Aluwind Infra-Tech Ltd.
•₹ 50.757.52%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 25.3%
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.9%
- Company has delivered good sales growth of 45.5% CAGR over last 5 years
- Working capital cycle has improved - days down from 163 to 128
- Company comfortably covers its interest (7.5x coverage)
- Attractively priced for its growth - PEG of 0.2
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.43x)
- Equity base is being diluted - shares outstanding up 880.4%
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 215.5% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | THEJO | 2124.60 | 41.15 | 2304.66 | 0.24 | 15.23 | 56.09 | 177.61 | 31.02 | 21.79 | 14.23 |
| 2. | SOUTHWEST | 217.30 | 17.76 | 709.52 | 0.00 | 9.34 | 288.51 | 61.68 | 53.36 | 13.57 | 26.33 |
| 3. | ALUWIND | 48.40 | 11.48 | 120.26 | 0.00 | — | — | — | — | 17.56 | — |
| 4. | AHLADA | 40.82 | 0.00 | 52.74 | 0.00 | 1.75 | 203.29 | 240.26 | 778.98 | 2.69 | 13.52 |
| 5. | TMTINDIA | 8.45 | 0.00 | 4.19 | 0.00 | -0.05 | 36.25 | 0.00 | — | -110.50 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 21 | 29 | 49 | 83 | 109 | 139 | |
| 19 | 27 | 44 | 72 | 97 | 122 | |
| Operating Profit | 2 | 2 | 5 | 12 | 13 | 18 |
| OPM % | 10 | 7 | 10 | 14 | 12 | 13 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 2 |
| Interest | 1 | 0 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 2 |
| 1 | 1 | 4 | 10 | 11 | 14 | |
| Tax % | 33 | 26 | 26 | 26 | 26 | 25 |
| Net Profit | 1 | 1 | 3 | 8 | 8 | 11 |
| EPS | 3 | 3 | 11 | 4 | 3 | 4 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 2 | 4 | 3 | 4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 2 | 4 | 3 | 4 |
Mar 2021
- 21
- 19
- Operating Profit
- 2
- OPM %
- 10
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 33
- Net Profit
- 1
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 29
- 27
- Operating Profit
- 2
- OPM %
- 7
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 1
- Tax %
- 26
- Net Profit
- 1
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 49
- 44
- Operating Profit
- 5
- OPM %
- 10
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 4
- Tax %
- 26
- Net Profit
- 3
- EPS
- 11
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2024
- 83
- 72
- Operating Profit
- 12
- OPM %
- 14
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 10
- Tax %
- 26
- Net Profit
- 8
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 109
- 97
- Operating Profit
- 13
- OPM %
- 12
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 11
- Tax %
- 26
- Net Profit
- 8
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2026
- 139
- 122
- Operating Profit
- 18
- OPM %
- 13
- Other Income
- 2
- Interest
- 2
- Depreciation
- 2
- 14
- Tax %
- 25
- Net Profit
- 11
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 45%
- 3 Years:
- 41%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 69%
- 3 Years:
- 57%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -44%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 19%
- 3 Years:
- 24%
- Last Year:
- 16%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 3 | 18 | 25 | 25 |
| 10 | 14 | 14 | 6 | 35 | 45 | |
| 3 | 5 | 6 | 11 | 12 | 38 | |
