Apex Ecotech Ltd.
•₹ 261-4.4%
2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 61.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.0%
- Operating margins have improved to 15.7% from 1.0%
- Company comfortably covers its interest (68.4x coverage)
- Company generates healthy free cash flow
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.21x)
- Working capital days have increased from 96 to 233 days
- Debtor days have increased from 54 to 79
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | WABAG | 1976.15 | 31.27 | 12346.62 | 0.25 | 90.10 | 36.93 | 886.80 | 20.82 | 21.22 | 9.59 |
| 2. | IONEXCHANG | 372.60 | 55.72 | 5464.80 | 0.34 | 3.06 | -93.68 | 700.46 | 20.11 | 13.46 | 4.59 |
| 3. | AWHCL | 381.20 | 18.52 | 1081.93 | 0.13 | 0.75 | -96.74 | 260.99 | 5.52 | 13.11 | 14.25 |
| 4. | ECORECO | 460.90 | 37.60 | 903.21 | 0.00 | 9.17 | 13.35 | 16.19 | 75.22 | 43.18 | 56.27 |
| 5. | CEWATER | 274.80 | 0.00 | 568.73 | 0.00 | -175.69 | -4365.36 | 853.47 | 733.53 | 15.16 | -18.72 |
| 6. | APEXECO | 270.75 | 0.00 | 356.99 | 0.00 | — | — | — | — | 37.53 | — |
| 7. | RACE | 100.05 | 22.95 | 172.66 | 0.00 | 1.03 | 150.00 | 191.06 | 21.91 | 10.23 | 1.99 |
| 8. | BANKA | 78.40 | 240.91 | 86.00 | 0.00 | -0.04 | -295.00 | 10.55 | -5.29 | -8.20 | 17.27 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 20 | 35 | 53 | 71 | |
| 20 | 30 | 44 | 60 | |
| Operating Profit | 0 | 5 | 9 | 12 |
| OPM % | 1 | 13 | 18 | 17 |
| Other Income | 1 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| -1 | 4 | 9 | 11 | |
| Tax % | -27 | 15 | 26 | 25 |
| Net Profit | -1 | 4 | 7 | 9 |
| EPS | -7 | 39 | 68 | 6 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | 4 | 7 | 6 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | 4 | 7 | 6 |
Mar 2022
- 20
- 20
- Operating Profit
- 0
- OPM %
- 1
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -27
- Net Profit
- -1
- EPS
- -7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2023
- 35
- 30
- Operating Profit
- 5
- OPM %
- 13
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 15
- Net Profit
- 4
- EPS
- 39
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2024
- 53
- 44
- Operating Profit
- 9
- OPM %
- 18
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 26
- Net Profit
- 7
- EPS
- 68
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2025
- 71
- 60
- Operating Profit
- 12
- OPM %
- 17
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 25
- Net Profit
- 9
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 54%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 110%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 51%
- Last Year:
- 28%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 13 |
| 3 | 6 | 14 | 33 | |
| Trade Payables | 2 | 3 | 4 | 4 |
| 4 | 7 | 7 | 10 | |
| Total Liabilities | 10 | 18 | 25 | 59 |
| ASSETS | - | - | - | - |
| 2 | 1 | 1 | 1 | |
| 2 | 3 | 2 | 2 | |
| 0 | 0 | 9 | 22 | |
| Cash & Bank | 1 | 4 | 10 | 28 |
| 6 | 9 | 4 | 6 | |
| Total Assets | 10 | 18 | 25 | 59 |
| Total Debt | 1 | 1 | 0 | 0 |
| Net Working Capital | 3 | 6 | 14 | 45 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 40.55 | 79.08 | 152.13 | 35.06 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 1 | 1 | 0 | 0 |
| Net Working Capital | 3 | 6 | 14 | 45 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 40.55 | 79.08 | 152.13 | 35.06 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 1
- 3
- Trade Payables
- 2
- 4
- Total Liabilities
- 10
- 2
- 2
- 0
- Cash & Bank
- 1
- 6
- Total Assets
- 10
- Total Debt
- 1
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 40.55
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 40.55
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 1
- 6
- Trade Payables
- 3
- 7
- Total Liabilities
- 18
- 1
- 3
- 0
- Cash & Bank
- 4
- 9
- Total Assets
- 18
- Total Debt
- 1
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 79.08
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 79.08
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 1
- 14
- Trade Payables
- 4
- 7
- Total Liabilities
- 25
- 1
- 2
- 9
- Cash & Bank
- 10
- 4
- Total Assets
- 25
- Total Debt
- 0
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 152.13
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 152.13
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 13
- 33
- Trade Payables
- 4
- 10
- Total Liabilities
- 59
- 1
- 2
- 22
- Cash & Bank
- 28
- 6
- Total Assets
- 59
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 0
- Book Value per Share
- 35.06
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 0
- Book Value per Share
- 35.06
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 0 | 3 | 7 | -14 | |
| Cash from Investing | 3 | -1 | -0 | 0 |
| Cash from Financing | -3 | -1 | 1 | 23 |
| -0 | 2 | 7 | 9 | |
| Free Cash Flow | 0 | 3 | 7 | -14 |
| OCF / Net Profit | -0.69 | 0.99 | 1.01 | -1.64 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | -0.69 | 0.99 | 1.01 | -1.64 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- 0
- Cash from Investing
- 3
- Cash from Financing
- -3
- -0
- Free Cash Flow
- 0
- OCF / Net Profit
- -0.69
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.69
- Cumulative 5-Year FCF
- 0
Mar 2023
- 3
- Cash from Investing
- -1
- Cash from Financing
- -1
- 2
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 0
Mar 2024
- 7
- Cash from Investing
- -0
- Cash from Financing
- 1
- 7
- Free Cash Flow
- 7
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 0
Mar 2025
- -14
- Cash from Investing
- 0
- Cash from Financing
- 23
- 9
- Free Cash Flow
- -14
- OCF / Net Profit
- -1.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.64
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | -7.21 | 38.54 | 68.45 | 6.49 |
| Book Value (₹) | 40.55 | 79.08 | 152.13 | 35.06 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -0.33 | 4.16 | 7.08 | 6.66 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 1.04% | 13.40% | 16.81% | 15.71% |
| Net Margin % | -3.38% | 10.18% | 12.49% | 12.07% |
| ROE % | -17.78% | 64.43% | 60.38% | 28.08% |
| ROCE % | -3.30% | 69.06% | 79.07% | 37.53% |
| -6.79% | 25.83% | 30.84% | 20.19% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 65 | 55 | 54 | 79 |
| Inventory Days | 36 | 28 | 18 | 11 |
| Payable Days | 69 | 41 | 32 | 27 |
| 32 | 43 | 39 | 63 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 0.30x | 0.08x | 0.03x | 0.00x |
| Interest Coverage (x) | -0.44x | 22.32x | 89.89x | 68.41x |
| 1.64x | 1.66x | 2.36x | 4.50x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 77.19% | 53.53% | 33.67% |
| Operating Profit Growth % | 0.00% | 2192.53% | 100.90% | 26.44% |
| Net Profit Growth % | 0.00% | 634.62% | 88.31% | 29.11% |
| 0.00% | 0.00% | 77.62% | -90.52% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 12.14x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 2.25x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | -0.94x | 6.47x |
Mar 2022
- EPS (₹)
- -7.21
- Book Value (₹)
- 40.55
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.33
- Operating Margin %
- 1.04%
- Net Margin %
- -3.38%
- ROE %
- -17.78%
- ROCE %
- -3.30%
- -6.79%
- Debtor Days
- 65
- Inventory Days
- 36
- Payable Days
- 69
- 32
- Debt to Equity (x)
- 0.30x
- Interest Coverage (x)
- -0.44x
- 1.64x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 38.54
- Book Value (₹)
- 79.08
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.16
- Operating Margin %
- 13.40%
- Net Margin %
- 10.18%
- ROE %
- 64.43%
- ROCE %
- 69.06%
- 25.83%
- Debtor Days
- 55
- Inventory Days
- 28
- Payable Days
- 41
- 43
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 22.32x
- 1.66x
- Revenue Growth %
- 77.19%
- Operating Profit Growth %
- 2192.53%
- Net Profit Growth %
- 634.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 68.45
- Book Value (₹)
- 152.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.08
- Operating Margin %
- 16.81%
- Net Margin %
- 12.49%
- ROE %
- 60.38%
- ROCE %
- 79.07%
- 30.84%
- Debtor Days
- 54
- Inventory Days
- 18
- Payable Days
- 32
- 39
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 89.89x
- 2.36x
- Revenue Growth %
- 53.53%
- Operating Profit Growth %
- 100.90%
- Net Profit Growth %
- 88.31%
- 77.62%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -0.94x
Mar 2025
- EPS (₹)
- 6.49
- Book Value (₹)
- 35.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.66
- Operating Margin %
- 15.71%
- Net Margin %
- 12.07%
- ROE %
- 28.08%
- ROCE %
- 37.53%
- 20.19%
- Debtor Days
- 79
- Inventory Days
- 11
- Payable Days
- 27
- 63
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 68.41x
- 4.50x
- Revenue Growth %
- 33.67%
- Operating Profit Growth %
- 26.44%
- Net Profit Growth %
- 29.11%
- -90.52%
- P/E (x)
- 12.14x
- P/B (x)
- 2.25x
- Dividend Yield %
- 0.00%
- 6.47x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
May 2026
Mar 2026

