Anlon Technology Solution Ltd.
•₹ 670-1.17%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 22.8%
- Company has delivered good sales growth of 49.2% CAGR over last 5 years
- Working capital cycle has improved - days down from 277 to 146
- Stock looks reasonably valued - P/E of 16.1 is below its historical median
- Company comfortably covers its interest (11.1x coverage)
- Attractively priced for its growth - PEG of 0.3
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.26x)
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 49.0% year on year
- Equity base is being diluted - shares outstanding up 11.6%
- Operating margins have contracted to 19.8% from 22.8%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | THEJO | 2124.60 | 41.15 | 2304.66 | 0.24 | 15.23 | 56.09 | 177.61 | 31.02 | 21.79 | 14.23 |
| 2. | SOUTHWEST | 217.30 | 17.76 | 709.52 | 0.00 | 9.34 | 288.51 | 61.68 | 53.36 | 13.57 | 26.33 |
| 3. | ANLON | 657.00 | 0.00 | 493.39 | 0.00 | 1.87 | — | 10.69 | — | 27.09 | 27.03 |
| 4. | AHLADA | 40.82 | 0.00 | 52.74 | 0.00 | 1.75 | 203.29 | 240.26 | 778.98 | 2.69 | 13.52 |
| 5. | TMTINDIA | 8.45 | 0.00 | 4.19 | 0.00 | -0.05 | 36.25 | 0.00 | — | -110.50 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Dec 2022 | Mar 2023 | |
|---|---|---|---|
| 10 | 9 | 11 | |
| 7 | 8 | 8 | |
| Operating Profit | — | — | — |
| OPM % | — | — | — |
| Other Income | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 |
| 2 | 0 | 3 | |
| Tax % | 33.51% | 30.77% | 28.90% |
| Net Profit | 1 | 0 | 2 |
| 1,255 | 0 | 3 | |
| Equity Capital | 0 | 4 | 6 |
| Reserves | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% |
| Equity Capital | 0 | 4 | 6 |
| Reserves | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% |
Mar 2022
- 10
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 33.51%
- Net Profit
- 1
- 1,255
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2022
- 9
- 8
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 30.77%
- Net Profit
- 0
- 0
- Equity Capital
- 4
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2023
- 11
- 8
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 28.90%
- Net Profit
- 2
- 3
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 6 | 15 | 14 | 14 | 19 | 33 | 35 | 50 | 106 | |
| 6 | 14 | 13 | 13 | 16 | 26 | 29 | 41 | 85 | |
| Operating Profit | 1 | 1 | 1 | 1 | 4 | 8 | 7 | 10 | 22 |
| OPM % | 8 | 7 | 8 | 10 | 20 | 23 | 20 | 20 | 20 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 1 | 1 | 1 | 3 | 6 | 6 | 9 | 19 | |
| Tax % | 29 | 29 | 28 | 29 | 28 | 29 | 26 | 26 | 26 |
| Net Profit | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 6 | 14 |
| EPS | 324 | 658 | 685 | 735 | 5 | 10 | 8 | 10 | 22 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 2 | 2 | 2 | 5 | 8 | 8 | 10 | 22 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 2 | 2 | 2 | 5 | 8 | 8 | 10 | 22 |
Mar 2018
- 6
- 6
- Operating Profit
- 1
- OPM %
- 8
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 29
- Net Profit
- 0
- EPS
- 324
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 15
- 14
- Operating Profit
- 1
- OPM %
- 7
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 29
- Net Profit
- 1
- EPS
- 658
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2020
- 14
- 13
- Operating Profit
- 1
- OPM %
- 8
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 28
- Net Profit
- 1
- EPS
- 685
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2021
- 14
- 13
- Operating Profit
- 1
- OPM %
- 10
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 29
- Net Profit
- 1
- EPS
- 735
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2022
- 19
- 16
- Operating Profit
- 4
- OPM %
- 20
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 3
- Tax %
- 28
- Net Profit
- 2
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2023
- 33
- 26
- Operating Profit
- 8
- OPM %
- 23
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 6
- Tax %
- 29
- Net Profit
- 4
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2024
- 35
- 29
- Operating Profit
- 7
- OPM %
- 20
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 6
- Tax %
- 26
- Net Profit
- 5
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2025
- 50
- 41
- Operating Profit
- 10
- OPM %
- 20
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 9
- Tax %
- 26
- Net Profit
- 6
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2026
- 106
- 85
- Operating Profit
- 22
- OPM %
- 20
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 19
- Tax %
- 26
- Net Profit
- 14
- EPS
- 22
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 49%
- 3 Years:
- 48%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 80%
- 3 Years:
- 46%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 39%
- 1 Year:
- 49%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- 17%
- Last Year:
- 21%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 |
| 1 | 1 | 2 | 2 | 5 | 20 | 24 | 53 | 66 | |
| 0 | 0 | 0 | 1 | 2 | 0 | 3 | 7 | 11 | |
| Trade Payables | 1 | 1 | 1 | 5 | 5 | 1 | 4 | 7 | 14 |
| 2 | 6 | 9 | 7 | 10 | 7 | 7 | 8 | 11 | |
| Total Liabilities | 4 | 8 | 11 | 15 | 21 | 34 | 44 | 81 | 109 |
| ASSETS | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 2 | 2 | 4 | 4 | 4 | 17 | 27 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 |
| 0 | 0 | 0 | 0 | 1 | 2 | 4 | 18 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 8 | 19 | 36 | |
| Cash & Bank | 1 | 2 | 2 | 4 | 5 | 7 | 10 | 4 | 7 |
| 3 | 6 | 7 | 10 | 11 | 21 | 13 | 21 | 28 | |
| Total Assets | 4 | 8 | 11 | 15 | 21 | 34 | 44 | 81 | 109 |
| Total Debt | 0 | 0 | 0 | 2 | 6 | 3 | 3 | 8 | 12 |
| Net Working Capital | 0 | 1 | -1 | 1 | 3 | 17 | 21 | 38 | 42 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 574.52 | 1232.89 | 1723.00 | 2458.20 | 4883.40 | 45.09 | 53.15 | 94.02 | 116.20 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 2 | 6 | 3 | 3 | 8 | 12 |
| Net Working Capital | 0 | 1 | -1 | 1 | 3 | 17 | 21 | 38 | 42 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 574.52 | 1232.89 | 1723.00 | 2458.20 | 4883.40 | 45.09 | 53.15 | 94.02 | 116.20 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2018
- Equity Capital
- 0
- 1
- 0
- Trade Payables
- 1
- 2
- Total Liabilities
- 4
- 0
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 1
- 3
- Total Assets
- 4
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 574.52
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 574.52
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 0
- 1
- 0
- Trade Payables
- 1
- 6
- Total Liabilities
- 8
- 0
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 2
- 6
- Total Assets
- 8
- Total Debt
- 0
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 1232.89
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 1232.89
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 0
- 2
- 0
- Trade Payables
- 1
- 9
- Total Liabilities
- 11
- 2
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 2
- 7
- Total Assets
- 11
- Total Debt
- 0
- Net Working Capital
- -1
- Contingent Liabilities
- 0
- Book Value per Share
- 1723.00
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -1
- Contingent Liabilities
- 0
- Book Value per Share
- 1723.00
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 0
- 2
- 1
- Trade Payables
- 5
- 7
- Total Liabilities
- 15
- 2
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 4
- 10
- Total Assets
- 15
- Total Debt
- 2
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 2458.20
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 2458.20
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 0
- 5
- 2
- Trade Payables
- 5
- 10
- Total Liabilities
- 21
- 4
- Capital Work in Progress
- 0
- 1
- 0
- Cash & Bank
- 5
- 11
- Total Assets
- 21
- Total Debt
- 6
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 4883.40
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 4883.40
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 6
- 20
- 0
- Trade Payables
- 1
- 7
- Total Liabilities
- 34
- 4
- Capital Work in Progress
- 0
- 2
- 0
- Cash & Bank
- 7
- 21
- Total Assets
- 34
- Total Debt
- 3
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 45.09
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 45.09
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 6
- 24
- 3
- Trade Payables
- 4
- 7
- Total Liabilities
- 44
- 4
- Capital Work in Progress
- 4
- 4
- 8
- Cash & Bank
- 10
- 13
- Total Assets
- 44
- Total Debt
- 3
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 53.15
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 53.15
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 6
- 53
- 7
- Trade Payables
- 7
- 8
- Total Liabilities
- 81
- 17
- Capital Work in Progress
- 2
- 18
- 19
- Cash & Bank
- 4
- 21
- Total Assets
- 81
- Total Debt
- 8
- Net Working Capital
- 38
- Contingent Liabilities
- 0
- Book Value per Share
- 94.02
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 38
- Contingent Liabilities
- 0
- Book Value per Share
- 94.02
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 6
- 66
- 11
- Trade Payables
- 14
- 11
- Total Liabilities
- 109
- 27
- Capital Work in Progress
- 0
- 10
- 36
- Cash & Bank
- 7
- 28
- Total Assets
- 109
- Total Debt
- 12
- Net Working Capital
- 42
- Contingent Liabilities
- 0
- Book Value per Share
- 116.20
- Face Value
- 10.00
- Total Debt
- 12
- Net Working Capital
- 42
- Contingent Liabilities
- 0
- Book Value per Share
- 116.20
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | -1 | -9 | 2 | -17 | 8 | |
| Cash from Investing | 0 | 0 | -2 | 0 | -2 | -0 | -4 | -10 | -9 |
| Cash from Financing | 0 | 0 | 0 | 1 | 3 | 12 | -0 | 26 | 2 |
| 0 | 0 | 0 | 2 | -0 | 3 | -2 | -1 | 1 | |
| Free Cash Flow | 0 | -0 | -0 | 0 | -4 | -10 | -3 | -28 | -1 |
| OCF / Net Profit | 0.00 | 0.00 | 2.23 | 0.16 | -0.68 | -2.09 | 0.45 | -2.58 | 0.60 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -14 | -16 | -44 | -45 |
| OCF / Net Profit | 0.00 | 0.00 | 2.23 | 0.16 | -0.68 | -2.09 | 0.45 | -2.58 | 0.60 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -14 | -16 | -44 | -45 |
Mar 2018
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
Mar 2019
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
Mar 2020
- 2
- Cash from Investing
- -2
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- 2.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.23
- Cumulative 5-Year FCF
- 0
Mar 2021
- 0
- Cash from Investing
- 0
- Cash from Financing
- 1
- 2
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 0
Mar 2022
- -1
- Cash from Investing
- -2
- Cash from Financing
- 3
- -0
- Free Cash Flow
- -4
- OCF / Net Profit
- -0.68
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.68
- Cumulative 5-Year FCF
- 0
Mar 2023
- -9
- Cash from Investing
- -0
- Cash from Financing
- 12
- 3
- Free Cash Flow
- -10
- OCF / Net Profit
- -2.09
- Cumulative 5-Year FCF
- -14
- OCF / Net Profit
- -2.09
- Cumulative 5-Year FCF
- -14
Mar 2024
- 2
- Cash from Investing
- -4
- Cash from Financing
- -0
- -2
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.45
- Cumulative 5-Year FCF
- -16
- OCF / Net Profit
- 0.45
- Cumulative 5-Year FCF
- -16
Mar 2025
- -17
- Cash from Investing
- -10
- Cash from Financing
- 26
- -1
- Free Cash Flow
- -28
- OCF / Net Profit
- -2.58
- Cumulative 5-Year FCF
- -44
- OCF / Net Profit
- -2.58
- Cumulative 5-Year FCF
- -44
Mar 2026
- 8
- Cash from Investing
- -9
- Cash from Financing
- 2
- 1
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.60
- Cumulative 5-Year FCF
- -45
- OCF / Net Profit
- 0.60
- Cumulative 5-Year FCF
- -45
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 323.52 | 658.37 | 685.40 | 735.10 | 2144.40 | 7.92 | 8.06 | 10.38 | 22.18 |
| Book Value (₹) | 574.52 | 1232.89 | 1723.00 | 2458.20 | 4883.40 | 45.09 | 53.15 | 94.02 | 116.20 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.90 | 1.77 | 2.03 | 2.32 | 5.85 | 8.28 | 8.45 | 11.30 | 23.96 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 7.90% | 6.93% | 8.40% | 9.58% | 20.42% | 22.81% | 18.03% | 19.20% | 19.76% |
| Net Margin % | 5.04% | 4.50% | 5.01% | 5.12% | 11.09% | 13.49% | 12.90% | 12.92% | 13.10% |
| ROE % | 56.31% | 72.85% | 46.38% | 35.16% | 58.42% | 29.44% | 16.41% | 14.65% | 21.10% |
| ROCE % | 73.12% | 102.53% | 65.24% | 39.56% | 50.76% | 37.61% | 21.96% | 19.35% | 27.09% |
| 8.51% | 11.13% | 7.20% | 5.56% | 11.80% | 16.24% | 11.61% | 10.38% | 14.61% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - |
| Debtor Days | 75 | 54 | 82 | 94 | 90 | 64 | 75 | 98 | 95 |
| Inventory Days | 0 | 0 | 11 | 11 | 19 | 17 | 29 | 81 | 49 |
| Payable Days | 273 | 62 | 135 | 420 | 328 | 157 | 90 | 138 | 84 |
| -199 | -8 | -43 | -315 | -219 | -76 | 14 | 41 | 60 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.12x | 0.00x | 0.10x | 0.66x | 1.19x | 0.11x | 0.12x | 0.13x | 0.16x |
| Interest Coverage (x) | 36.47x | 29.53x | 15.06x | 8.22x | 5.00x | 6.69x | 10.95x | 10.22x | 11.11x |
| 1.11x | 1.14x | 0.93x | 1.06x | 1.22x | 3.28x | 2.53x | 2.83x | 2.23x | |
| GROWTH | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 128.24% | -6.52% | 4.81% | 34.80% | 70.10% | 6.46% | 43.44% | 110.85% |
| Operating Profit Growth % | 0.00% | 100.14% | 13.35% | 19.59% | 187.20% | 90.09% | -7.24% | 47.25% | 110.64% |
| Net Profit Growth % | 0.00% | 103.50% | 4.10% | 7.25% | 191.72% | 106.97% | 1.79% | 43.66% | 113.79% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 28.73% | 113.79% | |
| VALUATION | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 48.14x | 26.52x | 16.10x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 7.30x | 2.93x | 3.07x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 30.27x | 17.17x | 10.55x |
Mar 2018
- EPS (₹)
- 323.52
- Book Value (₹)
- 574.52
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.90
- Operating Margin %
- 7.90%
- Net Margin %
- 5.04%
- ROE %
- 56.31%
- ROCE %
- 73.12%
- 8.51%
- Debtor Days
- 75
- Inventory Days
- 0
- Payable Days
- 273
- -199
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 36.47x
- 1.11x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 658.37
- Book Value (₹)
- 1232.89
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.77
- Operating Margin %
- 6.93%
- Net Margin %
- 4.50%
- ROE %
- 72.85%
- ROCE %
- 102.53%
- 11.13%
- Debtor Days
- 54
- Inventory Days
- 0
- Payable Days
- 62
- -8
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 29.53x
- 1.14x
- Revenue Growth %
- 128.24%
- Operating Profit Growth %
- 100.14%
- Net Profit Growth %
- 103.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 685.40
- Book Value (₹)
- 1723.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.03
- Operating Margin %
- 8.40%
- Net Margin %
- 5.01%
- ROE %
- 46.38%
- ROCE %
- 65.24%
- 7.20%
- Debtor Days
- 82
- Inventory Days
- 11
- Payable Days
- 135
- -43
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 15.06x
- 0.93x
- Revenue Growth %
- -6.52%
- Operating Profit Growth %
- 13.35%
- Net Profit Growth %
- 4.10%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 735.10
- Book Value (₹)
- 2458.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.32
- Operating Margin %
- 9.58%
- Net Margin %
- 5.12%
- ROE %
- 35.16%
- ROCE %
- 39.56%
- 5.56%
- Debtor Days
- 94
- Inventory Days
- 11
- Payable Days
- 420
- -315
- Debt to Equity (x)
- 0.66x
- Interest Coverage (x)
- 8.22x
- 1.06x
- Revenue Growth %
- 4.81%
- Operating Profit Growth %
- 19.59%
- Net Profit Growth %
- 7.25%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 2144.40
- Book Value (₹)
- 4883.40
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.85
- Operating Margin %
- 20.42%
- Net Margin %
- 11.09%
- ROE %
- 58.42%
- ROCE %
- 50.76%
- 11.80%
- Debtor Days
- 90
- Inventory Days
- 19
- Payable Days
- 328
- -219
- Debt to Equity (x)
- 1.19x
- Interest Coverage (x)
- 5.00x
- 1.22x
- Revenue Growth %
- 34.80%
- Operating Profit Growth %
- 187.20%
- Net Profit Growth %
- 191.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 7.92
- Book Value (₹)
- 45.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.28
- Operating Margin %
- 22.81%
- Net Margin %
- 13.49%
- ROE %
- 29.44%
- ROCE %
- 37.61%
- 16.24%
- Debtor Days
- 64
- Inventory Days
- 17
- Payable Days
- 157
- -76
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 6.69x
- 3.28x
- Revenue Growth %
- 70.10%
- Operating Profit Growth %
- 90.09%
- Net Profit Growth %
- 106.97%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 8.06
- Book Value (₹)
- 53.15
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.45
- Operating Margin %
- 18.03%
- Net Margin %
- 12.90%
- ROE %
- 16.41%
- ROCE %
- 21.96%
- 11.61%
- Debtor Days
- 75
- Inventory Days
- 29
- Payable Days
- 90
- 14
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 10.95x
- 2.53x
- Revenue Growth %
- 6.46%
- Operating Profit Growth %
- -7.24%
- Net Profit Growth %
- 1.79%
- 1.79%
- P/E (x)
- 48.14x
- P/B (x)
- 7.30x
- Dividend Yield %
- 0.00%
- 30.27x
Mar 2025
- EPS (₹)
- 10.38
- Book Value (₹)
- 94.02
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 11.30
- Operating Margin %
- 19.20%
- Net Margin %
- 12.92%
- ROE %
- 14.65%
- ROCE %
- 19.35%
- 10.38%
- Debtor Days
- 98
- Inventory Days
- 81
- Payable Days
- 138
- 41
- Debt to Equity (x)
- 0.13x
- Interest Coverage (x)
- 10.22x
- 2.83x
- Revenue Growth %
- 43.44%
- Operating Profit Growth %
- 47.25%
- Net Profit Growth %
- 43.66%
- 28.73%
- P/E (x)
- 26.52x
- P/B (x)
- 2.93x
- Dividend Yield %
- 0.00%
- 17.17x
Mar 2026
- EPS (₹)
- 22.18
- Book Value (₹)
- 116.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 23.96
- Operating Margin %
- 19.76%
- Net Margin %
- 13.10%
- ROE %
- 21.10%
- ROCE %
- 27.09%
- 14.61%
- Debtor Days
- 95
- Inventory Days
- 49
- Payable Days
- 84
- 60
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 11.11x
- 2.23x
- Revenue Growth %
- 110.85%
- Operating Profit Growth %
- 110.64%
- Net Profit Growth %
- 113.79%
- 113.79%
- P/E (x)
- 16.10x
- P/B (x)
- 3.07x
- Dividend Yield %
- 0.00%
- 10.55x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
May 2026
Nov 2025
May 2025

