x
3.46x
Revenue Growth %
17.98%
Operating Profit Growth %
24.14%
Net Profit Growth %
38.41%
22.36%
P/E (x)
37.63x
P/B (x)
5.36x
Dividend Yield %
0.21%
22.15x
Mar 2025
EPS (₹)
4.06
Book Value (₹)
26.48
Dividend per Share (₹)
0.30
Cash EPS (₹)
4.93
Operating Margin %
21.16%
Net Margin %
13.96%
ROE %
16.52%
ROCE %
22.28%
13.10%
Debtor Days
102
Inventory Days
61
Payable Days
93
70
Debt to Equity (x)
0.00x
Interest Coverage (x)
75.56x
2.91x
Revenue Growth %
18.35%
Operating Profit Growth %
24.21%
Net Profit Growth %
25.81%
25.81%
P/E (x)
41.91x
P/B (x)
6.43x
Dividend Yield %
0.18%
26.46x
Mar 2026
EPS (₹)
4.20
Book Value (₹)
33.80
Dividend per Share (₹)
0.40
Cash EPS (₹)
6.17
Operating Margin %
22.70%
Net Margin %
12.56%
ROE %
14.06%
ROCE %
19.11%
11.20%
Debtor Days
102
Inventory Days
62
Payable Days
100
64
Debt to Equity (x)
0.00x
Interest Coverage (x)
49.59x
2.91x
Revenue Growth %
17.46%
Operating Profit Growth %
23.77%
Net Profit Growth %
5.75%
3.35%
P/E (x)
56.84x
P/B (x)
7.06x
Dividend Yield %
0.17%
30.36x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
66.99
0.21
5.91
Government
0.00
26.89
Sep 2024
66.99
0.13
5.59
Government
0.00
27.28
Dec 2024
66.99
1.57
5.64
Government
0.00
25.78
Mar 2025
66.99
0.66
5.89
Government
0.00
26.46
Jun 2025
66.99
0.39
3.85
Government
0.00
28.77
Sep 2025
66.99
0.23
3.41
Government
0.00
29.36
Dec 2025
66.99
0.99
3.54
Government
0.00
28.47
Mar 2026
65.47
1.49
3.80
Government
0.00
29.24
Jun 2026
65.47
3.61
1.48
Government
0.00
29.45

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls