ARC Insulation & Insulators Ltd.
•₹ 35.5-3.79%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 54.3%
- Company has a healthy return on capital (ROCE) of 52.8%
- Operating margins have improved to 38.9% from 12.8%
- Company comfortably covers its interest (19.3x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Receivables are growing faster than sales - a possible quality concern
- Equity base is being diluted - shares outstanding up 323.4%
- Working capital days have increased from 43 to 124 days
- Total debt has risen sharply - up 114.9% year on year
- Debtor days have increased from 70 to 92
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SUPREMEIND | 3610.50 | 44.42 | 45863.05 | 1.00 | 280.72 | 38.76 | 2717.66 | 4.16 | 21.49 | 17.33 |
| 2. | ASTRAL | 1539.00 | 71.84 | 41345.26 | 0.26 | 120.20 | 51.77 | 1578.00 | 15.93 | 19.95 | 14.65 |
| 3. | GRWRHITECH | 7048.15 | 42.22 | 16374.54 | 0.17 | 132.65 | 59.78 | 633.08 | 27.90 | 20.41 | 27.17 |
| 4. | SHAILY | 3367.75 | 87.61 | 15490.05 | 0.09 | 48.01 | 16.75 | 280.67 | 13.77 | 19.55 | 29.59 |
| 5. | FINPIPE | 158.20 | 15.95 | 9815.94 | 1.74 | 114.52 | 16.67 | 883.58 | -15.30 | 17.40 | 12.09 |
| 6. | TIMETECHNO | 190.90 | 19.24 | 9423.50 | 0.79 | 1178.60 | 1120.71 | 16927.10 | 1151.40 | 18.16 | 13.25 |
| 7. | KINGFA | 5772.15 | 0.00 | 7822.06 | 0.00 | 80.21 | 101.58 | 688.57 | 49.06 | 30.70 | 16.12 |
| 8. | RESPONIND | 156.70 | 41.24 | 4177.76 | 0.06 | 2.74 | -94.51 | 192.87 | -43.06 | 10.76 | 12.09 |
| 9. | POLYPLEX | 1174.35 | 23.74 | 3686.57 | 0.26 | 171.07 | 386.02 | 2253.62 | 29.62 | 1.51 | 13.15 |
| 10. | PRINCEPIPE | 283.05 | 0.00 | 3129.43 | 0.35 | 337.49 | 6900.41 | 6094.18 | 949.97 | 3.92 | 12.66 |
| 11. | NILKAMAL | 2030.70 | 24.31 | 3030.32 | 0.98 | 24.40 | 59.20 | 819.73 | -7.18 | 10.76 | 9.44 |
| 12. | ARCIIL | 37.00 | 0.00 | 38.10 | 0.00 | — | — | — | — | 52.65 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 12 | 24 | 28 | 33 | |
| 10 | 20 | 19 | 20 | |
| Operating Profit | 1 | 5 | 9 | 13 |
| OPM % | 13 | 20 | 33 | 40 |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 |
| 0 | 4 | 8 | 12 | |
| Tax % | 17 | 25 | 25 | 26 |
| Net Profit | 0 | 3 | 6 | 9 |
| EPS | 1 | 4 | 36 | 12 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 4 | 9 | 12 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 4 | 9 | 12 |
Mar 2022
- 12
- 10
- Operating Profit
- 1
- OPM %
- 13
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 0
- Tax %
- 17
- Net Profit
- 0
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 24
- 20
- Operating Profit
- 5
- OPM %
- 20
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 4
- Tax %
- 25
- Net Profit
- 3
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2024
- 28
- 19
- Operating Profit
- 9
- OPM %
- 33
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 25
- Net Profit
- 6
- EPS
- 36
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2025
- 33
- 20
- Operating Profit
- 13
- OPM %
- 40
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 12
- Tax %
- 26
- Net Profit
- 9
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 42%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 230%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 54%
- Last Year:
- 45%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 2 | 2 | 2 | 7 |
| 2 | 5 | 11 | 18 | |
| 2 | 2 | 0 | 2 | |
| Trade Payables | 3 | 3 | 5 | 5 |
| 3 | 6 | 5 | 6 | |
| Total Liabilities | 12 | 18 | 22 | 39 |
| ASSETS | - | - | - | - |
| 5 | 5 | 6 | 13 | |
| 3 | 4 | 6 | 8 | |
| 0 | 0 | 4 | 12 | |
| Cash & Bank | 0 | 0 | 1 | 1 |
| 4 | 8 | 5 | 6 | |
| Total Assets | 12 | 18 | 22 | 39 |
| Total Debt | 4 | 5 | 3 | 6 |
| Net Working Capital | 1 | 3 | 3 | 11 |
| Contingent Liabilities | 1 | 1 | 1 | 1 |
| Book Value per Share | 21.66 | 37.06 | 72.70 | 34.78 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 4 | 5 | 3 | 6 |
| Net Working Capital | 1 | 3 | 3 | 11 |
| Contingent Liabilities | 1 | 1 | 1 | 1 |
| Book Value per Share | 21.66 | 37.06 | 72.70 | 34.78 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 2
- 2
- 2
- Trade Payables
- 3
- 3
- Total Liabilities
- 12
- 5
- 3
- 0
- Cash & Bank
- 0
- 4
- Total Assets
- 12
- Total Debt
- 4
- Net Working Capital
- 1
- Contingent Liabilities
- 1
- Book Value per Share
- 21.66
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 1
- Contingent Liabilities
- 1
- Book Value per Share
- 21.66
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 2
- 5
- 2
- Trade Payables
- 3
- 6
- Total Liabilities
- 18
- 5
- 4
- 0
- Cash & Bank
- 0
- 8
- Total Assets
- 18
- Total Debt
- 5
- Net Working Capital
- 3
- Contingent Liabilities
- 1
- Book Value per Share
- 37.06
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 3
- Contingent Liabilities
- 1
- Book Value per Share
- 37.06
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 2
- 11
- 0
- Trade Payables
- 5
- 5
- Total Liabilities
- 22
- 6
- 6
- 4
- Cash & Bank
- 1
- 5
- Total Assets
- 22
- Total Debt
- 3
- Net Working Capital
- 3
- Contingent Liabilities
- 1
- Book Value per Share
- 72.70
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 3
- Contingent Liabilities
- 1
- Book Value per Share
- 72.70
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 7
- 18
- 2
- Trade Payables
- 5
- 6
- Total Liabilities
- 39
- 13
- 8
- 12
- Cash & Bank
- 1
- 6
- Total Assets
- 39
- Total Debt
- 6
- Net Working Capital
- 11
- Contingent Liabilities
- 1
- Book Value per Share
- 34.78
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 11
- Contingent Liabilities
- 1
- Book Value per Share
- 34.78
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 2 | 1 | 9 | 0 | |
| Cash from Investing | -1 | -2 | -5 | -7 |
| Cash from Financing | -1 | 1 | -3 | 7 |
| 0 | -0 | 1 | -0 | |
| Free Cash Flow | 2 | -0 | 7 | -7 |
| OCF / Net Profit | 10.23 | 0.38 | 1.49 | 0.04 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 10.23 | 0.38 | 1.49 | 0.04 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- 2
- Cash from Investing
- -1
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 2
- OCF / Net Profit
- 10.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 10.23
- Cumulative 5-Year FCF
- 0
Mar 2023
- 1
- Cash from Investing
- -2
- Cash from Financing
- 1
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.38
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.38
- Cumulative 5-Year FCF
- 0
Mar 2024
- 9
- Cash from Investing
- -5
- Cash from Financing
- -3
- 1
- Free Cash Flow
- 7
- OCF / Net Profit
- 1.49
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.49
- Cumulative 5-Year FCF
- 0
Mar 2025
- 0
- Cash from Investing
- -7
- Cash from Financing
- 7
- -0
- Free Cash Flow
- -7
- OCF / Net Profit
- 0.04
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.04
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 1.39 | 15.40 | 35.63 | 11.81 |
| Book Value (₹) | 21.66 | 37.06 | 72.70 | 34.78 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.21 | 4.91 | 10.16 | 13.10 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 12.76% | 19.98% | 31.83% | 38.87% |
| Net Margin % | 2.07% | 11.00% | 21.45% | 26.18% |
| ROE % | 6.43% | 52.45% | 64.93% | 45.47% |
| ROCE % | 9.90% | 41.83% | 63.81% | 52.65% |
| 1.97% | 17.47% | 30.23% | 27.90% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 67 | 66 | 70 | 92 |
| Inventory Days | 104 | 58 | 63 | 74 |
| Payable Days | 163 | 89 | 113 | 134 |
| 8 | 34 | 21 | 32 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.10x | 0.83x | 0.22x | 0.24x |
| Interest Coverage (x) | 1.59x | 7.52x | 20.58x | 19.27x |
| 1.12x | 1.34x | 1.40x | 2.04x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 107.79% | 18.65% | 14.98% |
| Operating Profit Growth % | 0.00% | 225.30% | 96.94% | 39.41% |
| Net Profit Growth % | 0.00% | 1006.12% | 131.38% | 40.33% |
| 0.00% | 0.00% | 131.38% | -66.85% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.39x | 0.95x |
Mar 2022
- EPS (₹)
- 1.39
- Book Value (₹)
- 21.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.21
- Operating Margin %
- 12.76%
- Net Margin %
- 2.07%
- ROE %
- 6.43%
- ROCE %
- 9.90%
- 1.97%
- Debtor Days
- 67
- Inventory Days
- 104
- Payable Days
- 163
- 8
- Debt to Equity (x)
- 1.10x
- Interest Coverage (x)
- 1.59x
- 1.12x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 15.40
- Book Value (₹)
- 37.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.91
- Operating Margin %
- 19.98%
- Net Margin %
- 11.00%
- ROE %
- 52.45%
- ROCE %
- 41.83%
- 17.47%
- Debtor Days
- 66
- Inventory Days
- 58
- Payable Days
- 89
- 34
- Debt to Equity (x)
- 0.83x
- Interest Coverage (x)
- 7.52x
- 1.34x
- Revenue Growth %
- 107.79%
- Operating Profit Growth %
- 225.30%
- Net Profit Growth %
- 1006.12%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 35.63
- Book Value (₹)
- 72.70
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.16
- Operating Margin %
- 31.83%
- Net Margin %
- 21.45%
- ROE %
- 64.93%
- ROCE %
- 63.81%
- 30.23%
- Debtor Days
- 70
- Inventory Days
- 63
- Payable Days
- 113
- 21
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 20.58x
- 1.40x
- Revenue Growth %
- 18.65%
- Operating Profit Growth %
- 96.94%
- Net Profit Growth %
- 131.38%
- 131.38%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.39x
Mar 2025
- EPS (₹)
- 11.81
- Book Value (₹)
- 34.78
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 13.10
- Operating Margin %
- 38.87%
- Net Margin %
- 26.18%
- ROE %
- 45.47%
- ROCE %
- 52.65%
- 27.90%
- Debtor Days
- 92
- Inventory Days
- 74
- Payable Days
- 134
- 32
- Debt to Equity (x)
- 0.24x
- Interest Coverage (x)
- 19.27x
- 2.04x
- Revenue Growth %
- 14.98%
- Operating Profit Growth %
- 39.41%
- Net Profit Growth %
- 40.33%
- -66.85%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.95x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.