Anlon Technology Solution Ltd.

670-1.17%

2026-08-21

anlon.coBSE: -NSE: ANLON
Market Cap₹ 493 Cr.
Current Price₹ 678
High / Low₹ 748 / 335
Stock P/E0.0
Book Value₹ 98
Price to Book3.07
Dividend Yield0.00 %
ROCE27.1 %
ROE21.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Manufacturing & Assembling: 50.4% • Engineering Services: 49.6%

PROS

  • Company has a healthy return on capital (ROCE) of 22.8%
  • Company has delivered good sales growth of 49.2% CAGR over last 5 years
  • Working capital cycle has improved - days down from 277 to 146
  • Stock looks reasonably valued - P/E of 16.1 is below its historical median
  • Company comfortably covers its interest (11.1x coverage)
  • Attractively priced for its growth - PEG of 0.3

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.26x)
  • Free cash flow has been persistently negative
  • Total debt has risen sharply - up 49.0% year on year
  • Equity base is being diluted - shares outstanding up 11.6%
  • Operating margins have contracted to 19.8% from 22.8%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.THEJO2124.6041.152304.660.2415.2356.09177.6131.0221.7914.23
2.SOUTHWEST217.3017.76709.520.009.34288.5161.6853.3613.5726.33
3.ANLON657.000.00493.390.001.8710.6927.0927.03
4.AHLADA40.820.0052.740.001.75203.29240.26778.982.6913.52
5.TMTINDIA8.450.004.190.00-0.0536.250.00-110.50
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
10
7
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
2
Tax %
33.51%
Net Profit
1
1,255
Equity Capital
0
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
0
Reserves
0
Promoter Pledge %
0.00%
Dec 2022
9
8
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
30.77%
Net Profit
0
0
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Mar 2023
11
8
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
3
Tax %
28.90%
Net Profit
2
3
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
6
6
Operating Profit
1
OPM %
8
Other Income
0
Interest
0
Depreciation
0
0
Tax %
29
Net Profit
0
EPS
324
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2019
15
14
Operating Profit
1
OPM %
7
Other Income
1
Interest
0
Depreciation
0
1
Tax %
29
Net Profit
1
EPS
658
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2020
14
13
Operating Profit
1
OPM %
8
Other Income
0
Interest
0
Depreciation
0
1
Tax %
28
Net Profit
1
EPS
685
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2021
14
13
Operating Profit
1
OPM %
10
Other Income
0
Interest
0
Depreciation
0
1
Tax %
29
Net Profit
1
EPS
735
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2022
19
16
Operating Profit
4
OPM %
20
Other Income
0
Interest
1
Depreciation
0
3
Tax %
28
Net Profit
2
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2023
33
26
Operating Profit
8
OPM %
23
Other Income
0
Interest
1
Depreciation
0
6
Tax %
29
Net Profit
4
EPS
10
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2024
35
29
Operating Profit
7
OPM %
20
Other Income
1
Interest
1
Depreciation
0
6
Tax %
26
Net Profit
5
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2025
50
41
Operating Profit
10
OPM %
20
Other Income
1
Interest
1
Depreciation
1
9
Tax %
26
Net Profit
6
EPS
10
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Mar 2026
106
85
Operating Profit
22
OPM %
20
Other Income
1
Interest
2
Depreciation
1
19
Tax %
26
Net Profit
14
EPS
22
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
22
Minority Interest
0
Share of Associates
0
Adjusted EPS
22

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
49%
3 Years:
48%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
80%
3 Years:
46%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
39%
1 Year:
49%

RETURN ON EQUITY

10 Years:
5 Years:
28%
3 Years:
17%
Last Year:
21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2018
Equity Capital
0
1
0
Trade Payables
1
2
Total Liabilities
4
0
Capital Work in Progress
0
0
0
Cash & Bank
1
3
Total Assets
4
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
574.52
Face Value
10.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
574.52
Face Value
10.00
Mar 2019
Equity Capital
0
1
0
Trade Payables
1
6
Total Liabilities
8
0
Capital Work in Progress
0
0
0
Cash & Bank
2
6
Total Assets
8
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
1232.89
Face Value
10.00
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
1232.89
Face Value
10.00
Mar 2020
Equity Capital
0
2
0
Trade Payables
1
9
Total Liabilities
11
2
Capital Work in Progress
0
0
0
Cash & Bank
2
7
Total Assets
11
Total Debt
0
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
1723.00
Face Value
10.00
Total Debt
0
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
1723.00
Face Value
10.00
Mar 2021
Equity Capital
0
2
1
Trade Payables
5
7
Total Liabilities
15
2
Capital Work in Progress
0
0
0
Cash & Bank
4
10
Total Assets
15
Total Debt
2
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
2458.20
Face Value
10.00
Total Debt
2
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
2458.20
Face Value
10.00
Mar 2022
Equity Capital
0
5
2
Trade Payables
5
10
Total Liabilities
21
4
Capital Work in Progress
0
1
0
Cash & Bank
5
11
Total Assets
21
Total Debt
6
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
4883.40
Face Value
10.00
Total Debt
6
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
4883.40
Face Value
10.00
Mar 2023
Equity Capital
6
20
0
Trade Payables
1
7
Total Liabilities
34
4
Capital Work in Progress
0
2
0
Cash & Bank
7
21
Total Assets
34
Total Debt
3
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
45.09
Face Value
10.00
Total Debt
3
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
45.09
Face Value
10.00
Mar 2024
Equity Capital
6
24
3
Trade Payables
4
7
Total Liabilities
44
4
Capital Work in Progress
4
4
8
Cash & Bank
10
13
Total Assets
44
Total Debt
3
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
53.15
Face Value
10.00
Total Debt
3
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
53.15
Face Value
10.00
Mar 2025
Equity Capital
6
53
7
Trade Payables
7
8
Total Liabilities
81
17
Capital Work in Progress
2
18
19
Cash & Bank
4
21
Total Assets
81
Total Debt
8
Net Working Capital
38
Contingent Liabilities
0
Book Value per Share
94.02
Face Value
10.00
Total Debt
8
Net Working Capital
38
Contingent Liabilities
0
Book Value per Share
94.02
Face Value
10.00
Mar 2026
Equity Capital
6
66
11
Trade Payables
14
11
Total Liabilities
109
27
Capital Work in Progress
0
10
36
Cash & Bank
7
28
Total Assets
109
Total Debt
12
Net Working Capital
42
Contingent Liabilities
0
Book Value per Share
116.20
Face Value
10.00
Total Debt
12
Net Working Capital
42
Contingent Liabilities
0
Book Value per Share
116.20
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
0
OCF / Net Profit
0.00
Cumulative 5-Year FCF
0
OCF / Net Profit
0.00
Cumulative 5-Year FCF
0
Mar 2019
0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
0.00
Cumulative 5-Year FCF
0
OCF / Net Profit
0.00
Cumulative 5-Year FCF
0
Mar 2020
2
Cash from Investing
-2
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
2.23
Cumulative 5-Year FCF
0
OCF / Net Profit
2.23
Cumulative 5-Year FCF
0
Mar 2021
0
Cash from Investing
0
Cash from Financing
1
2
Free Cash Flow
0
OCF / Net Profit
0.16
Cumulative 5-Year FCF
0
OCF / Net Profit
0.16
Cumulative 5-Year FCF
0
Mar 2022
-1
Cash from Investing
-2
Cash from Financing
3
-0
Free Cash Flow
-4
OCF / Net Profit
-0.68
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.68
Cumulative 5-Year FCF
0
Mar 2023
-9
Cash from Investing
-0
Cash from Financing
12
3
Free Cash Flow
-10
OCF / Net Profit
-2.09
Cumulative 5-Year FCF
-14
OCF / Net Profit
-2.09
Cumulative 5-Year FCF
-14
Mar 2024
2
Cash from Investing
-4
Cash from Financing
-0
-2
Free Cash Flow
-3
OCF / Net Profit
0.45
Cumulative 5-Year FCF
-16
OCF / Net Profit
0.45
Cumulative 5-Year FCF
-16
Mar 2025
-17
Cash from Investing
-10
Cash from Financing
26
-1
Free Cash Flow
-28
OCF / Net Profit
-2.58
Cumulative 5-Year FCF
-44
OCF / Net Profit
-2.58
Cumulative 5-Year FCF
-44
Mar 2026
8
Cash from Investing
-9
Cash from Financing
2
1
Free Cash Flow
-1
OCF / Net Profit
0.60
Cumulative 5-Year FCF
-45
OCF / Net Profit
0.60
Cumulative 5-Year FCF
-45

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018
EPS (₹)
323.52
Book Value (₹)
574.52
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.90
Operating Margin %
7.90%
Net Margin %
5.04%
ROE %
56.31%
ROCE %
73.12%
8.51%
Debtor Days
75
Inventory Days
0
Payable Days
273
-199
Debt to Equity (x)
0.12x
Interest Coverage (x)
36.47x
1.11x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
658.37
Book Value (₹)
1232.89
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.77
Operating Margin %
6.93%
Net Margin %
4.50%
ROE %
72.85%
ROCE %
102.53%
11.13%
Debtor Days
54
Inventory Days
0
Payable Days
62
-8
Debt to Equity (x)
0.00x
Interest Coverage (x)
29.53x
1.14x
Revenue Growth %
128.24%
Operating Profit Growth %
100.14%
Net Profit Growth %
103.50%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
685.40
Book Value (₹)
1723.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.03
Operating Margin %
8.40%
Net Margin %
5.01%
ROE %
46.38%
ROCE %
65.24%
7.20%
Debtor Days
82
Inventory Days
11
Payable Days
135
-43
Debt to Equity (x)
0.10x
Interest Coverage (x)
15.06x
0.93x
Revenue Growth %
-6.52%
Operating Profit Growth %
13.35%
Net Profit Growth %
4.10%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
735.10
Book Value (₹)
2458.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.32
Operating Margin %
9.58%
Net Margin %
5.12%
ROE %
35.16%
ROCE %
39.56%
5.56%
Debtor Days
94
Inventory Days
11
Payable Days
420
-315
Debt to Equity (x)
0.66x
Interest Coverage (x)
8.22x
1.06x
Revenue Growth %
4.81%
Operating Profit Growth %
19.59%
Net Profit Growth %
7.25%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2144.40
Book Value (₹)
4883.40
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.85
Operating Margin %
20.42%
Net Margin %
11.09%
ROE %
58.42%
ROCE %
50.76%
11.80%
Debtor Days
90
Inventory Days
19
Payable Days
328
-219
Debt to Equity (x)
1.19x
Interest Coverage (x)
5.00x
1.22x
Revenue Growth %
34.80%
Operating Profit Growth %
187.20%
Net Profit Growth %
191.72%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
7.92
Book Value (₹)
45.09
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.28
Operating Margin %
22.81%
Net Margin %
13.49%
ROE %
29.44%
ROCE %
37.61%
16.24%
Debtor Days
64
Inventory Days
17
Payable Days
157
-76
Debt to Equity (x)
0.11x
Interest Coverage (x)
6.69x
3.28x
Revenue Growth %
70.10%
Operating Profit Growth %
90.09%
Net Profit Growth %
106.97%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
8.06
Book Value (₹)
53.15
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.45
Operating Margin %
18.03%
Net Margin %
12.90%
ROE %
16.41%
ROCE %
21.96%
11.61%
Debtor Days
75
Inventory Days
29
Payable Days
90
14
Debt to Equity (x)
0.12x
Interest Coverage (x)
10.95x
2.53x
Revenue Growth %
6.46%
Operating Profit Growth %
-7.24%
Net Profit Growth %
1.79%
1.79%
P/E (x)
48.14x
P/B (x)
7.30x
Dividend Yield %
0.00%
30.27x
Mar 2025
EPS (₹)
10.38
Book Value (₹)
94.02
Dividend per Share (₹)
0.00
Cash EPS (₹)
11.30
Operating Margin %
19.20%
Net Margin %
12.92%
ROE %
14.65%
ROCE %
19.35%
10.38%
Debtor Days
98
Inventory Days
81
Payable Days
138
41
Debt to Equity (x)
0.13x
Interest Coverage (x)
10.22x
2.83x
Revenue Growth %
43.44%
Operating Profit Growth %
47.25%
Net Profit Growth %
43.66%
28.73%
P/E (x)
26.52x
P/B (x)
2.93x
Dividend Yield %
0.00%
17.17x
Mar 2026
EPS (₹)
22.18
Book Value (₹)
116.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
23.96
Operating Margin %
19.76%
Net Margin %
13.10%
ROE %
21.10%
ROCE %
27.09%
14.61%
Debtor Days
95
Inventory Days
49
Payable Days
84
60
Debt to Equity (x)
0.16x
Interest Coverage (x)
11.11x
2.23x
Revenue Growth %
110.85%
Operating Profit Growth %
110.64%
Net Profit Growth %
113.79%
113.79%
P/E (x)
16.10x
P/B (x)
3.07x
Dividend Yield %
0.00%
10.55x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2023
69.25
7.98
0.00
Government
0.00
22.75
Sep 2023
69.25
3.08
0.00
Government
0.00
27.66
Mar 2024
69.26
3.53
0.00
Government
0.00
27.20
Sep 2024
62.06
4.07
2.03
Government
0.00
31.84
Mar 2025
62.06
0.85
4.42
Government
0.00
32.66
Sep 2025
62.06
1.06
5.15
Government
0.00
31.73
Mar 2026
62.06
1.06
4.14
Government
0.00
32.74

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls