Antelopus Selan Energy Ltd.

•

₹ 800.10.43%

2026-08-21

selanoil.comBSE: 530075NSE: ANTELOPUS

Market Cap₹ 2,808 Cr.

Current Price₹ 797

High / Low₹ 934 / 357

Stock P/E0.0

Book Value₹ 202

Price to Book1.83

Dividend Yield0.00 %

ROCE22.9 %

ROE17.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2022 • Crude Oil: 84.4% • Natural Gas: 15.6%

PROS

Company has delivered good profit growth of 27.0% CAGR over last 5 years
Company is almost debt free
Latest quarter profit grew 384.1% YoY, showing strong momentum
Operating margins have improved to 34.3% from 19.3%
Company has delivered good sales growth of 23.6% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.75x)

CONS

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Oil Gas & Consumable FuelsCrude OilOil Exploration

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	ONGC	238.00	6.88	299410.65	5.57	6554.44	-43.27	204987.35	25.68	15.96	7.85
2.	OIL	475.00	9.25	77263.87	2.42	4026.83	-80.32	12886.27	47.27	13.86	46.35
3.	DEEPINDS	665.90	20.64	4261.76	0.38	891.45	1344.79	2789.15	1298.08	7.44	38.77
4.	ANTELOPUS	798.60	0.00	2808.07	0.00	543.20	4741.35	1310.40	2488.19	22.91	70.18
5.	DOLPHIN	619.25	34.40	2477.28	0.00	14.81	30.72	42.85	160.62	14.92	59.07
6.	ASIANENE	476.70	40.29	2319.01	0.26	12.76	126.51	271.19	135.06	16.63	8.09
7.	HINDOILEXP	153.90	81.06	2035.22	0.00	6.24	-85.79	114.18	45.17	12.33	4.82
8.	JINDRILL	636.90	9.63	1845.81	0.16	47.14	-28.69	275.39	8.38	16.57	35.72
9.	GNRL	105.11	83.49	1612.42	0.00	11.35	488.84	5.72	70.36	-0.56	202.01
10.	AAKASH	8.45	16.89	85.56	0.00	0.26	-36.86	23.35	7.11	5.39	9.38

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	28	39	44	55	63	69	64	62	51	55	71	102	1,310
	23	20	36	39	30	31	29	31	24	26	26	44	495
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	3	3	2	2	2	2	2	3	3	2	2	2	12
Interest	0	0	0	0	0	0	0	0	0	0	0	0	1
Depreciation	1	9	1	1	11	12	14	14	15	16	8	9	103
	8	13	9	17	24	28	24	19	15	16	38	50	727
Tax %	33.77%	25.65%	31.86%	28.86%	25.96%	27.13%	25.08%	23.54%	25.20%	25.11%	25.35%	24.58%	25.31%
Net Profit	5	9	6	12	18	20	18	15	11	12	28	38	543
	3	6	4	8	5	6	5	4	3	3	8	11	15
Equity Capital	15	15	15	15	15	15	15	15	15	35	35	35	352
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	15	15	15	15	15	15	15	15	15	35	35	35	352
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 28
: 23
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 1
: 8
Tax %: 33.77%
Net Profit: 5
: 3
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 39
: 20
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 9
: 13
Tax %: 25.65%
Net Profit: 9
: 6
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 44
: 36
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 1
: 9
Tax %: 31.86%
Net Profit: 6
: 4
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 55
: 39
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 1
: 17
Tax %: 28.86%
Net Profit: 12
: 8
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 63
: 30
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 11
: 24
Tax %: 25.96%
Net Profit: 18
: 5
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 69
: 31
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 12
: 28
Tax %: 27.13%
Net Profit: 20
: 6
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 64
: 29
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 14
: 24
Tax %: 25.08%
Net Profit: 18
: 5
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 62
: 31
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 14
: 19
Tax %: 23.54%
Net Profit: 15
: 4
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 51
: 24
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 15
: 15
Tax %: 25.20%
Net Profit: 11
: 3
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 15
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 55
: 26
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 16
: 16
Tax %: 25.11%
Net Profit: 12
: 3
Equity Capital: 35
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 35
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 71
: 26
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 8
: 38
Tax %: 25.35%
Net Profit: 28
: 8
Equity Capital: 35
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 35
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 102
: 44
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 9
: 50
Tax %: 24.58%
Net Profit: 38
: 11
Equity Capital: 35
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 35
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 1,310
: 495
Operating Profit: —
OPM %: —
Other Income: 12
Interest: 1
Depreciation: 103
: 727
Tax %: 25.31%
Net Profit: 543
: 15
Equity Capital: 352
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 352
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	62	56	77	93	90	49	77	118	166	258	359
	48	47	48	47	54	57	70	86	127	169	146
Operating Profit	24	17	36	57	45	1	15	43	50	103	—
OPM %	39	31	47	61	50	3	19	37	30	40	—
Other Income	10	8	8	11	9	10	8	12	11	15	7
Interest	2	0	0	0	0	0	0	0	0	1	1
Depreciation	2	2	3	3	3	3	2	2	3	4	43
	20	15	34	54	32	-1	13	40	46	98	177
Tax %	35	40	34	4	30	610	21	23	29	24	25
Net Profit	13	9	22	52	22	6	10	31	33	74	133
EPS	8	5	13	32	15	4	7	20	22	49	—
Dividend Payout %	64	93	37	15	34	122	77	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	8	5	13	33	15	4	7	20	22	49	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	8	5	13	33	15	4	7	20	22	49	—

