Alpex Solar Ltd.

815.8-1.59%

2026-08-21

Market Cap₹ 2,190 Cr.
Current Price₹ 829
High / Low₹ 1,377 / 660
Stock P/E10.9
Book Value₹ 235
Price to Book6.41
Dividend Yield0.00 %
ROCE52.3 %
ROE47.8 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Solar Panel Manufacturing Trading & Application: 98.0% • Import & Trading of Circular Knittting Needles: 2.0%

PROS

  • Company has a healthy return on capital (ROCE) of 32.5%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%
  • Operating margins have improved to 16.1% from 4.2%
  • Company has consistently been profitable over the last 5 years
  • Company comfortably covers its interest (16.4x coverage)
  • Working capital cycle has improved - days down from 70 to 57

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.46x)
  • Operating cash flow has been negative in recent years
  • Equity base is being diluted - shares outstanding up 308.0%
  • Total debt has risen sharply - up 102.0% year on year
  • Free cash flow has been persistently negative
  • Stock is trading at 6.4x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.ALPEXSOLAR857.5510.952190.440.0039.87-5.74503.4332.3752.3314.93
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023
79
71
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
6
Tax %
20.66%
Net Profit
0
3
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
121
106
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
8
Tax %
16.69%
Net Profit
0
3
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
77
73
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
1
Tax %
28.86%
Net Profit
0
0
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
188
158
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
29
Tax %
18.89%
Net Profit
0
10
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
188
151
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
3
32
Tax %
27.52%
Net Profit
24
10
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
327
274
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
3
49
Tax %
28.35%
Net Profit
35
14
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
380
318
Operating Profit
OPM %
Other Income
2
Interest
3
Depreciation
4
57
Tax %
26.33%
Net Profit
42
17
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
523
445
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
4
72
Tax %
27.36%
Net Profit
53
21
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
648
558
Operating Profit
OPM %
Other Income
1
Interest
6
Depreciation
7
77
Tax %
29.30%
Net Profit
54
21
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
672
583
Operating Profit
OPM %
Other Income
4
Interest
10
Depreciation
9
74
Tax %
27.87%
Net Profit
53
21
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
503
454
Operating Profit
OPM %
Other Income
3
Interest
15
Depreciation
10
54
Tax %
25.54%
Net Profit
40
2
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
149
140
Operating Profit
10
OPM %
7
Other Income
2
Interest
4
Depreciation
2
3
Tax %
10
Net Profit
3
EPS
4
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Mar 2022
166
162
Operating Profit
7
OPM %
4
Other Income
3
Interest
4
Depreciation
3
0
Tax %
38
Net Profit
0
EPS
1
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
0
Mar 2023
195
183
Operating Profit
13
OPM %
7
Other Income
1
Interest
5
Depreciation
2
5
Tax %
29
Net Profit
4
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
413
375
Operating Profit
39
OPM %
9
Other Income
1
Interest
6
Depreciation
4
34
Tax %
14
Net Profit
29
EPS
12
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Mar 2025
780
655
Operating Profit
128
OPM %
16
Other Income
3
Interest
7
Depreciation
9
112
Tax %
26
Net Profit
83
EPS
34
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
34
Minority Interest
0
Share of Associates
0
Adjusted EPS
34
TTM
2,346
2,040
Operating Profit
OPM %
Other Income
9
Interest
35
Depreciation
30
277
Tax %
28
Net Profit
200
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
1
Adjusted EPS
Minority Interest
0
Share of Associates
1
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
68%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
655%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-39%

RETURN ON EQUITY

10 Years:
5 Years:
20%
3 Years:
30%
Last Year:
48%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2021
Equity Capital
6
31
18
Trade Payables
24
20
Total Liabilities
99
20
Capital Work in Progress
1
4
31
0
Cash & Bank
15
29
Total Assets
99
Total Debt
30
Net Working Capital
25
Contingent Liabilities
4
Book Value per Share
62.49
Face Value
10.00
Total Debt
30
Net Working Capital
25
Contingent Liabilities
4
Book Value per Share
62.49
Face Value
10.00
Mar 2022
Equity Capital
6
32
15
Trade Payables
23
25
Total Liabilities
100
17
Capital Work in Progress
2
4
44
0
Cash & Bank
7
27
Total Assets
100
Total Debt
27
Net Working Capital
28
Contingent Liabilities
18
Book Value per Share
62.82
Face Value
10.00
Total Debt
27
Net Working Capital
28
Contingent Liabilities
18
Book Value per Share
62.82
Face Value
10.00
Mar 2023
Equity Capital
6
35
38
Trade Payables
25
21
Total Liabilities
126
17
Capital Work in Progress
4
3
53
0
Cash & Bank
11
37
Total Assets
126
Total Debt
47
Net Working Capital
24
Contingent Liabilities
12
Book Value per Share
69.10
Face Value
10.00
Total Debt
47
Net Working Capital
24
Contingent Liabilities
12
Book Value per Share
69.10
Face Value
10.00
Mar 2024
Equity Capital
24
109
28
Trade Payables
34
31
Total Liabilities
227
44
Capital Work in Progress
0
2
37
71
Cash & Bank
43
30
Total Assets
227
Total Debt
36
Net Working Capital
79
Contingent Liabilities
22
Book Value per Share
54.36
Face Value
10.00
Total Debt
36
Net Working Capital
79
Contingent Liabilities
22
Book Value per Share
54.36
Face Value
10.00
Mar 2025
Equity Capital
24
192
49
Trade Payables
110
95
Total Liabilities
470
74
Capital Work in Progress
23
2
102
124
Cash & Bank
46
99
Total Assets
470
Total Debt
72
Net Working Capital
122
Contingent Liabilities
49
Book Value per Share
88.43
Face Value
10.00
Total Debt
72
Net Working Capital
122
Contingent Liabilities
49
Book Value per Share
88.43
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
2
Cash from Investing
-8
Cash from Financing
7
0
Free Cash Flow
2
OCF / Net Profit
0.54
Cumulative 5-Year FCF
0
OCF / Net Profit
0.54
Cumulative 5-Year FCF
0
Mar 2022
-1
Cash from Investing
6
Cash from Financing
-6
-1
Free Cash Flow
-1
OCF / Net Profit
-5.58
Cumulative 5-Year FCF
0
OCF / Net Profit
-5.58
Cumulative 5-Year FCF
0
Mar 2023
-7
Cash from Investing
-9
Cash from Financing
17
2
Free Cash Flow
-12
OCF / Net Profit
-1.83
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.83
Cumulative 5-Year FCF
0
Mar 2024
-8
Cash from Investing
-19
Cash from Financing
50
23
Free Cash Flow
-33
OCF / Net Profit
-0.28
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.28
Cumulative 5-Year FCF
0
Mar 2025
69
Cash from Investing
-82
Cash from Financing
16
3
Free Cash Flow
8
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
5.26
Book Value (₹)
62.49
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.05
Operating Margin %
6.72%
Net Margin %
2.11%
ROE %
8.43%
ROCE %
11.59%
3.18%
Debtor Days
35
Inventory Days
77
Payable Days
73
38
Debt to Equity (x)
0.80x
Interest Coverage (x)
1.81x
1.50x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
0.32
Book Value (₹)
62.82
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.56
Operating Margin %
4.19%
Net Margin %
0.12%
ROE %
0.53%
ROCE %
6.55%
0.20%
Debtor Days
34
Inventory Days
83
Payable Days
61
55
Debt to Equity (x)
0.71x
Interest Coverage (x)
1.08x
1.56x
Revenue Growth %
11.46%
Operating Profit Growth %
-30.67%
Net Profit Growth %
-93.65%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
6.23
Book Value (₹)
69.10
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.22
Operating Margin %
6.52%
Net Margin %
1.92%
ROE %
9.45%
ROCE %
13.90%
3.31%
Debtor Days
33
Inventory Days
91
Payable Days
41
83
Debt to Equity (x)
1.14x
Interest Coverage (x)
1.99x
1.32x
Revenue Growth %
17.59%
Operating Profit Growth %
81.77%
Net Profit Growth %
1762.58%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
11.89
Book Value (₹)
54.36
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.32
Operating Margin %
9.00%
Net Margin %
7.05%
ROE %
33.34%
ROCE %
31.25%
16.51%
Debtor Days
40
Inventory Days
40
Payable Days
23
56
Debt to Equity (x)
0.27x
Interest Coverage (x)
6.37x
1.87x
Revenue Growth %
111.94%
Operating Profit Growth %
204.23%
Net Profit Growth %
678.15%
90.70%
P/E (x)
27.96x
P/B (x)
6.11x
Dividend Yield %
0.00%
20.86x
Mar 2025
EPS (₹)
34.11
Book Value (₹)
88.43
Dividend per Share (₹)
0.00
Cash EPS (₹)
37.58
Operating Margin %
16.06%
Net Margin %
10.70%
ROE %
47.78%
ROCE %
52.33%
23.95%
Debtor Days
45
Inventory Days
33
Payable Days
36
42
Debt to Equity (x)
0.33x
Interest Coverage (x)
16.35x
1.52x
Revenue Growth %
89.08%
Operating Profit Growth %
231.76%
Net Profit Growth %
186.98%
186.98%
P/E (x)
16.62x
P/B (x)
6.41x
Dividend Yield %
0.00%
11.03x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2024
68.76
4.87
1.82
Government
0.00
24.55
Sep 2024
68.76
0.73
0.42
Government
0.00
30.09
Mar 2025
68.76
1.48
0.26
Government
0.00
29.50
Jun 2025
68.76
1.67
0.27
Government
0.00
29.29
Sep 2025
65.89
2.99
0.32
Government
0.00
30.81
Dec 2025
65.89
3.42
0.38
Government
0.00
30.32
Mar 2026
65.90
3.22
0.41
Government
0.00
30.48
Jun 2026
65.90
3.12
0.40
Government
0.00
30.58

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls