Anzen India Energy Yield Plus Trust.
•₹ 131-0.38%
2026-08-21
PROS
- Solid return on assets for a lender - ROA of 4.7%
CONS
- Company is loss-making at the operating / net level
- Company has a low return on equity of -1.1% over last 3 years
- Company has a low return on capital employed of 2.4%
- Equity base is being diluted - shares outstanding up 69.7%
- Operating margins have contracted to 82.0% from 85.5%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | ANZEN | 132.00 | 0.00 | 0.00 | 0.00 | 540.37 | — | 2811.09 | — | 3.39 | 79.72 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2025 | Jun 2026 | |
|---|---|---|
| 107 | 2,811 | |
| 104 | 2,318 | |
| Operating Profit | — | — |
| OPM % | — | — |
| Other Income | 4 | 81 |
| Interest | 40 | 1,047 |
| Depreciation | 52 | 700 |
| 7 | 575 | |
| Tax % | -33.11% | 6.00% |
| Net Profit | 10 | 540 |
| 0 | 2 | |
| Equity Capital | 0 | 0 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
| Equity Capital | 0 | 0 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
Jun 2025
- 107
- 104
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 40
- Depreciation
- 52
- 7
- Tax %
- -33.11%
- Net Profit
- 10
- 0
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 2,811
- 2,318
- Operating Profit
- —
- OPM %
- —
- Other Income
- 81
- Interest
- 1,047
- Depreciation
- 700
- 575
- Tax %
- 6.00%
- Net Profit
- 540
- 2
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 100 | 251 | 266 | 470 | |
| 15 | 29 | 34 | 85 | |
| Operating Profit | 85 | 223 | 234 | 393 |
| OPM % | 86 | 89 | 88 | 84 |
| Other Income | 0 | 1 | 2 | 8 |
| Interest | 44 | 64 | 75 | 186 |
| Depreciation | 77 | 187 | 174 | 216 |
| -36 | -28 | -16 | -9 | |
| Tax % | 11 | -5 | -4 | 113 |
| Net Profit | -32 | -30 | -16 | 1 |
| EPS | -5 | -2 | -1 | -0 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -2 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | -2 | -2 | -1 | -0 |
| Minority Interest | 0 | 0 | 0 | -2 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | -2 | -2 | -1 | -0 |
Mar 2023
- 100
- 15
- Operating Profit
- 85
- OPM %
- 86
- Other Income
- 0
- Interest
- 44
- Depreciation
- 77
- -36
- Tax %
- 11
- Net Profit
- -32
- EPS
- -5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2024
- 251
- 29
- Operating Profit
- 223
- OPM %
- 89
- Other Income
- 1
- Interest
- 64
- Depreciation
- 187
- -28
- Tax %
- -5
- Net Profit
- -30
- EPS
- -2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2025
- 266
- 34
- Operating Profit
- 234
- OPM %
- 88
- Other Income
- 2
- Interest
- 75
- Depreciation
- 174
- -16
- Tax %
- -4
- Net Profit
- -16
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2026
- 470
- 85
- Operating Profit
- 393
- OPM %
- 84
- Other Income
- 8
- Interest
- 186
- Depreciation
- 216
- -9
- Tax %
- 113
- Net Profit
- 1
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- -2
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- -2
- Share of Associates
- 0
- Adjusted EPS
- -0
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 68%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -1%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 1,562 | 1,562 | 1,957 | 2,652 |
| -52 | -236 | -407 | -617 | |
| 0 | 0 | 449 | 15 | |
| Trade Payables | 6 | 3 | 13 | 29 |
| 808 | 764 | 1,540 | 5,207 | |
| Total Liabilities | 2,326 | 2,093 | 3,552 | 7,285 |
| ASSETS | - | - | - | - |
| 2,098 | 1,912 | 3,265 | 6,022 | |
| Capital Work in Progress | 0 | 0 | 0 | 9 |
| 131 | 68 | 81 | 207 | |
| 0 | 0 | 0 | 36 | |
| Cash & Bank | 24 | 38 | 106 | 740 |
| 73 | 74 | 99 | 270 | |
| Total Assets | 2,326 | 2,093 | 3,552 | 7,285 |
| Total Debt | 742 | 744 | 1,896 | 4,983 |
| Net Working Capital | 152 | 157 | -236 | 383 |
| Contingent Liabilities | 8 | 8 | 8 | 18 |
| Book Value per Share | 96.70 | 84.92 | 79.03 | 79.56 |
| Face Value | 100.00 | 100.00 | 99.76 | 103.70 |
| Total Debt | 742 | 744 | 1,896 | 4,983 |
| Net Working Capital | 152 | 157 | -236 | 383 |
| Contingent Liabilities | 8 | 8 | 8 | 18 |
| Book Value per Share | 96.70 | 84.92 | 79.03 | 79.56 |
| Face Value | 100.00 | 100.00 | 99.76 | 103.70 |
Mar 2023
- Equity Capital
- 1,562
- -52
- 0
- Trade Payables
- 6
- 808
- Total Liabilities
- 2,326
- 2,098
- Capital Work in Progress
- 0
- 131
- 0
- Cash & Bank
- 24
- 73
- Total Assets
- 2,326
- Total Debt
- 742
- Net Working Capital
- 152
- Contingent Liabilities
- 8
- Book Value per Share
- 96.70
- Face Value
- 100.00
- Total Debt
- 742
- Net Working Capital
- 152
- Contingent Liabilities
- 8
- Book Value per Share
- 96.70
- Face Value
- 100.00
Mar 2024
- Equity Capital
- 1,562
- -236
- 0
- Trade Payables
- 3
- 764
- Total Liabilities
- 2,093
- 1,912
- Capital Work in Progress
- 0
- 68
- 0
- Cash & Bank
- 38
- 74
- Total Assets
- 2,093
- Total Debt
- 744
- Net Working Capital
- 157
- Contingent Liabilities
- 8
- Book Value per Share
- 84.92
- Face Value
- 100.00
- Total Debt
- 744
- Net Working Capital
- 157
- Contingent Liabilities
- 8
- Book Value per Share
- 84.92
- Face Value
- 100.00
Mar 2025
- Equity Capital
- 1,957
- -407
- 449
- Trade Payables
- 13
- 1,540
- Total Liabilities
- 3,552
- 3,265
- Capital Work in Progress
- 0
- 81
- 0
- Cash & Bank
- 106
- 99
- Total Assets
- 3,552
- Total Debt
- 1,896
- Net Working Capital
- -236
- Contingent Liabilities
- 8
- Book Value per Share
- 79.03
- Face Value
- 99.76
- Total Debt
- 1,896
- Net Working Capital
- -236
- Contingent Liabilities
- 8
- Book Value per Share
- 79.03
- Face Value
- 99.76
Mar 2026
- Equity Capital
- 2,652
- -617
- 15
- Trade Payables
- 29
- 5,207
- Total Liabilities
- 7,285
- 6,022
- Capital Work in Progress
- 9
- 207
- 36
- Cash & Bank
- 740
- 270
- Total Assets
- 7,285
- Total Debt
- 4,983
- Net Working Capital
- 383
- Contingent Liabilities
- 18
- Book Value per Share
- 79.56
- Face Value
- 103.70
- Total Debt
- 4,983
- Net Working Capital
- 383
- Contingent Liabilities
- 18
- Book Value per Share
- 79.56
- Face Value
- 103.70
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 88 | 163 | 240 | 425 | |
| Cash from Investing | -1,494 | 69 | -1,568 | -3,203 |
| Cash from Financing | 1,411 | -216 | 1,326 | 3,345 |
| 5 | 16 | -2 | 568 | |
| Free Cash Flow | 88 | 161 | -1,287 | -2,557 |
| OCF / Net Profit | -2.76 | -5.48 | -14.78 | 371.04 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | -2.76 | -5.48 | -14.78 | 371.04 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2023
- 88
- Cash from Investing
- -1,494
- Cash from Financing
- 1,411
- 5
- Free Cash Flow
- 88
- OCF / Net Profit
- -2.76
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.76
- Cumulative 5-Year FCF
- 0
Mar 2024
- 163
- Cash from Investing
- 69
- Cash from Financing
- -216
- 16
- Free Cash Flow
- 161
- OCF / Net Profit
- -5.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -5.48
- Cumulative 5-Year FCF
- 0
Mar 2025
- 240
- Cash from Investing
- -1,568
- Cash from Financing
- 1,326
- -2
- Free Cash Flow
- -1,287
- OCF / Net Profit
- -14.78
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -14.78
- Cumulative 5-Year FCF
- 0
Mar 2026
- 425
- Cash from Investing
- -3,203
- Cash from Financing
- 3,345
- 568
- Free Cash Flow
- -2,557
- OCF / Net Profit
- 371.04
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 371.04
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | -2.04 | -1.90 | -0.83 | -0.03 |
| Book Value (₹) | 96.70 | 84.92 | 79.03 | 79.56 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 2.89 | 10.08 | 8.04 | 8.49 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 85.51% | 88.31% | 87.17% | 82.01% |
| Net Margin % | -32.03% | -11.86% | -6.11% | 0.24% |
| ROE % | -2.11% | -2.10% | -1.13% | 0.06% |
| ROCE % | 0.36% | 1.65% | 2.16% | 3.39% |
| -1.37% | -1.35% | -0.58% | 0.02% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 4 | 0 | 0 | 28 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 |
| 4 | 0 | 0 | 28 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 0.49x | 0.56x | 1.22x | 2.45x |
| Interest Coverage (x) | 0.19x | 0.56x | 0.79x | 0.95x |
| 3.09x | 8.18x | 0.54x | 1.46x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 151.50% | 6.05% | 76.78% |
| Operating Profit Growth % | 0.00% | 161.45% | 4.84% | 68.30% |
| Net Profit Growth % | 0.00% | 6.88% | 45.39% | 107.05% |
| 0.00% | 6.88% | 56.51% | 96.88% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 1.18x | 1.34x | 1.57x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 10.18x | 16.56x | 18.92x |
Mar 2023
- EPS (₹)
- -2.04
- Book Value (₹)
- 96.70
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.89
- Operating Margin %
- 85.51%
- Net Margin %
- -32.03%
- ROE %
- -2.11%
- ROCE %
- 0.36%
- -1.37%
- Debtor Days
- 4
- Inventory Days
- 0
- Payable Days
- 0
- 4
- Debt to Equity (x)
- 0.49x
- Interest Coverage (x)
- 0.19x
- 3.09x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -1.90
- Book Value (₹)
- 84.92
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.08
- Operating Margin %
- 88.31%
- Net Margin %
- -11.86%
- ROE %
- -2.10%
- ROCE %
- 1.65%
- -1.35%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.56x
- Interest Coverage (x)
- 0.56x
- 8.18x
- Revenue Growth %
- 151.50%
- Operating Profit Growth %
- 161.45%
- Net Profit Growth %
- 6.88%
- 6.88%
- P/E (x)
- 0.00x
- P/B (x)
- 1.18x
- Dividend Yield %
- 0.00%
- 10.18x
Mar 2025
- EPS (₹)
- -0.83
- Book Value (₹)
- 79.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.04
- Operating Margin %
- 87.17%
- Net Margin %
- -6.11%
- ROE %
- -1.13%
- ROCE %
- 2.16%
- -0.58%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 1.22x
- Interest Coverage (x)
- 0.79x
- 0.54x
- Revenue Growth %
- 6.05%
- Operating Profit Growth %
- 4.84%
- Net Profit Growth %
- 45.39%
- 56.51%
- P/E (x)
- 0.00x
- P/B (x)
- 1.34x
- Dividend Yield %
- 0.00%
- 16.56x
Mar 2026
- EPS (₹)
- -0.03
- Book Value (₹)
- 79.56
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.49
- Operating Margin %
- 82.01%
- Net Margin %
- 0.24%
- ROE %
- 0.06%
- ROCE %
- 3.39%
- 0.02%
- Debtor Days
- 28
- Inventory Days
- 0
- Payable Days
- 0
- 28
- Debt to Equity (x)
- 2.45x
- Interest Coverage (x)
- 0.95x
- 1.46x
- Revenue Growth %
- 76.78%
- Operating Profit Growth %
- 68.30%
- Net Profit Growth %
- 107.05%
- 96.88%
- P/E (x)
- 0.00x
- P/B (x)
- 1.57x
- Dividend Yield %
- 0.00%
- 18.92x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Jan 2026
Nov 2025
Jul 2025