| Trade Payables | 5 | 7 | 11 | 14 | 26 | 40 |
| 3 | 6 | 7 | 10 | 13 | 12 | |
| Total Liabilities | 22 | 32 | 41 | 60 | 111 | 160 |
| ASSETS | - | - | - | - | - | - |
| 3 | 5 | 6 | 6 | 7 | 9 | |
| 1 | 2 | 2 | 1 | 4 | 13 | |
| 6 | 8 | 9 | 11 | 31 | 58 | |
| 0 | 0 | 0 | 20 | 29 | 39 | |
| Cash & Bank | 1 | 1 | 1 | 2 | 6 | 3 |
| 10 | 17 | 23 | 19 | 33 | 37 | |
| Total Assets | 22 | 32 | 41 | 60 | 111 | 160 |
| Total Debt | 4 | 6 | 7 | 12 | 13 | 41 |
| Net Working Capital | 6 | 7 | 9 | 16 | 49 | 49 |
| Contingent Liabilities | 3 | 4 | 8 | 1 | 1 | 1 |
| Book Value per Share | 966.88 | 1184.65 | 67.18 | 13.46 | 24.02 | 28.26 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 4 | 6 | 7 | 12 | 13 | 41 |
| Net Working Capital | 6 | 7 | 9 | 16 | 49 | 49 |
| Contingent Liabilities | 3 | 4 | 8 | 1 | 1 | 1 |
| Book Value per Share | 966.88 | 1184.65 | 67.18 | 13.46 | 24.02 | 28.26 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2021
- Equity Capital
- 0
- 10
- 3
- Trade Payables
- 5
- 3
- Total Liabilities
- 22
- 3
- 1
- 6
- 0
- Cash & Bank
- 1
- 10
- Total Assets
- 22
- Total Debt
- 4
- Net Working Capital
- 6
- Contingent Liabilities
- 3
- Book Value per Share
- 966.88
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 6
- Contingent Liabilities
- 3
- Book Value per Share
- 966.88
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 0
- 14
- 5
- Trade Payables
- 7
- 6
- Total Liabilities
- 32
- 5
- 2
- 8
- 0
- Cash & Bank
- 1
- 17
- Total Assets
- 32
- Total Debt
- 6
- Net Working Capital
- 7
- Contingent Liabilities
- 4
- Book Value per Share
- 1184.65
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 7
- Contingent Liabilities
- 4
- Book Value per Share
- 1184.65
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 3
- 14
- 6
- Trade Payables
- 11
- 7
- Total Liabilities
- 41
- 6
- 2
- 9
- 0
- Cash & Bank
- 1
- 23
- Total Assets
- 41
- Total Debt
- 7
- Net Working Capital
- 9
- Contingent Liabilities
- 8
- Book Value per Share
- 67.18
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 9
- Contingent Liabilities
- 8
- Book Value per Share
- 67.18
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 18
- 6
- 11
- Trade Payables
- 14
- 10
- Total Liabilities
- 60
- 6
- 1
- 11
- 20
- Cash & Bank
- 2
- 19
- Total Assets
- 60
- Total Debt
- 12
- Net Working Capital
- 16
- Contingent Liabilities
- 1
- Book Value per Share
- 13.46
- Face Value
- 10.00
- Total Debt
- 12
- Net Working Capital
- 16
- Contingent Liabilities
- 1
- Book Value per Share
- 13.46
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 25
- 35
- 12
- Trade Payables
- 26
- 13
- Total Liabilities
- 111
- 7
- 4
- 31
- 29
- Cash & Bank
- 6
- 33
- Total Assets
- 111
- Total Debt
- 13
- Net Working Capital
- 49
- Contingent Liabilities
- 1
- Book Value per Share
- 24.02
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 49
- Contingent Liabilities
- 1
- Book Value per Share
- 24.02
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 25
- 45
- 38
- Trade Payables
- 40
- 12
- Total Liabilities
- 160
- 9
- 13
- 58
- 39
- Cash & Bank
- 3
- 37
- Total Assets
- 160
- Total Debt
- 41
- Net Working Capital
- 49
- Contingent Liabilities
- 1
- Book Value per Share
