Aether Industries Ltd.
•2026-08-21
PROS
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 33.5% YoY, showing strong momentum
- Working capital cycle has improved - days down from 343 to 162
- Company comfortably covers its interest (17.1x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Promoter holding has decreased over last 2 years: -6.9pp
- Company has a low return on equity of 7.3% over last 3 years
- Company has a low return on capital employed of 9.4%
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.49x)
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 142.0% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SOLARINDS | 19800.00 | 89.97 | 179170.31 | 0.06 | 666.37 | 88.98 | 3668.20 | 70.26 | 38.16 | 27.91 |
| 2. | PIDILITIND | 1650.00 | 63.40 | 167935.41 | 1.30 | 8835.10 | 1202.86 | 45515.50 | 1112.74 | 32.38 | 26.28 |
| 3. | SRF | 2575.00 | 35.31 | 76329.39 | 0.35 | 758.87 | 75.53 | 5033.26 | 34.63 | 14.21 | 24.57 |
| 4. | FLUOROCHEM | 4679.55 | 83.59 | 51404.86 | 0.06 | 219.00 | 19.02 | 1588.00 | 23.97 | 10.02 | 26.83 |
| 5. | NAVINFLUOR | 8281.50 | 53.80 | 42484.11 | 0.18 | 243.31 | 107.67 | 1045.08 | 44.07 | 21.39 | 34.17 |
| 6. | GODREJIND | 1217.10 | 34.87 | 40998.14 | 0.00 | 523.36 | -27.85 | 5448.09 | 22.16 | 10.64 | 12.82 |
| 7. | DEEPAKNTR | 1767.85 | 30.78 | 24112.24 | 0.42 | 345.01 | 207.36 | 2577.60 | 36.39 | 11.58 | 20.96 |
| 8. | AETHER | 1639.40 | 92.52 | 21759.40 | 0.00 | 62.75 | 33.45 | 326.56 | 27.49 | 11.65 | 31.47 |
| 9. | ATUL | 6581.75 | 24.36 | 19377.83 | 0.46 | 253.93 | 91.85 | 1847.95 | 25.03 | 15.05 | 21.41 |
| 10. | AARTIIND | 526.90 | 35.99 | 19112.07 | 0.19 | 155.00 | 260.47 | 2387.00 | 42.42 | 6.39 | 16.00 |
| 11. | DEEPAKFERT | 1474.65 | 18.98 | 18678.34 | 0.68 | 490.04 | 100.95 | 3256.26 | 22.47 | 12.12 | 25.96 |
| 12. | BASF | 3928.85 | 26.45 | 17006.28 | 0.64 | 360.29 | 162.22 | 4824.26 | 24.57 | 15.23 | 10.46 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 161 | 164 | 155 | 118 | 180 | 199 | 220 | 240 | 256 | 275 | 317 | 305 | 327 | |
| 116 | 118 | 124 | 107 | 137 | 145 | 155 | 161 | 175 | 187 | 207 | 222 | 251 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 2 | 14 | 11 | 12 | 12 | 11 | 14 | 5 | 3 | 9 | 0 | 11 | 8 |
| Interest | 1 | 2 | 2 | 4 | 3 | 2 | 3 | 5 | 5 | 3 | 4 | 6 | 6 |
| Depreciation | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 13 | 14 | 17 | 17 | 18 | 21 |
| 37 | 49 | 24 | 0 | 39 | 49 | 61 | 64 | 62 | 74 | 87 | 68 | 83 | |
| Tax % | 18.50% | 24.73% | 26.83% | 476.32% | 23.92% | 28.28% | 29.32% | 21.09% | 23.71% | 27.35% | 26.04% | 20.60% | 24.81% |
| Net Profit | 0 | 0 | 0 | 0 | 30 | 35 | 43 | 50 | 47 | 54 | 64 | 54 | 63 |
| 2 | 3 | 1 | -0 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 0 | |
| Equity Capital | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 |
| Reserves | 1,908 | 1,913 | 1,931 | 1,931 | 1,967 | 0 | 0 | 0 | 2,141 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 |
| Reserves | 1,908 | 1,913 | 1,931 | 1,931 | 1,967 | 0 | 0 | 0 | 2,141 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 161
- 116
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 9
- 37
- Tax %
- 18.50%
- Net Profit
- 0
- 2
- Equity Capital
- 133
- Reserves
- 1,908
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 1,908
- Promoter Pledge %
- 0.00%
- 164
- 118
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 2
- Depreciation
- 10
- 49
- Tax %
- 24.73%
- Net Profit
- 0
- 3
- Equity Capital
- 133
- Reserves
- 1,913
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 1,913
- Promoter Pledge %
- 0.00%
- 155
- 124
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 2
- Depreciation
- 10
- 24
- Tax %
- 26.83%
- Net Profit
- 0
- 1
- Equity Capital
- 133
- Reserves
- 1,931
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 1,931
- Promoter Pledge %
- 0.00%
- 118
- 107
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 4
- Depreciation
- 10
- 0
- Tax %
- 476.32%
- Net Profit
- 0
- -0
- Equity Capital
- 133
- Reserves
- 1,931
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 1,931
- Promoter Pledge %
- 0.00%
- 180
- 137
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 3
- Depreciation
- 10
- 39
- Tax %
- 23.92%
- Net Profit
- 30
- 2
- Equity Capital
- 133
- Reserves
- 1,967
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 1,967
- Promoter Pledge %
- 0.00%
- 199
- 145
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 2
- Depreciation
- 11
- 49
- Tax %
- 28.28%
- Net Profit
- 35
- 3
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 220
- 155
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 3
- Depreciation
- 11
- 61
- Tax %
- 29.32%
- Net Profit
- 43
- 3
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 240
- 161
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 5
- Depreciation
- 13
- 64
- Tax %
- 21.09%
- Net Profit
- 50
- 4
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 256
- 175
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 5
- Depreciation
- 14
- 62
- Tax %
- 23.71%
- Net Profit
- 47
- 4
- Equity Capital
- 133
- Reserves
- 2,141
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 2,141
- Promoter Pledge %
- 0.00%
- 275
- 187
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 3
- Depreciation
- 17
- 74
- Tax %
- 27.35%
- Net Profit
- 54
- 4
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 317
- 207
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 17
- 87
- Tax %
- 26.04%
- Net Profit
- 64
- 5
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 305
- 222
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 6
- Depreciation
- 18
- 68
- Tax %
- 20.60%
- Net Profit
- 54
- 4
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 327
- 251
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 6
- Depreciation
- 21
- 83
- Tax %
- 24.81%
- Net Profit
- 63
- 0
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 133
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 590 | 651 | 598 | 839 | 1,160 | 1,224 | |
| 422 | 465 | 466 | 598 | 797 | 867 | |
| Operating Profit | 175 | 203 | 171 | 283 | 385 | — |
| OPM % | 30 | 31 | 29 | 34 | 33 | — |
| Other Income | 7 | 17 | 39 | 42 | 21 | 28 |
| Interest | 13 | 5 | 9 | 13 | 18 | 19 |
| Depreciation | 15 | 23 | 40 | 45 | 66 | 74 |
| 146 | 174 | 110 | 213 | 291 | 313 | |
| Tax % | 26 | 25 | 25 | 26 | 25 | 25 |
| Net Profit | 109 | 130 | 82 | 158 | 219 | 235 |
| EPS | 10 | 10 | 6 | 12 | 17 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 10 | 10 | 6 | 12 | 17 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 10 | 10 | 6 | 12 | 17 | — |
- 590
- 422
- Operating Profit
- 175
- OPM %
- 30
- Other Income
- 7
- Interest
- 13
- Depreciation
- 15
- 146
- Tax %
- 26
- Net Profit
- 109
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- 651
- 465
- Operating Profit
- 203
- OPM %
- 31
- Other Income
- 17
- Interest
- 5
- Depreciation
- 23
- 174
- Tax %
- 25
- Net Profit
- 130
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- 598
- 466
- Operating Profit
- 171
- OPM %
- 29
- Other Income
- 39
- Interest
- 9
- Depreciation
- 40
- 110
- Tax %
- 25
- Net Profit
- 82
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- 839
- 598
- Operating Profit
- 283
- OPM %
- 34
- Other Income
- 42
- Interest
- 13
- Depreciation
- 45
- 213
- Tax %
- 26
- Net Profit
- 158
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- 1,160
- 797
- Operating Profit
- 385
- OPM %
- 33
- Other Income
- 21
- Interest
- 18
- Depreciation
- 66
- 291
- Tax %
- 25
- Net Profit
- 219
- EPS
- 17
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- 1,224
- 867
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 19
- Depreciation
- 74
- 313
- Tax %
- 25
- Net Profit
- 235
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 21%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 19%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 16%
- 1 Year:
- 113%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 7%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - |
| Equity Capital | 113 | 125 | 133 | 133 | 133 |
| 274 | 1,119 | 1,926 | 2,087 | 2,316 | |
| 163 | 0 | 169 | 183 | 442 | |
| Trade Payables | 70 | 82 | 104 | 128 | 197 |
| 150 | 55 | 70 | 115 | 114 | |
| Total Liabilities | 770 | 1,380 | 2,401 | 2,644 | 3,201 |
| ASSETS | - | - | - | - | - |
| 257 | 646 | 853 | 1,117 | 1,496 | |
| Capital Work in Progress | 58 | 37 | 226 | 355 | 506 |
| 17 | 1 | 0 | 0 | 0 | |
| 163 | 249 | 343 | 397 | 537 | |
| 0 | 0 | 233 | 289 | 390 | |
| Cash & Bank | 18 | 102 | 556 | 240 | 6 |
| 257 | 344 | 189 | 246 | 266 | |
| Total Assets | 770 | 1,380 | 2,401 | 2,644 | 3,201 |
| Total Debt | 285 | 0 | 169 | 183 | 442 |
| Net Working Capital | 168 | 581 | 1,014 | 787 | 514 |
| Contingent Liabilities | 7 | 8 | 9 | 14 | 19 |
| Book Value per Share | 34.28 | 99.83 | 155.31 | 167.38 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 285 | 0 | 169 | 183 | 442 |
| Net Working Capital | 168 | 581 | 1,014 | 787 | 514 |
| Contingent Liabilities | 7 | 8 | 9 | 14 | 19 |
| Book Value per Share | 34.28 | 99.83 | 155.31 | 167.38 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- Equity Capital
- 113
- 274
- 163
- Trade Payables
- 70
- 150
- Total Liabilities
- 770
- 257
- Capital Work in Progress
- 58
- 17
- 163
- 0
- Cash & Bank
- 18
- 257
- Total Assets
- 770
- Total Debt
- 285
- Net Working Capital
- 168
- Contingent Liabilities
- 7
- Book Value per Share
- 34.28
- Face Value
- 10.00
- Total Debt
- 285
- Net Working Capital
- 168
- Contingent Liabilities
- 7
- Book Value per Share
- 34.28
- Face Value
- 10.00
- Equity Capital
- 125
- 1,119
- 0
- Trade Payables
- 82
- 55
- Total Liabilities
- 1,380
- 646
- Capital Work in Progress
- 37
- 1
- 249
- 0
- Cash & Bank
- 102
- 344
- Total Assets
- 1,380
- Total Debt
- 0
- Net Working Capital
- 581
- Contingent Liabilities
- 8
- Book Value per Share
- 99.83
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 581
- Contingent Liabilities
- 8
- Book Value per Share
- 99.83
- Face Value
- 10.00
- Equity Capital
- 133
- 1,926
- 169
- Trade Payables
- 104
- 70
- Total Liabilities
- 2,401
- 853
- Capital Work in Progress
- 226
- 0
- 343
- 233
- Cash & Bank
- 556
- 189
- Total Assets
- 2,401
- Total Debt
- 169
- Net Working Capital
- 1,014
- Contingent Liabilities
- 9
- Book Value per Share
- 155.31
- Face Value
- 10.00
- Total Debt
- 169
- Net Working Capital
- 1,014
- Contingent Liabilities
- 9
- Book Value per Share
- 155.31
- Face Value
- 10.00
- Equity Capital
- 133
- 2,087
- 183
- Trade Payables
- 128
- 115
- Total Liabilities
- 2,644
- 1,117
- Capital Work in Progress
- 355
- 0
- 397
- 289
- Cash & Bank
- 240
- 246
- Total Assets
- 2,644
- Total Debt
- 183
- Net Working Capital
- 787
- Contingent Liabilities
- 14
- Book Value per Share
- 167.38
- Face Value
- 10.00
- Total Debt
- 183
- Net Working Capital
- 787
- Contingent Liabilities
- 14
- Book Value per Share
- 167.38
- Face Value
- 10.00
- Equity Capital
- 133
- 2,316
- 442
- Trade Payables
- 197
- 114
- Total Liabilities
- 3,201
- 1,496
- Capital Work in Progress
- 506
- 0
- 537
- 390
- Cash & Bank
- 6
- 266
- Total Assets
- 3,201
- Total Debt
- 442
- Net Working Capital
- 514
- Contingent Liabilities
- 19
- Book Value per Share
- 0.00
- Face Value
- 10.00
- Total Debt
- 442
- Net Working Capital
- 514
- Contingent Liabilities
- 19
- Book Value per Share
- 0.00
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -5 | -7 | -16 | 100 | 142 | |
| Cash from Investing | -151 | -348 | -424 | -418 | -619 |
| Cash from Financing | 169 | 439 | 894 | 2 | 244 |
| 12 | 84 | 453 | -316 | -233 | |
| Free Cash Flow | -5 | -398 | -451 | -336 | -442 |
| OCF / Net Profit | -0.05 | -0.05 | -0.20 | 0.63 | 0.65 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 |
| OCF / Net Profit | -0.05 | -0.05 | -0.20 | 0.63 | 0.65 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 |
- -5
- Cash from Investing
- -151
- Cash from Financing
- 169
- 12
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 0
- -7
- Cash from Investing
- -348
- Cash from Financing
- 439
- 84
- Free Cash Flow
- -398
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.05
- Cumulative 5-Year FCF
- 0
- -16
- Cash from Investing
- -424
- Cash from Financing
- 894
- 453
- Free Cash Flow
- -451
- OCF / Net Profit
- -0.20
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.20
- Cumulative 5-Year FCF
- 0
- 100
- Cash from Investing
- -418
- Cash from Financing
- 2
- -316
- Free Cash Flow
- -336
- OCF / Net Profit
- 0.63
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.63
- Cumulative 5-Year FCF
- 0
- 142
- Cash from Investing
- -619
- Cash from Financing
- 244
- -233
- Free Cash Flow
- -442
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - |
| EPS (₹) | 9.67 | 10.47 | 6.22 | 11.95 | 16.54 |
| Book Value (₹) | 34.28 | 99.83 | 155.31 | 167.38 | 184.54 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 11.04 | 12.34 | 9.22 | 15.34 | 21.55 |
| PROFITABILITY | - | - | - | - | - |
| Operating Margin % | 29.66% | 31.15% | 22.08% | 28.74% | 31.34% |
| Net Margin % | 18.45% | 20.03% | 13.77% | 18.88% | 18.92% |
| ROE % | 28.20% | 16.01% | 5.00% | 7.41% | 9.40% |
| ROCE % | 23.75% | 18.74% | 6.79% | 9.74% | 11.65% |
| 14.15% | 12.13% | 4.36% | 6.28% | 7.51% | |
| EFFICIENCY | - | - | - | - | - |
| Debtor Days | 101 | 118 | 150 | 113 | 107 |
| Inventory Days | 101 | 115 | 180 | 161 | 147 |
| Payable Days | 94 | 93 | 113 | 101 | 104 |
| 107 | 141 | 217 | 174 | 150 | |
| FINANCIAL HEALTH | - | - | - | - | - |
| Debt to Equity (x) | 0.74x | 0.00x | 0.08x | 0.08x | 0.18x |
| Interest Coverage (x) | 12.16x | 35.26x | 13.86x | 17.47x | 17.09x |
| 1.69x | 7.18x | 4.51x | 3.25x | 1.78x | |
| GROWTH | - | - | - | - | - |
| Revenue Growth % | 0.00% | 10.34% | -8.13% | 40.21% | 38.33% |
| Operating Profit Growth % | 0.00% | 15.84% | -15.46% | 64.94% | 35.98% |
| Net Profit Growth % | 0.00% | 19.72% | -36.75% | 92.05% | 38.53% |
| 0.00% | 0.00% | -40.58% | 91.99% | 38.44% | |
| VALUATION | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 125.44x | 69.53x | 66.18x |
| P/B (x) | 0.00x | 0.00x | 5.03x | 4.96x | 5.93x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 58.09x | 38.74x | 38.90x |
- EPS (₹)
- 9.67
- Book Value (₹)
- 34.28
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 11.04
- Operating Margin %
- 29.66%
- Net Margin %
- 18.45%
- ROE %
- 28.20%
- ROCE %
- 23.75%
- 14.15%
- Debtor Days
- 101
- Inventory Days
- 101
- Payable Days
- 94
- 107
- Debt to Equity (x)
- 0.74x
- Interest Coverage (x)
- 12.16x
- 1.69x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 10.47
- Book Value (₹)
- 99.83
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.34
- Operating Margin %
- 31.15%
- Net Margin %
- 20.03%
- ROE %
- 16.01%
- ROCE %
- 18.74%
- 12.13%
- Debtor Days
- 118
- Inventory Days
- 115
- Payable Days
- 93
- 141
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 35.26x
- 7.18x
- Revenue Growth %
- 10.34%
- Operating Profit Growth %
- 15.84%
- Net Profit Growth %
- 19.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.22
- Book Value (₹)
- 155.31
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.22
- Operating Margin %
- 22.08%
- Net Margin %
- 13.77%
- ROE %
- 5.00%
- ROCE %
- 6.79%
- 4.36%
- Debtor Days
- 150
- Inventory Days
- 180
- Payable Days
- 113
- 217
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 13.86x
- 4.51x
- Revenue Growth %
- -8.13%
- Operating Profit Growth %
- -15.46%
- Net Profit Growth %
- -36.75%
- -40.58%
- P/E (x)
- 125.44x
- P/B (x)
- 5.03x
- Dividend Yield %
- 0.00%
- 58.09x
- EPS (₹)
- 11.95
- Book Value (₹)
- 167.38
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 15.34
- Operating Margin %
- 28.74%
- Net Margin %
- 18.88%
- ROE %
- 7.41%
- ROCE %
- 9.74%
- 6.28%
- Debtor Days
- 113
- Inventory Days
- 161
- Payable Days
- 101
- 174
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 17.47x
- 3.25x
- Revenue Growth %
- 40.21%
- Operating Profit Growth %
- 64.94%
- Net Profit Growth %
- 92.05%
- 91.99%
- P/E (x)
- 69.53x
- P/B (x)
- 4.96x
- Dividend Yield %
- 0.00%
- 38.74x
- EPS (₹)
- 16.54
- Book Value (₹)
- 184.54
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 21.55
- Operating Margin %
- 31.34%
- Net Margin %
- 18.92%
- ROE %
- 9.40%
- ROCE %
- 11.65%
- 7.51%
- Debtor Days
- 107
- Inventory Days
- 147
- Payable Days
- 104
- 150
- Debt to Equity (x)
- 0.18x
- Interest Coverage (x)
- 17.09x
- 1.78x
- Revenue Growth %
- 38.33%
- Operating Profit Growth %
- 35.98%
- Net Profit Growth %
- 38.53%
- 38.44%
- P/E (x)
- 66.18x
- P/B (x)
- 5.93x
- Dividend Yield %
- 0.00%
- 38.90x
Documents
Announcements
- General Updates
2026-08-19 - Aether Industries Limited has informed the Exchange about the Business Responsibility and Sustainability Report for the FY 2025-26 is annexed herewith.
- Shareholders meeting
2026-08-19 - Aether Industries Limited has informed the Exchange regarding the Notice of the 14th Annual General Meeting of the Company, to be held on Friday, September 11, 2026, is annexed herewith.
Annual Reports
Credit Ratings
- Credit Rating- Revision
2026-05-26 - In accordance with Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, we herewith submit the credit rating assigned by M/s. ICRA Limited, received today, as annexed.
Concalls
Aug 2026
Jul 2026
May 2026

