Airo Lam Ltd.
•₹ 890.01%
2026-08-21
PROS
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 15.0% CAGR over last 5 years
CONS
- A large part of profit comes from other income (59.7% of PBT)
- Recent results are weak - TTM profit is down 32.3% versus prior year
- Company has a low return on capital employed of 10.5%
- Company has a low return on equity of 9.2% over last 3 years
- Interest coverage is weak at 1.6x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.45x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | GREENLAM | 255.05 | 70.03 | 6507.54 | 0.16 | 21.24 | 235.20 | 796.70 | 18.24 | 8.38 | 10.02 |
| 2. | STYLAMIND | 3657.45 | 36.51 | 6198.67 | 0.00 | 48.16 | 70.35 | 326.47 | 15.37 | 27.05 | 21.09 |
| 3. | EUROPRATIK | 267.60 | 31.73 | 2734.87 | 0.07 | 20.05 | 115.65 | 103.33 | 60.13 | 53.39 | 25.79 |
| 4. | RUSHIL | 17.25 | 22.21 | 506.14 | 0.29 | 1.98 | 114.09 | 229.00 | 27.82 | 10.20 | 7.95 |
| 5. | WIPL | 168.98 | 0.00 | 143.42 | 0.59 | -0.30 | -188.24 | 26.49 | -8.69 | 8.51 | -0.23 |
| 6. | AIROLAM | 88.50 | 24.08 | 132.77 | 0.00 | 0.25 | -91.05 | 57.93 | 3.14 | 7.36 | 5.66 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 49 | 50 | 57 | 51 | 52 | 52 | 54 | 56 | 54 | 62 | 70 | 58 | |
| 47 | 43 | 46 | 52 | 46 | 48 | 52 | 51 | 50 | 49 | 56 | 65 | 55 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | -0 | 0 | 1 | 0 | 1 | 2 | -0 | 0 | 1 | 0 | -0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 3 | 3 | 2 | 3 | -4 | 1 | 3 | 2 | 3 | 2 | 1 | |
| Tax % | 19.87% | 27.62% | 35.41% | 37.54% | 29.83% | 33.33% | 10.71% | 20.29% | 17.99% | 32.04% | 13.45% | 25.27% | 60.32% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 2 | -3 | 1 | 3 | 1 | 2 | 1 | 0 |
| 2 | 2 | 1 | 1 | 1 | 1 | -2 | 1 | 2 | 1 | 2 | 1 | 0 | |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Mar 2023
- 52
- 47
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 19.87%
- Net Profit
- 0
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2023
- 49
- 43
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 4
- Tax %
- 27.62%
- Net Profit
- 0
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 50
- 46
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 35.41%
- Net Profit
- 0
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 57
- 52
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 37.54%
- Net Profit
- 0
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 51
- 46
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 2
- Tax %
- 29.83%
- Net Profit
- 0
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 52
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 3
- Tax %
- 33.33%
- Net Profit
- 2
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 52
- 52
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 2
- Depreciation
- 1
- -4
- Tax %
- 10.71%
- Net Profit
- -3
- -2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 54
- 51
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 1
- Tax %
- 20.29%
- Net Profit
- 1
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 56
- 50
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 3
- Tax %
- 17.99%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 54
- 49
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 2
- Tax %
- 32.04%
- Net Profit
- 1
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 62
- 56
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 2
- Depreciation
- 1
- 3
- Tax %
- 13.45%
- Net Profit
- 2
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 70
- 65
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 2
- Tax %
- 25.27%
- Net Profit
- 1
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 58
- 55
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 1
- Tax %
- 60.32%
- Net Profit
- 0
- 0
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 106 | 133 | 169 | 199 | 206 | 214 | 243 | |
| 98 | 122 | 154 | 183 | 187 | 201 | 224 | |
| Operating Profit | 10 | 12 | 15 | 17 | 21 | 16 | — |
| OPM % | 9 | 9 | 9 | 9 | 10 | 8 | — |
| Other Income | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
| Interest | 2 | 2 | 3 | 4 | 5 | 7 | 9 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
| 6 | 8 | 9 | 10 | 12 | 4 | 7 | |
| Tax % | 25 | 29 | 29 | 24 | 32 | 36 | 26 |
| Net Profit | 5 | 5 | 6 | 7 | 8 | 3 | 5 |
| EPS | 3 | 4 | 4 | 5 | 5 | 2 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 4 | 4 | 5 | 5 | 2 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 4 | 4 | 5 | 5 | 2 | — |
Mar 2020
- 106
- 98
- Operating Profit
- 10
- OPM %
- 9
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 6
- Tax %
- 25
- Net Profit
- 5
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 133
- 122
- Operating Profit
- 12
- OPM %
- 9
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 8
- Tax %
- 29
- Net Profit
- 5
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2022
- 169
- 154
- Operating Profit
- 15
- OPM %
- 9
- Other Income
- 1
- Interest
- 3
- Depreciation
- 3
- 9
- Tax %
- 29
- Net Profit
- 6
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2023
- 199
- 183
- Operating Profit
- 17
- OPM %
- 9
- Other Income
- 1
- Interest
- 4
- Depreciation
- 3
- 10
- Tax %
- 24
- Net Profit
- 7
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2024
- 206
- 187
- Operating Profit
- 21
- OPM %
- 10
- Other Income
- 1
- Interest
- 5
- Depreciation
- 4
- 12
- Tax %
- 32
- Net Profit
- 8
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 214
- 201
- Operating Profit
- 16
- OPM %
- 8
- Other Income
- 3
- Interest
- 7
- Depreciation
- 5
- 4
- Tax %
- 36
- Net Profit
- 3
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
TTM
- 243
- 224
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 9
- Depreciation
- 5
- 7
- Tax %
- 26
- Net Profit
- 5
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 8%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- -11%
- 3 Years:
- -25%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- -8%
- 1 Year:
- -18%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 10%
- 3 Years:
- 9%
- Last Year:
- 4%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 |
| 29 | 35 | 41 | 49 | 55 | 58 | |
| 20 | 19 | 26 | 44 | 59 | 63 | |
| Trade Payables | 22 | 33 | 39 | 27 | 28 | 35 |
| 21 | 29 | 38 | 28 | 34 | 45 | |
| Total Liabilities | 107 | 130 | 159 | 162 | 192 | 216 |
| ASSETS | - | - | - | - | - | - |
| 11 | 38 | 37 | 36 | 45 | 58 | |
| Capital Work in Progress | 15 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
| 35 | 41 | 59 | 63 | 76 | 85 | |
| 0 | 0 | 0 | 0 | 55 | 58 | |
| Cash & Bank | 1 | 5 | 5 | 3 | 2 | 2 |
| 46 | 47 | 58 | 60 | 14 | 13 | |
| Total Assets | 107 | 130 | 159 | 162 | 192 | 216 |
| Total Debt | 34 | 38 | 51 | 63 | 79 | 89 |
| Net Working Capital | 34 | 33 | 44 | 44 | 44 | 40 |
| Contingent Liabilities | 0 | 0 | 0 | 2 | 2 | 2 |
| Book Value per Share | 29.48 | 33.12 | 37.45 | 42.67 | 46.97 | 48.87 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 34 | 38 | 51 | 63 | 79 | 89 |
| Net Working Capital | 34 | 33 | 44 | 44 | 44 | 40 |
| Contingent Liabilities | 0 | 0 | 0 | 2 | 2 | 2 |
| Book Value per Share | 29.48 | 33.12 | 37.45 | 42.67 | 46.97 | 48.87 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2020
- Equity Capital
- 15
- 29
- 20
- Trade Payables
- 22
- 21
- Total Liabilities
- 107
- 11
- Capital Work in Progress
- 15
- 0
- 35
- 0
- Cash & Bank
- 1
- 46
- Total Assets
- 107
- Total Debt
- 34
- Net Working Capital
- 34
- Contingent Liabilities
- 0
- Book Value per Share
- 29.48
- Face Value
- 10.00
- Total Debt
- 34
- Net Working Capital
- 34
- Contingent Liabilities
- 0
- Book Value per Share
- 29.48
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 15
- 35
- 19
- Trade Payables
- 33
- 29
- Total Liabilities
- 130
- 38
- Capital Work in Progress
- 0
- 0
- 41
- 0
- Cash & Bank
- 5
- 47
- Total Assets
- 130
- Total Debt
- 38
- Net Working Capital
- 33
- Contingent Liabilities
- 0
- Book Value per Share
- 33.12
- Face Value
- 10.00
- Total Debt
- 38
- Net Working Capital
- 33
- Contingent Liabilities
- 0
- Book Value per Share
- 33.12
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 15
- 41
- 26
- Trade Payables
- 39
- 38
- Total Liabilities
- 159
- 37
- Capital Work in Progress
- 0
- 0
- 59
- 0
- Cash & Bank
- 5
- 58
- Total Assets
- 159
- Total Debt
- 51
- Net Working Capital
- 44
- Contingent Liabilities
- 0
- Book Value per Share
- 37.45
- Face Value
- 10.00
- Total Debt
- 51
- Net Working Capital
- 44
- Contingent Liabilities
- 0
- Book Value per Share
- 37.45
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 15
- 49
- 44
- Trade Payables
- 27
- 28
- Total Liabilities
- 162
- 36
- Capital Work in Progress
- 0
- 1
- 63
- 0
- Cash & Bank
- 3
- 60
- Total Assets
- 162
- Total Debt
- 63
- Net Working Capital
- 44
- Contingent Liabilities
- 2
- Book Value per Share
- 42.67
- Face Value
- 10.00
- Total Debt
- 63
- Net Working Capital
- 44
- Contingent Liabilities
- 2
- Book Value per Share
- 42.67
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 15
- 55
- 59
- Trade Payables
- 28
- 34
- Total Liabilities
- 192
- 45
- Capital Work in Progress
- 0
- 0
- 76
- 55
- Cash & Bank
- 2
- 14
- Total Assets
- 192
- Total Debt
- 79
- Net Working Capital
- 44
- Contingent Liabilities
- 2
- Book Value per Share
- 46.97
- Face Value
- 10.00
- Total Debt
- 79
- Net Working Capital
- 44
- Contingent Liabilities
- 2
- Book Value per Share
- 46.97
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 15
- 58
- 63
- Trade Payables
- 35
- 45
- Total Liabilities
- 216
- 58
- Capital Work in Progress
- 0
- 0
- 85
- 58
- Cash & Bank
- 2
- 13
- Total Assets
- 216
- Total Debt
- 89
- Net Working Capital
- 40
- Contingent Liabilities
- 2
- Book Value per Share
- 48.87
- Face Value
- 10.00
- Total Debt
- 89
- Net Working Capital
- 40
- Contingent Liabilities
- 2
- Book Value per Share
- 48.87
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | 20 | -6 | -5 | -1 | 14 | |
| Cash from Investing | -14 | -14 | -4 | -3 | -13 | -18 |
| Cash from Financing | 9 | -2 | 9 | 8 | 11 | 4 |
| -1 | 4 | -1 | -0 | -2 | -0 | |
| Free Cash Flow | 4 | 6 | -9 | -7 | -13 | -4 |
| OCF / Net Profit | 0.92 | 3.75 | -0.96 | -0.72 | -0.07 | 5.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -27 |
| OCF / Net Profit | 0.92 | 3.75 | -0.96 | -0.72 | -0.07 | 5.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -27 |
Mar 2020
- 4
- Cash from Investing
- -14
- Cash from Financing
- 9
- -1
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
Mar 2021
- 20
- Cash from Investing
- -14
- Cash from Financing
- -2
- 4
- Free Cash Flow
- 6
- OCF / Net Profit
- 3.75
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.75
- Cumulative 5-Year FCF
- 0
Mar 2022
- -6
- Cash from Investing
- -4
- Cash from Financing
- 9
- -1
- Free Cash Flow
- -9
- OCF / Net Profit
- -0.96
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.96
- Cumulative 5-Year FCF
- 0
Mar 2023
- -5
- Cash from Investing
- -3
- Cash from Financing
- 8
- -0
- Free Cash Flow
- -7
- OCF / Net Profit
- -0.72
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.72
- Cumulative 5-Year FCF
- 0
Mar 2024
- -1
- Cash from Investing
- -13
- Cash from Financing
- 11
- -2
- Free Cash Flow
- -13
- OCF / Net Profit
- -0.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.07
- Cumulative 5-Year FCF
- 0
Mar 2025
- 14
- Cash from Investing
- -18
- Cash from Financing
- 4
- -0
- Free Cash Flow
- -4
- OCF / Net Profit
- 5.14
- Cumulative 5-Year FCF
- -27
- OCF / Net Profit
- 5.14
- Cumulative 5-Year FCF
- -27
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - |
| EPS (₹) | 3.18 | 3.64 | 4.32 | 4.93 | 5.23 | 1.80 |
| Book Value (₹) | 29.48 | 33.12 | 37.45 | 42.67 | 46.97 | 48.87 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 4.28 | 5.20 | 6.36 | 7.14 | 7.82 | 4.88 |
| PROFITABILITY | - | - | - | - | - | - |
| Operating Margin % | 7.74% | 8.29% | 8.17% | 7.77% | 8.30% | 5.97% |
| Net Margin % | 3.82% | 3.64% | 3.47% | 3.32% | 3.38% | 1.19% |
| ROE % | 10.80% | 11.62% | 12.25% | 12.31% | 11.66% | 3.76% |
| ROCE % | 10.25% | 12.09% | 12.54% | 11.94% | 12.17% | 7.36% |
| 4.45% | 4.59% | 4.48% | 4.60% | 4.43% | 1.32% | |
| EFFICIENCY | - | - | - | - | - | - |
| Debtor Days | 123 | 102 | 91 | 83 | 82 | 91 |
| Inventory Days | 101 | 92 | 97 | 100 | 109 | 129 |
| Payable Days | 115 | 111 | 118 | 92 | 77 | 83 |
| 109 | 83 | 70 | 91 | 114 | 137 | |
| FINANCIAL HEALTH | - | - | - | - | - | - |
| Debt to Equity (x) | 0.78x | 0.77x | 0.90x | 0.99x | 1.12x | 1.22x |
| Interest Coverage (x) | 4.75x | 4.30x | 3.98x | 3.33x | 3.22x | 1.59x |
| 1.71x | 1.57x | 1.57x | 1.55x | 1.43x | 1.35x | |
| GROWTH | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 25.12% | 26.89% | 18.10% | 3.47% | 3.81% |
| Operating Profit Growth % | 0.00% | 27.95% | 22.92% | 13.36% | 19.72% | -22.21% |
| Net Profit Growth % | 0.00% | 14.18% | 18.92% | 14.00% | 6.05% | -65.53% |
| 0.00% | 0.00% | 0.00% | 0.00% | 6.05% | -65.53% | |
| VALUATION | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 29.36x | 49.67x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 3.27x | 1.83x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 14.84x | 13.76x |
Mar 2020
- EPS (₹)
- 3.18
- Book Value (₹)
- 29.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.28
- Operating Margin %
- 7.74%
- Net Margin %
- 3.82%
- ROE %
- 10.80%
- ROCE %
- 10.25%
- 4.45%
- Debtor Days
- 123
- Inventory Days
- 101
- Payable Days
- 115
- 109
- Debt to Equity (x)
- 0.78x
- Interest Coverage (x)
- 4.75x
- 1.71x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 3.64
- Book Value (₹)
- 33.12
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.20
- Operating Margin %
- 8.29%
- Net Margin %
- 3.64%
- ROE %
- 11.62%
- ROCE %
- 12.09%
- 4.59%
- Debtor Days
- 102
- Inventory Days
- 92
- Payable Days
- 111
- 83
- Debt to Equity (x)
- 0.77x
- Interest Coverage (x)
- 4.30x
- 1.57x
- Revenue Growth %
- 25.12%
- Operating Profit Growth %
- 27.95%
- Net Profit Growth %
- 14.18%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 4.32
- Book Value (₹)
- 37.45
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.36
- Operating Margin %
- 8.17%
- Net Margin %
- 3.47%
- ROE %
- 12.25%
- ROCE %
- 12.54%
- 4.48%
- Debtor Days
- 91
- Inventory Days
- 97
- Payable Days
- 118
- 70
- Debt to Equity (x)
- 0.90x
- Interest Coverage (x)
- 3.98x
- 1.57x
- Revenue Growth %
- 26.89%
- Operating Profit Growth %
- 22.92%
- Net Profit Growth %
- 18.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 4.93
- Book Value (₹)
- 42.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.14
- Operating Margin %
- 7.77%
- Net Margin %
- 3.32%
- ROE %
- 12.31%
- ROCE %
- 11.94%
- 4.60%
- Debtor Days
- 83
- Inventory Days
- 100
- Payable Days
- 92
- 91
- Debt to Equity (x)
- 0.99x
- Interest Coverage (x)
- 3.33x
- 1.55x
- Revenue Growth %
- 18.10%
- Operating Profit Growth %
- 13.36%
- Net Profit Growth %
- 14.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 5.23
- Book Value (₹)
- 46.97
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.82
- Operating Margin %
- 8.30%
- Net Margin %
- 3.38%
- ROE %
- 11.66%
- ROCE %
- 12.17%
- 4.43%
- Debtor Days
- 82
- Inventory Days
- 109
- Payable Days
- 77
- 114
- Debt to Equity (x)
- 1.12x
- Interest Coverage (x)
- 3.22x
- 1.43x
- Revenue Growth %
- 3.47%
- Operating Profit Growth %
- 19.72%
- Net Profit Growth %
- 6.05%
- 6.05%
- P/E (x)
- 29.36x
- P/B (x)
- 3.27x
- Dividend Yield %
- 0.00%
- 14.84x
Mar 2025
- EPS (₹)
- 1.80
- Book Value (₹)
- 48.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.88
- Operating Margin %
- 5.97%
- Net Margin %
- 1.19%
- ROE %
- 3.76%
- ROCE %
- 7.36%
- 1.32%
- Debtor Days
- 91
- Inventory Days
- 129
- Payable Days
- 83
- 137
- Debt to Equity (x)
- 1.22x
- Interest Coverage (x)
- 1.59x
- 1.35x
- Revenue Growth %
- 3.81%
- Operating Profit Growth %
- -22.21%
- Net Profit Growth %
- -65.53%
- -65.53%
- P/E (x)
- 49.67x
- P/B (x)
- 1.83x
- Dividend Yield %
- 0.00%
- 13.76x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-15 - Airo Lam limited has informed the Exchange about Copy of Newspaper Publication
- Outcome of Board Meeting
2026-08-14 - Airo Lam limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.