- 28.26
- Face Value
- 10.00
- Total Debt
- 41
- Net Working Capital
- 49
- Contingent Liabilities
- 1
- Book Value per Share
- 28.26
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 3 | -2 | 1 | -2 | -19 | -16 | |
| Cash from Investing | -0 | -3 | -1 | -1 | -3 | -13 |
| Cash from Financing | -2 | 5 | 0 | 5 | 26 | 26 |
| 1 | -0 | 0 | 1 | 4 | -3 | |
| Free Cash Flow | 3 | -4 | -1 | -4 | -20 | -21 |
| OCF / Net Profit | 3.92 | -2.31 | 0.34 | -0.32 | -2.32 | -1.55 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -49 |
| OCF / Net Profit | 3.92 | -2.31 | 0.34 | -0.32 | -2.32 | -1.55 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -49 |
Mar 2021
- 3
- Cash from Investing
- -0
- Cash from Financing
- -2
- 1
- Free Cash Flow
- 3
- OCF / Net Profit
- 3.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.92
- Cumulative 5-Year FCF
- 0
Mar 2022
- -2
- Cash from Investing
- -3
- Cash from Financing
- 5
- -0
- Free Cash Flow
- -4
- OCF / Net Profit
- -2.31
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.31
- Cumulative 5-Year FCF
- 0
Mar 2023
- 1
- Cash from Investing
- -1
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.34
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.34
- Cumulative 5-Year FCF
- 0
Mar 2024
- -2
- Cash from Investing
- -1
- Cash from Financing
- 5
- 1
- Free Cash Flow
- -4
- OCF / Net Profit
- -0.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.32
- Cumulative 5-Year FCF
- 0
Mar 2025
- -19
- Cash from Investing
- -3
- Cash from Financing
- 26
- 4
- Free Cash Flow
- -20
- OCF / Net Profit
- -2.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.32
- Cumulative 5-Year FCF
- 0
Mar 2026
- -16
- Cash from Investing
- -13
- Cash from Financing
- 26
- -3
- Free Cash Flow
- -21
- OCF / Net Profit
- -1.55
- Cumulative 5-Year FCF
- -49
- OCF / Net Profit
- -1.55
- Cumulative 5-Year FCF
- -49
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - |
| EPS (₹) | 71.42 | 65.29 | 10.80 | 4.13 | 3.27 | 4.23 |
| Book Value (₹) | 966.88 | 1184.65 | 67.18 | 13.46 | 24.02 | 28.26 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.72 | 0.77 | 1.93 | 4.65 | 3.71 | 4.94 |
| PROFITABILITY | - | - | - | - | - | - |
| Operating Margin % | 9.60% | 7.31% | 10.20% | 14.15% | 10.97% | 11.88% |
| Net Margin % | 3.61% | 2.72% | 5.58% | 9.04% | 7.44% | 7.59% |
| ROE % | 7.39% | 6.38% | 17.48% | 36.28% | 19.28% | 16.20% |
| ROCE % | 11.12% | 8.51% | 18.80% | 36.08% | 22.18% | 17.64% |
| 3.53% | 2.91% | 7.43% | 14.89% | 9.52% | 7.77% | |
| EFFICIENCY | - | - | - | - | - | - |
| Debtor Days | 131 | 118 | 94 | 76 | 83 | 90 |
| Inventory Days | 96 | 85 | 64 | 45 | 70 | 116 |
| Payable Days | 138 | 113 | 100 | 91 | 115 | 148 |
| 89 | 89 | 58 | 30 | 38 | 59 | |
| FINANCIAL HEALTH | - | - | - | - | - | - |
| Debt to Equity (x) | 0.42x | 0.45x | 0.42x | 0.51x | 0.22x | 0.59x |
| Interest Coverage (x) | 3.27x | 3.35x | 8.24x | 13.73x | 10.14x | 7.52x |
| 1.57x | 1.43x | 1.39x | 1.47x | 1.98x | 1.56x | |
| GROWTH | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 36.19% | 69.16% | 70.14% | 30.92% | 26.86% |
| Operating Profit Growth % | 0.00% | 3.69% | 135.84% | 139.53% | 10.95% | 35.52% |
| Net Profit Growth % | 0.00% | 2.44% | 247.35% | 175.64% | 7.65% | 29.54% |
| 0.00% | 0.00% | 0.00% | -61.72% | -20.95% | 29.54% | |
| VALUATION | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 15.60x | 12.85x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 2.12x | 1.93x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 2.39x | 10.04x | 9.62x |
Mar 2021
- EPS (₹)
- 71.42
- Book Value (₹)
- 966.88
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.72
- Operating Margin %
- 9.60%
- Net Margin %
- 3.61%
- ROE %
- 7.39%
- ROCE %
- 11.12%
- 3.53%
- Debtor Days
- 131
- Inventory Days
- 96
- Payable Days
- 138
- 89
- Debt to Equity (x)
- 0.42x
- Interest Coverage (x)
- 3.27x
- 1.57x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 65.29
- Book Value (₹)
- 1184.65
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.77
- Operating Margin %
- 7.31%
- Net Margin %
- 2.72%
- ROE %
- 6.38%
- ROCE %
- 8.51%
- 2.91%
- Debtor Days
- 118
- Inventory Days
- 85
- Payable Days
- 113
- 89
- Debt to Equity (x)
- 0.45x
- Interest Coverage (x)
- 3.35x
- 1.43x
- Revenue Growth %
- 36.19%
- Operating Profit Growth %
- 3.69%
- Net Profit Growth %
- 2.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 10.80
- Book Value (₹)
- 67.18
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.93
- Operating Margin %
- 10.20%
- Net Margin %
- 5.58%
- ROE %
- 17.48%
- ROCE %
- 18.80%
- 7.43%
- Debtor Days
- 94
- Inventory Days
- 64
- Payable Days
- 100
- 58
- Debt to Equity (x)
- 0.42x
- Interest Coverage (x)
- 8.24x
- 1.39x
- Revenue Growth %
- 69.16%
- Operating Profit Growth %
- 135.84%
- Net Profit Growth %
- 247.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 4.13
- Book Value (₹)
- 13.46
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.65
- Operating Margin %
- 14.15%
- Net Margin %
- 9.04%
- ROE %
- 36.28%
- ROCE %
- 36.08%
- 14.89%
- Debtor Days
- 76
- Inventory Days
- 45
- Payable Days
- 91
- 30
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 13.73x
- 1.47x
- Revenue Growth %
- 70.14%
- Operating Profit Growth %
- 139.53%
- Net Profit Growth %
- 175.64%
- -61.72%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.39x
Mar 2025
- EPS (₹)
- 3.27
- Book Value (₹)
- 24.02
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.71
- Operating Margin %
- 10.97%
- Net Margin %
- 7.44%
- ROE %
- 19.28%
- ROCE %
- 22.18%
- 9.52%
- Debtor Days
- 83
- Inventory Days
- 70
- Payable Days
- 115
- 38
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 10.14x
- 1.98x
- Revenue Growth %
- 30.92%
- Operating Profit Growth %
- 10.95%
- Net Profit Growth %
- 7.65%
- -20.95%
- P/E (x)
- 15.60x
- P/B (x)
- 2.12x
- Dividend Yield %
- 0.00%
- 10.04x
Mar 2026
- EPS (₹)
- 4.23
- Book Value (₹)
- 28.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.94
- Operating Margin %
- 11.88%
- Net Margin %
- 7.59%
- ROE %
- 16.20%
- ROCE %
- 17.64%
- 7.77%
- Debtor Days
- 90
- Inventory Days
- 116
- Payable Days
- 148
- 59
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 7.52x
- 1.56x
- Revenue Growth %
- 26.86%
- Operating Profit Growth %
- 35.52%
- Net Profit Growth %
- 29.54%
- 29.54%
- P/E (x)
- 12.85x
- P/B (x)
- 1.93x
- Dividend Yield %
- 0.00%
- 9.62x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.