Mar 2016

: 62
: 48
Operating Profit: 24
OPM %: 39
Other Income: 10
Interest: 2
Depreciation: 2
: 20
Tax %: 35
Net Profit: 13
EPS: 8
Dividend Payout %: 64
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

Mar 2017

: 56
: 47
Operating Profit: 17
OPM %: 31
Other Income: 8
Interest: 0
Depreciation: 2
: 15
Tax %: 40
Net Profit: 9
EPS: 5
Dividend Payout %: 93
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2018

: 77
: 48
Operating Profit: 36
OPM %: 47
Other Income: 8
Interest: 0
Depreciation: 3
: 34
Tax %: 34
Net Profit: 22
EPS: 13
Dividend Payout %: 37
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 13
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 13

Mar 2019

: 93
: 47
Operating Profit: 57
OPM %: 61
Other Income: 11
Interest: 0
Depreciation: 3
: 54
Tax %: 4
Net Profit: 52
EPS: 32
Dividend Payout %: 15
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 33
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 33

Mar 2020

: 90
: 54
Operating Profit: 45
OPM %: 50
Other Income: 9
Interest: 0
Depreciation: 3
: 32
Tax %: 30
Net Profit: 22
EPS: 15
Dividend Payout %: 34
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 15
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 15

Mar 2021

: 49
: 57
Operating Profit: 1
OPM %: 3
Other Income: 10
Interest: 0
Depreciation: 3
: -1
Tax %: 610
Net Profit: 6
EPS: 4
Dividend Payout %: 122
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2022

: 77
: 70
Operating Profit: 15
OPM %: 19
Other Income: 8
Interest: 0
Depreciation: 2
: 13
Tax %: 21
Net Profit: 10
EPS: 7
Dividend Payout %: 77
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7

Mar 2023

: 118
: 86
Operating Profit: 43
OPM %: 37
Other Income: 12
Interest: 0
Depreciation: 2
: 40
Tax %: 23
Net Profit: 31
EPS: 20
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

Mar 2024

: 166
: 127
Operating Profit: 50
OPM %: 30
Other Income: 11
Interest: 0
Depreciation: 3
: 46
Tax %: 29
Net Profit: 33
EPS: 22
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 22
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 22

Mar 2025

: 258
: 169
Operating Profit: 103
OPM %: 40
Other Income: 15
Interest: 1
Depreciation: 4
: 98
Tax %: 24
Net Profit: 74
EPS: 49
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 49
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 49

TTM

: 359
: 146
Operating Profit: —
OPM %: —
Other Income: 7
Interest: 1
Depreciation: 43
: 177
Tax %: 25
Net Profit: 133
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 13%
5 Years:: 24%
3 Years:: 50%

COMPOUNDED PROFIT GROWTH

10 Years:: 10%
5 Years:: 27%
3 Years:: 95%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 8%
5 Years:: 8%
3 Years:: 12%
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	16	16	16	16	15	15	15	15	15	15
	267	266	278	310	313	311	314	345	377	451
Trade Payables	9	4	5	3	5	2	2	12	19	6
	76	63	69	60	60	47	45	55	73	104
Total Liabilities	368	349	368	388	393	376	376	427	485	576
ASSETS	-	-	-	-	-	-	-	-	-	-
	10	9	12	11	9	8	7	13	21	23
Capital Work in Progress	208	199	203	197	180	164	149	166	279	312
	0	0	35	133	127	129	135	176	64	113
	3	9	8	8	7	7	8	24	19	15
	0	0	0	0	0	0	0	0	35	35
Cash & Bank	104	113	86	16	46	47	54	24	50	24
	43	18	24	24	23	20	23	25	16	53
Total Assets	368	349	368	388	393	376	376	427	485	576
Total Debt	0	0	0	1	1	0	0	0	0	0
Net Working Capital	116	133	144	173	191	196	211	217	144	185
Contingent Liabilities	0	0	0	0	0	0	5	11	15	19
Book Value per Share	172.79	172.07	179.51	205.82	215.63	214.75	216.27	236.77	258.19	306.66
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	0	0	0	1	1	0	0	0	0	0
Net Working Capital	116	133	144	173	191	196	211	217	144	185
Contingent Liabilities	0	0	0	0	0	0	5	11	15	19
Book Value per Share	172.79	172.07	179.51	205.82	215.63	214.75	216.27	236.77	258.19	306.66
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2016

Equity Capital: 16
: 267
Trade Payables: 9
: 76
Total Liabilities: 368
: 10
Capital Work in Progress: 208
: 0
: 3
: 0
Cash & Bank: 104
: 43
Total Assets: 368
Total Debt: 0
Net Working Capital: 116
Contingent Liabilities: 0
Book Value per Share: 172.79
Face Value: 10.00
Total Debt: 0
Net Working Capital: 116
Contingent Liabilities: 0
Book Value per Share: 172.79
Face Value: 10.00

Mar 2017

Equity Capital: 16
: 266
Trade Payables: 4
: 63
Total Liabilities: 349
: 9
Capital Work in Progress: 199
: 0
: 9
: 0
Cash & Bank: 113
: 18
Total Assets: 349
Total Debt: 0
Net Working Capital: 133
Contingent Liabilities: 0
Book Value per Share: 172.07
Face Value: 10.00
Total Debt: 0
Net Working Capital: 133
Contingent Liabilities: 0
Book Value per Share: 172.07
Face Value: 10.00

Mar 2018

Equity Capital: 16
: 278
Trade Payables: 5
: 69
Total Liabilities: 368
: 12
Capital Work in Progress: 203
: 35
: 8
: 0
Cash & Bank: 86
: 24
Total Assets: 368
Total Debt: 0
Net Working Capital: 144
Contingent Liabilities: 0
Book Value per Share: 179.51
Face Value: 10.00
Total Debt: 0
Net Working Capital: 144
Contingent Liabilities: 0
Book Value per Share: 179.51
Face Value: 10.00

Mar 2019

Equity Capital: 16
: 310
Trade Payables: 3
: 60
Total Liabilities: 388
: 11
Capital Work in Progress: 197
: 133
: 8
: 0
Cash & Bank: 16
: 24
Total Assets: 388
Total Debt: 1
Net Working Capital: 173
Contingent Liabilities: 0
Book Value per Share: 205.82
Face Value: 10.00
Total Debt: 1
Net Working Capital: 173
Contingent Liabilities: 0
Book Value per Share: 205.82
Face Value: 10.00

Mar 2020

Equity Capital: 15
: 313
Trade Payables: 5
: 60
Total Liabilities: 393
: 9
Capital Work in Progress: 180
: 127
: 7
: 0
Cash & Bank: 46
: 23
Total Assets: 393
Total Debt: 1
Net Working Capital: 191
Contingent Liabilities: 0
Book Value per Share: 215.63
Face Value: 10.00
Total Debt: 1
Net Working Capital: 191
Contingent Liabilities: 0
Book Value per Share: 215.63
Face Value: 10.00

Mar 2021

Equity Capital: 15
: 311
Trade Payables: 2
: 47
Total Liabilities: 376
: 8
Capital Work in Progress: 164
: 129
: 7
: 0
Cash & Bank: 47
: 20
Total Assets: 376
Total Debt: 0
Net Working Capital: 196
Contingent Liabilities: 0
Book Value per Share: 214.75
Face Value: 10.00
Total Debt: 0
Net Working Capital: 196
Contingent Liabilities: 0
Book Value per Share: 214.75
Face Value: 10.00

Mar 2022

Equity Capital: 15
: 314
Trade Payables: 2
: 45
Total Liabilities: 376
: 7
Capital Work in Progress: 149
: 135
: 8
: 0
Cash & Bank: 54
: 23
Total Assets: 376
Total Debt: 0
Net Working Capital: 211
Contingent Liabilities: 5
Book Value per Share: 216.27
Face Value: 10.00
Total Debt: 0
Net Working Capital: 211
Contingent Liabilities: 5
Book Value per Share: 216.27
Face Value: 10.00

Mar 2023

Equity Capital: 15
: 345
Trade Payables: 12
: 55
Total Liabilities: 427
: 13
Capital Work in Progress: 166
: 176
: 24
: 0
Cash & Bank: 24
: 25
Total Assets: 427
Total Debt: 0
Net Working Capital: 217
Contingent Liabilities: 11
Book Value per Share: 236.77
Face Value: 10.00
Total Debt: 0
Net Working Capital: 217
Contingent Liabilities: 11
Book Value per Share: 236.77
Face Value: 10.00

Mar 2024

Equity Capital: 15
: 377
Trade Payables: 19
: 73
Total Liabilities: 485
: 21
Capital Work in Progress: 279
: 64
: 19
: 35
Cash & Bank: 50
: 16
Total Assets: 485
Total Debt: 0
Net Working Capital: 144
Contingent Liabilities: 15
Book Value per Share: 258.19
Face Value: 10.00
Total Debt: 0
Net Working Capital: 144
Contingent Liabilities: 15
Book Value per Share: 258.19
Face Value: 10.00

Mar 2025

Equity Capital: 15
: 451
Trade Payables: 6
: 104
Total Liabilities: 576
: 23
Capital Work in Progress: 312
: 113
: 15
: 35
Cash & Bank: 24
: 53
Total Assets: 576
Total Debt: 0
Net Working Capital: 185
Contingent Liabilities: 19
Book Value per Share: 306.66
Face Value: 10.00
Total Debt: 0
Net Working Capital: 185
Contingent Liabilities: 19
Book Value per Share: 306.66
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	17	37	67	100	41	36	-18	43	72	126
Cash from Investing	-16	-11	-54	-100	-12	-2	-6	-46	-69	-125
Cash from Financing	-12	-10	-9	-20	-21	-8	-8	-0	-1	-1
	-11	17	3	-20	8	26	-32	-3	2	0
Free Cash Flow	14	37	59	100	41	36	-18	19	-52	86
OCF / Net Profit	1.31	4.24	3.05	1.93	1.83	5.71	-1.80	1.41	2.19	1.70
Cumulative 5-Year FCF	0	0	0	0	251	273	217	177	26	71
OCF / Net Profit	1.31	4.24	3.05	1.93	1.83	5.71	-1.80	1.41	2.19	1.70
Cumulative 5-Year FCF	0	0	0	0	251	273	217	177	26	71

Mar 2016

: 17
Cash from Investing: -16
Cash from Financing: -12
: -11
Free Cash Flow: 14
OCF / Net Profit: 1.31
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.31
Cumulative 5-Year FCF: 0

Mar 2017

: 37
Cash from Investing: -11
Cash from Financing: -10
: 17
Free Cash Flow: 37
OCF / Net Profit: 4.24
Cumulative 5-Year FCF: 0
OCF / Net Profit: 4.24
Cumulative 5-Year FCF: 0

Mar 2018

: 67
Cash from Investing: -54
Cash from Financing: -9
: 3
Free Cash Flow: 59
OCF / Net Profit: 3.05
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.05
Cumulative 5-Year FCF: 0

Mar 2019

: 100
Cash from Investing: -100
Cash from Financing: -20
: -20
Free Cash Flow: 100
OCF / Net Profit: 1.93
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.93
Cumulative 5-Year FCF: 0

Mar 2020

: 41
Cash from Investing: -12
Cash from Financing: -21
: 8
Free Cash Flow: 41
OCF / Net Profit: 1.83
Cumulative 5-Year FCF: 251
OCF / Net Profit: 1.83
Cumulative 5-Year FCF: 251

Mar 2021

: 36
Cash from Investing: -2
Cash from Financing: -8
: 26
Free Cash Flow: 36
OCF / Net Profit: 5.71
Cumulative 5-Year FCF: 273
OCF / Net Profit: 5.71
Cumulative 5-Year FCF: 273

Mar 2022

: -18
Cash from Investing: -6
Cash from Financing: -8
: -32
Free Cash Flow: -18
OCF / Net Profit: -1.80
Cumulative 5-Year FCF: 217
OCF / Net Profit: -1.80
Cumulative 5-Year FCF: 217

Mar 2023

: 43
Cash from Investing: -46
Cash from Financing: -0
: -3
Free Cash Flow: 19
OCF / Net Profit: 1.41
Cumulative 5-Year FCF: 177
OCF / Net Profit: 1.41
Cumulative 5-Year FCF: 177

Mar 2024

: 72
Cash from Investing: -69
Cash from Financing: -1
: 2
Free Cash Flow: -52
OCF / Net Profit: 2.19
Cumulative 5-Year FCF: 26
OCF / Net Profit: 2.19
Cumulative 5-Year FCF: 26

Mar 2025

: 126
Cash from Investing: -125
Cash from Financing: -1
: 0
Free Cash Flow: 86
OCF / Net Profit: 1.70
Cumulative 5-Year FCF: 71
OCF / Net Profit: 1.70
Cumulative 5-Year FCF: 71

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	7.87	5.39	13.45	32.54	14.76	4.10	6.53	20.29	21.54	48.67
Book Value (₹)	172.79	172.07	179.51	205.82	215.63	214.75	216.27	236.77	258.19	306.66
Dividend per Share (₹)	5.00	5.00	5.00	5.00	5.00	5.00	5.00	0.00	0.00	0.00
Cash EPS (₹)	9.35	6.71	15.01	34.40	16.83	5.76	8.01	21.88	23.65	51.62
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	38.87%	30.56%	47.23%	61.08%	49.82%	2.95%	19.35%	36.53%	23.34%	34.34%
Net Margin %	20.80%	15.82%	28.79%	55.19%	25.04%	12.78%	12.86%	26.16%	19.77%	28.67%
ROE %	4.58%	3.12%	7.65%	16.61%	6.87%	1.91%	3.03%	8.96%	8.70%	17.23%
ROCE %	7.69%	5.27%	11.66%	17.40%	9.92%	-0.33%	3.87%	11.81%	12.40%	22.91%
	3.44%	2.46%	6.15%	13.62%	5.74%	1.62%	2.64%	7.69%	7.18%	13.95%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	77	80	76	73	73	112	74	58	59	49
Inventory Days	17	39	42	32	32	53	35	49	47	24
Payable Days	0	-2135	902	0	0	0	0	-4880	-9170	0
	94	2254	-785	105	105	165	109	4987	9276	74
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	12.84x	245.70x	286.70x	233.44x	152.99x	-7.30x	128.66x	95.33x	121.58x	82.66x
	10.79x	21.76x	17.99x	27.15x	18.06x	31.76x	30.41x	12.60x	5.80x	7.77x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	-21.77%	-9.98%	37.21%	21.81%	-4.00%	-45.51%	58.10%	52.80%	40.41%	55.84%
Operating Profit Growth %	-48.60%	-29.22%	112.08%	57.54%	-21.70%	-96.77%	937.27%	188.51%	15.92%	107.08%
Net Profit Growth %	-54.43%	-31.51%	149.68%	133.54%	-56.45%	-72.19%	59.06%	210.84%	6.14%	125.97%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	6.14%	125.97%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	20.88x	11.54x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.74x	1.83x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	12.68x	8.03x

Mar 2016

EPS (₹): 7.87
Book Value (₹): 172.79
Dividend per Share (₹): 5.00
Cash EPS (₹): 9.35
Operating Margin %: 38.87%
Net Margin %: 20.80%
ROE %: 4.58%
ROCE %: 7.69%
: 3.44%
Debtor Days: 77
Inventory Days: 17
Payable Days: 0
: 94
Debt to Equity (x): 0.00x
Interest Coverage (x): 12.84x
: 10.79x
Revenue Growth %: -21.77%
Operating Profit Growth %: -48.60%
Net Profit Growth %: -54.43%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 5.39
Book Value (₹): 172.07
Dividend per Share (₹): 5.00
Cash EPS (₹): 6.71
Operating Margin %: 30.56%
Net Margin %: 15.82%
ROE %: 3.12%
ROCE %: 5.27%
: 2.46%
Debtor Days: 80
Inventory Days: 39
Payable Days: -2135
: 2254
Debt to Equity (x): 0.00x
Interest Coverage (x): 245.70x
: 21.76x
Revenue Growth %: -9.98%
Operating Profit Growth %: -29.22%
Net Profit Growth %: -31.51%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 13.45
Book Value (₹): 179.51
Dividend per Share (₹): 5.00
Cash EPS (₹): 15.01
Operating Margin %: 47.23%
Net Margin %: 28.79%
ROE %: 7.65%
ROCE %: 11.66%
: 6.15%
Debtor Days: 76
Inventory Days: 42
Payable Days: 902
: -785
Debt to Equity (x): 0.00x
Interest Coverage (x): 286.70x
: 17.99x
Revenue Growth %: 37.21%
Operating Profit Growth %: 112.08%
Net Profit Growth %: 149.68%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 32.54
Book Value (₹): 205.82
Dividend per Share (₹): 5.00
Cash EPS (₹): 34.40
Operating Margin %: 61.08%
Net Margin %: 55.19%
ROE %: 16.61%
ROCE %: 17.40%
: 13.62%
Debtor Days: 73
Inventory Days: 32
Payable Days: 0
: 105
Debt to Equity (x): 0.00x
Interest Coverage (x): 233.44x
: 27.15x
Revenue Growth %: 21.81%
Operating Profit Growth %: 57.54%
Net Profit Growth %: 133.54%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 14.76
Book Value (₹): 215.63
Dividend per Share (₹): 5.00
Cash EPS (₹): 16.83
Operating Margin %: 49.82%
Net Margin %: 25.04%
ROE %: 6.87%
ROCE %: 9.92%
: 5.74%
Debtor Days: 73
Inventory Days: 32
Payable Days: 0
: 105
Debt to Equity (x): 0.00x
Interest Coverage (x): 152.99x
: 18.06x
Revenue Growth %: -4.00%
Operating Profit Growth %: -21.70%
Net Profit Growth %: -56.45%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 4.10
Book Value (₹): 214.75
Dividend per Share (₹): 5.00
Cash EPS (₹): 5.76
Operating Margin %: 2.95%
Net Margin %: 12.78%
ROE %: 1.91%
ROCE %: -0.33%
: 1.62%
Debtor Days: 112
Inventory Days: 53
Payable Days: 0
: 165
Debt to Equity (x): 0.00x
Interest Coverage (x): -7.30x
: 31.76x
Revenue Growth %: -45.51%
Operating Profit Growth %: -96.77%
Net Profit Growth %: -72.19%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 6.53
Book Value (₹): 216.27
Dividend per Share (₹): 5.00
Cash EPS (₹): 8.01
Operating Margin %: 19.35%
Net Margin %: 12.86%
ROE %: 3.03%
ROCE %: 3.87%
: 2.64%
Debtor Days: 74
Inventory Days: 35
Payable Days: 0
: 109
Debt to Equity (x): 0.00x
Interest Coverage (x): 128.66x
: 30.41x
Revenue Growth %: 58.10%
Operating Profit Growth %: 937.27%
Net Profit Growth %: 59.06%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 20.29
Book Value (₹): 236.77
Dividend per Share (₹): 0.00
Cash EPS (₹): 21.88
Operating Margin %: 36.53%
Net Margin %: 26.16%
ROE %: 8.96%
ROCE %: 11.81%
: 7.69%
Debtor Days: 58
Inventory Days: 49
Payable Days: -4880
: 4987
Debt to Equity (x): 0.00x
Interest Coverage (x): 95.33x
: 12.60x
Revenue Growth %: 52.80%
Operating Profit Growth %: 188.51%
Net Profit Growth %: 210.84%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 21.54
Book Value (₹): 258.19
Dividend per Share (₹): 0.00
Cash EPS (₹): 23.65
Operating Margin %: 23.34%
Net Margin %: 19.77%
ROE %: 8.70%
ROCE %: 12.40%
: 7.18%
Debtor Days: 59
Inventory Days: 47
Payable Days: -9170
: 9276
Debt to Equity (x): 0.00x
Interest Coverage (x): 121.58x
: 5.80x
Revenue Growth %: 40.41%
Operating Profit Growth %: 15.92%
Net Profit Growth %: 6.14%
: 6.14%
P/E (x): 20.88x
P/B (x): 1.74x
Dividend Yield %: 0.00%
: 12.68x

Mar 2025

EPS (₹): 48.67
Book Value (₹): 306.66
Dividend per Share (₹): 0.00
Cash EPS (₹): 51.62
Operating Margin %: 34.34%
Net Margin %: 28.67%
ROE %: 17.23%
ROCE %: 22.91%
: 13.95%
Debtor Days: 49
Inventory Days: 24
Payable Days: 0
: 74
Debt to Equity (x): 0.00x
Interest Coverage (x): 82.66x
: 7.77x
Revenue Growth %: 55.84%
Operating Profit Growth %: 107.08%
Net Profit Growth %: 125.97%
: 125.97%
P/E (x): 11.54x
P/B (x): 1.83x
Dividend Yield %: 0.00%
: 8.03x

Shareholding Pattern

Numbers in percentages

TRADES

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30.46	30.46	30.46	30.46	69.94	69.94	69.94	69.94
	4.62	4.31	3.61	3.91	1.70	0.23	0.26	0.41
	0.12	0.07	0.01	0.01	0.01	0.01	0.01	0.76
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	64.79	65.16	65.92	65.62	28.35	29.82	29.79	28.89

Sep 2024

: 30.46
: 4.62
: 0.12
Government: 0.00
: 64.79

Dec 2024

: 30.46
: 4.31
: 0.07
Government: 0.00
: 65.16

Mar 2025

: 30.46
: 3.61
: 0.01
Government: 0.00
: 65.92

Jun 2025

: 30.46
: 3.91
: 0.01
Government: 0.00
: 65.62

Sep 2025

: 69.94
: 1.70
: 0.01
Government: 0.00
: 28.35

Dec 2025

: 69.94
: 0.23
: 0.01
Government: 0.00
: 29.82

Mar 2026

: 69.94
: 0.26
: 0.01
Government: 0.00
: 29.79

Jun 2026

: 69.94
: 0.41
: 0.76
Government: 0.00
: 28.89

Documents

Announcements

Cessation
2026-08-09 - Antelopus Selan Energy Limited has informed the Exchange regarding Cessation of Mr. Manjit Singh as Non- Executive Independent Director of the company w.e.f. August 09, 2026.
Updates
2026-07-31 - Antelopus Selan Energy Limited has informed the Exchange regarding 'Intimation submission of application for Reclassification from Promoter Group Category to Public Category shareholder with BSE and National Stock Exchange Limited

Annual Reports

Credit Ratings

Credit Rating- New
2026-06-09 - Antelopus Selan Energy Limited has informed the Exchange about Credit Rating- New

Concalls

Jul 2026
TranscriptPPTREC
May 2026
TranscriptPPTREC
Jan 2026
TranscriptPPTREC