Rajdarshan Industries Ltd.
•₹ 37.13-0.83%
2026-08-21
PROS
- Company is almost debt free
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (294.1% of PBT)
- Company has a low return on capital employed of 2.2%
- Company has a low return on equity of 2.0% over last 3 years
- Receivables are growing faster than sales - a possible quality concern
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | COALINDIA | 403.00 | 7.96 | 248357.95 | 6.58 | 8849.81 | 1.32 | 46254.80 | 45.09 | 35.43 | 26.61 |
| 2. | NMDC | 84.23 | 9.93 | 74053.48 | 4.16 | 1976.23 | 0.43 | 6795.25 | 0.84 | 29.84 | 35.89 |
| 3. | KIOCL | 384.95 | 0.00 | 23395.38 | 0.00 | -15.48 | 59.04 | 158.01 | 73.79 | -10.27 | -16.83 |
| 4. | GMDCLTD | 561.90 | 18.68 | 17868.42 | 1.69 | 163.43 | -0.21 | 906.64 | 23.76 | 14.20 | 21.12 |
| 5. | SANDUMA | 197.05 | 13.36 | 9578.70 | 0.25 | 2278.50 | 1263.64 | 13747.80 | 1110.85 | 23.78 | 24.91 |
| 6. | ASHAPURMIN | 599.40 | 14.07 | 5725.83 | 0.33 | 108.31 | -4.91 | 1616.12 | 19.22 | 18.58 | 11.63 |
| 7. | MOIL | 252.95 | 69.49 | 5147.16 | 1.40 | 513.84 | — | 2677.04 | — | 19.12 | 28.40 |
| 8. | DECNGOLD | 242.85 | 0.00 | 4825.47 | 0.00 | -87.26 | -210.25 | 6.03 | 1462.18 | -20.83 | -826.53 |
| 9. | ORISSAMINE | 4657.35 | 0.00 | 2794.41 | 0.00 | -7.61 | 75.80 | 28.99 | 330.83 | -44.94 | -32.24 |
| 10. | 20MICRONS | 203.80 | 10.62 | 719.14 | 0.61 | 17.74 | 5.22 | 244.72 | -0.99 | 17.83 | 13.13 |
| 11. | ASOCSTONE | 25.00 | 0.00 | 225.19 | 1.60 | 7.97 | 2887.41 | 44.18 | -25.13 | 13.63 | 27.86 |
| 12. | ARENTERP | 36.60 | 0.00 | 11.38 | 0.00 | 0.36 | 47.11 | 0.30 | -1.33 | 0.84 | -34.12 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | |
| Tax % | 0.00% | 0.00% | 0.00% | 56.25% | 0.00% | 4.55% | -0.00% | 17.14% | 0.00% | -0.00% | 0.00% | -100.00% | 0.00% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
| 0 | 1 | 1 | 0 | 1 | 1 | -0 | -1 | 1 | -0 | 0 | -1 | 0 | |
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 0
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 1
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 56.25%
- Net Profit
- 0
- 0
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 1
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 4.55%
- Net Profit
- 0
- 1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 17.14%
- Net Profit
- -0
- -1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- -0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -100.00%
- Net Profit
- -0
- -1
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | 1 | 0 | 0 | 2 | 2 | 2 | 1 | |
| 1 | 1 | 1 | 1 | 9 | 0 | 1 | 2 | 2 | 2 | 1 | |
| Operating Profit | 0 | 1 | 1 | 1 | -8 | 1 | 1 | 0 | 1 | 0 | — |
| OPM % | 38 | 44 | 57 | 53 | -1,304 | — | 124 | 17 | 58 | 13 | — |
| Other Income | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | -8 | 1 | 1 | 0 | 1 | 0 | 0 | |
| Tax % | 17 | 18 | 15 | 28 | 26 | 23 | -2 | 4 | 20 | -31 | 139 |
| Net Profit | 0 | 0 | 1 | 1 | -6 | 1 | 1 | 0 | 1 | 0 | -0 |
| EPS | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 1 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 2 | 2 | -19 | 2 | 2 | 1 | 2 | 1 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 2 | 2 | -19 | 2 | 2 | 1 | 2 | 1 | — |
Mar 2016
- 1
- 1
- Operating Profit
- 0
- OPM %
- 38
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 17
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2017
- 1
- 1
- Operating Profit
- 1
- OPM %
- 44
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 18
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 2
- 1
- Operating Profit
- 1
- OPM %
- 57
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 15
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 2
- 1
- Operating Profit
- 1
- OPM %
- 53
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 28
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2020
- 1
- 9
- Operating Profit
- -8
- OPM %
- -1,304
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- -8
- Tax %
- 26
- Net Profit
- -6
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -19
Mar 2021
- 0
- 0
- Operating Profit
- 1
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 23
- Net Profit
- 1
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2022
- 0
- 1
- Operating Profit
- 1
- OPM %
- 124
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- -2
- Net Profit
- 1
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 2
- 2
- Operating Profit
- 0
- OPM %
- 17
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 4
- Net Profit
- 0
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 2
- 2
- Operating Profit
- 1
- OPM %
- 58
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 20
- Net Profit
- 1
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2025
- 2
- 2
- Operating Profit
- 0
- OPM %
- 13
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- -31
- Net Profit
- 0
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
TTM
- 1
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 139
- Net Profit
- -0
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- -1%
- 5 Years:
- 21%
- 3 Years:
- 53%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 1%
- 5 Years:
- —
- 3 Years:
- -4%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 8%
- 3 Years:
- 3%
- 1 Year:
- -19%
RETURN ON EQUITY
- 10 Years:
- -1%
- 5 Years:
- 3%
- 3 Years:
- 2%
- Last Year:
- 1%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 16 | 19 | 19 | 20 | 12 | 15 | 18 | 18 | 18 | 19 | |
| 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | |
| Total Liabilities | 19 | 22 | 22 | 23 | 13 | 16 | 20 | 19 | 20 | 20 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Work in Progress | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 6 | 6 | 4 | 7 | 10 | 9 | 9 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Cash & Bank | 4 | 0 | 1 | 2 | 3 | 3 | 3 | 4 | 2 | 0 |
| 8 | 15 | 15 | 15 | 6 | 6 | 7 | 7 | 8 | 9 | |
| Total Assets | 19 | 22 | 22 | 23 | 13 | 16 | 20 | 19 | 20 | 20 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 5 | 5 | 5 | 7 | 8 | 8 | 8 | 8 | 6 | 6 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 61.60 | 70.71 | 71.65 | 73.85 | 49.50 | 58.47 | 68.93 | 66.79 | 68.93 | 70.46 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 5 | 5 | 5 | 7 | 8 | 8 | 8 | 8 | 6 | 6 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 61.60 | 70.71 | 71.65 | 73.85 | 49.50 | 58.47 | 68.93 | 66.79 | 68.93 | 70.46 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 3
- 16
- 0
- Total Liabilities
- 19
- 1
- Capital Work in Progress
- 3
- 2
- 0
- Cash & Bank
- 4
- 8
- Total Assets
- 19
- Total Debt
- 0
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 61.60
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 61.60
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 3
- 19
- 0
- Total Liabilities
- 22
- 1
- Capital Work in Progress
- 0
- 6
- 0
- Cash & Bank
- 0
- 15
- Total Assets
- 22
- Total Debt
- 0
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 70.71
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 70.71
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 3
- 19
- 0
- Total Liabilities
- 22
- 1
- Capital Work in Progress
- 0
- 6
- 0
- Cash & Bank
- 1
- 15
- Total Assets
- 22
- Total Debt
- 0
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 71.65
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 71.65
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 3
- 20
- 0
- Total Liabilities
- 23
- 0
- Capital Work in Progress
- 0
- 6
- 0
- Cash & Bank
- 2
- 15
- Total Assets
- 23
- Total Debt
- 0
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 73.85
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 73.85
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 3
- 12
- -2
- Total Liabilities
- 13
- 0
- Capital Work in Progress
- 0
- 4
- 0
- Cash & Bank
- 3
- 6
- Total Assets
- 13
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 49.50
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 49.50
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 3
- 15
- -2
- Total Liabilities
- 16
- 0
- Capital Work in Progress
- 0
- 7
- 0
- Cash & Bank
- 3
- 6
- Total Assets
- 16
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 58.47
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 58.47
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 3
- 18
- -2
- Total Liabilities
- 20
- 0
- Capital Work in Progress
- 0
- 10
- 0
- Cash & Bank
- 3
- 7
- Total Assets
- 20
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 68.93
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 68.93
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 3
- 18
- -2
- Total Liabilities
- 19
- 0
- Capital Work in Progress
- 0
- 9
- 0
- Cash & Bank
- 4
- 7
- Total Assets
- 19
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 66.79
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 66.79
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 3
- 18
- -2
- Total Liabilities
- 20
- 0
- Capital Work in Progress
- 0
- 9
- 1
- Cash & Bank
- 2
- 8
- Total Assets
- 20
- Total Debt
- 0
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 68.93
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 68.93
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 3
- 19
- -2
- Total Liabilities
- 20
- 0
- Capital Work in Progress
- 0
- 10
- 1
- Cash & Bank
- 0
- 9
- Total Assets
- 20
- Total Debt
- 0
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 70.46
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 70.46
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -2 | 0 | -1 | -0 | 0 | -1 | -0 | -0 | -1 | |
| Cash from Investing | 1 | 0 | -0 | 0 | -0 | 0 | 1 | 0 | 0 | 1 |
| Cash from Financing | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -2 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | |
| Free Cash Flow | 1 | -2 | 0 | -1 | -0 | 0 | -1 | -0 | -0 | -1 |
| OCF / Net Profit | 5.53 | -9.00 | 0.46 | -1.43 | 0.02 | 0.02 | -1.15 | -1.28 | -0.35 | -3.76 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -2 | -3 | -1 | -2 | -1 | -2 |
| OCF / Net Profit | 5.53 | -9.00 | 0.46 | -1.43 | 0.02 | 0.02 | -1.15 | -1.28 | -0.35 | -3.76 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -2 | -3 | -1 | -2 | -1 | -2 |
Mar 2016
- 1
- Cash from Investing
- 1
- Cash from Financing
- -0
- 2
- Free Cash Flow
- 1
- OCF / Net Profit
- 5.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 5.53
- Cumulative 5-Year FCF
- 0
Mar 2017
- -2
- Cash from Investing
- 0
- Cash from Financing
- -0
- -2
- Free Cash Flow
- -2
- OCF / Net Profit
- -9.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -9.00
- Cumulative 5-Year FCF
- 0
Mar 2018
- 0
- Cash from Investing
- -0
- Cash from Financing
- -0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 0
Mar 2019
- -1
- Cash from Investing
- 0
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -1
- OCF / Net Profit
- -1.43
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.43
- Cumulative 5-Year FCF
- 0
Mar 2020
- -0
- Cash from Investing
- -0
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- -2
Mar 2021
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- -3
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- -3
Mar 2022
- -1
- Cash from Investing
- 1
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -1
- OCF / Net Profit
- -1.15
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- -1.15
- Cumulative 5-Year FCF
- -1
Mar 2023
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- -1.28
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- -1.28
- Cumulative 5-Year FCF
- -2
Mar 2024
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.35
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- -0.35
- Cumulative 5-Year FCF
- -1
Mar 2025
- -1
- Cash from Investing
- 1
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -1
- OCF / Net Profit
- -3.76
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- -3.76
- Cumulative 5-Year FCF
- -2
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.57 | 0.70 | 2.27 | 1.86 | -18.72 | 2.27 | 1.72 | 0.95 | 2.32 | 0.75 |
| Book Value (₹) | 61.60 | 70.71 | 71.65 | 73.85 | 49.50 | 58.47 | 68.93 | 66.79 | 68.93 | 70.46 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.41 | 1.40 | 2.66 | 2.05 | -18.63 | 2.33 | 1.76 | 0.98 | 2.34 | 0.84 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 37.72% | 43.78% | 57.07% | 53.22% | -1304.10% | 0.00% | 123.69% | 17.05% | -11.70% | -20.01% |
| Net Margin % | 13.96% | 17.90% | 42.24% | 35.88% | -972.10% | 0.00% | 122.92% | 15.56% | 45.62% | 14.91% |
| ROE % | 0.93% | 1.07% | 3.19% | 2.56% | -30.35% | 4.20% | 2.71% | 1.40% | 3.41% | 1.08% |
| ROCE % | 1.15% | 1.55% | 3.76% | 3.54% | -40.86% | 5.44% | 2.67% | 1.50% | 4.25% | 0.85% |
| 0.92% | 1.06% | 3.16% | 2.54% | -31.84% | 4.76% | 2.96% | 1.52% | 3.66% | 1.16% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 281 | 113 | 66 | 184 | 786 | 0 | 1006 | 193 | 189 | 256 |
| Inventory Days | 34 | 35 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 125 | 0 | 0 | 0 | 44 | 56 | 55 | 16 |
| 314 | 148 | -59 | 184 | 786 | 0 | 964 | 137 | 134 | 240 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.00x |
| Interest Coverage (x) | 36.98x | 6.19x | 161.06x | 1622.46x | 0.00x | 2584.63x | 960.59x | 43.86x | 169.07x | 29.95x |
| 40.85x | 28.48x | 19.83x | 24.80x | 60.38x | 69.47x | 22.03x | 17.44x | 9.45x | 25.98x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -29.56% | -3.92% | 36.39% | -3.30% | -62.89% | -100.00% | 0.00% | 336.56% | -17.07% | -0.37% |
| Operating Profit Growth % | -46.96% | 11.52% | 77.80% | -9.82% | -1009.16% | 111.91% | -41.98% | -39.81% | 182.23% | -76.88% |
| Net Profit Growth % | -58.73% | 23.24% | 221.79% | -17.87% | -1105.36% | 112.12% | -24.03% | -44.72% | 143.09% | -67.43% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 143.10% | -67.44% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 16.46x | 63.96x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.55x | 0.68x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.69x | 70.33x |
Mar 2016
- EPS (₹)
- 0.57
- Book Value (₹)
- 61.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.41
- Operating Margin %
- 37.72%
- Net Margin %
- 13.96%
- ROE %
- 0.93%
- ROCE %
- 1.15%
- 0.92%
- Debtor Days
- 281
- Inventory Days
- 34
- Payable Days
- 0
- 314
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 36.98x
- 40.85x
- Revenue Growth %
- -29.56%
- Operating Profit Growth %
- -46.96%
- Net Profit Growth %
- -58.73%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 0.70
- Book Value (₹)
- 70.71
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.40
- Operating Margin %
- 43.78%
- Net Margin %
- 17.90%
- ROE %
- 1.07%
- ROCE %
- 1.55%
- 1.06%
- Debtor Days
- 113
- Inventory Days
- 35
- Payable Days
- 0
- 148
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 6.19x
- 28.48x
- Revenue Growth %
- -3.92%
- Operating Profit Growth %
- 11.52%
- Net Profit Growth %
- 23.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.27
- Book Value (₹)
- 71.65
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.66
- Operating Margin %
- 57.07%
- Net Margin %
- 42.24%
- ROE %
- 3.19%
- ROCE %
- 3.76%
- 3.16%
- Debtor Days
- 66
- Inventory Days
- 0
- Payable Days
- 125
- -59
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 161.06x
- 19.83x
- Revenue Growth %
- 36.39%
- Operating Profit Growth %
- 77.80%
- Net Profit Growth %
- 221.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 1.86
- Book Value (₹)
- 73.85
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.05
- Operating Margin %
- 53.22%
- Net Margin %
- 35.88%
- ROE %
- 2.56%
- ROCE %
- 3.54%
- 2.54%
- Debtor Days
- 184
- Inventory Days
- 0
- Payable Days
- 0
- 184
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1622.46x
- 24.80x
- Revenue Growth %
- -3.30%
- Operating Profit Growth %
- -9.82%
- Net Profit Growth %
- -17.87%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -18.72
- Book Value (₹)
- 49.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -18.63
- Operating Margin %
- -1304.10%
- Net Margin %
- -972.10%
- ROE %
- -30.35%
- ROCE %
- -40.86%
- -31.84%
- Debtor Days
- 786
- Inventory Days
- 0
- Payable Days
- 0
- 786
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 60.38x
- Revenue Growth %
- -62.89%
- Operating Profit Growth %
- -1009.16%
- Net Profit Growth %
- -1105.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 2.27
- Book Value (₹)
- 58.47
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.33
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 4.20%
- ROCE %
- 5.44%
- 4.76%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 2584.63x
- 69.47x
- Revenue Growth %
- -100.00%
- Operating Profit Growth %
- 111.91%
- Net Profit Growth %
- 112.12%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 1.72
- Book Value (₹)
- 68.93
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.76
- Operating Margin %
- 123.69%
- Net Margin %
- 122.92%
- ROE %
- 2.71%
- ROCE %
- 2.67%
- 2.96%
- Debtor Days
- 1006
- Inventory Days
- 1
- Payable Days
- 44
- 964
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 960.59x
- 22.03x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -41.98%
- Net Profit Growth %
- -24.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 0.95
- Book Value (₹)
- 66.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.98
- Operating Margin %
- 17.05%
- Net Margin %
- 15.56%
- ROE %
- 1.40%
- ROCE %
- 1.50%
- 1.52%
- Debtor Days
- 193
- Inventory Days
- 0
- Payable Days
- 56
- 137
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 43.86x
- 17.44x
- Revenue Growth %
- 336.56%
- Operating Profit Growth %
- -39.81%
- Net Profit Growth %
- -44.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 2.32
- Book Value (₹)
- 68.93
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.34
- Operating Margin %
- -11.70%
- Net Margin %
- 45.62%
- ROE %
- 3.41%
- ROCE %
- 4.25%
- 3.66%
- Debtor Days
- 189
- Inventory Days
- 0
- Payable Days
- 55
- 134
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 169.07x
- 9.45x
- Revenue Growth %
- -17.07%
- Operating Profit Growth %
- 182.23%
- Net Profit Growth %
- 143.09%
- 143.10%
- P/E (x)
- 16.46x
- P/B (x)
- 0.55x
- Dividend Yield %
- 0.00%
- 11.69x
Mar 2025
- EPS (₹)
- 0.75
- Book Value (₹)
- 70.46
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.84
- Operating Margin %
- -20.01%
- Net Margin %
- 14.91%
- ROE %
- 1.08%
- ROCE %
- 0.85%
- 1.16%
- Debtor Days
- 256
- Inventory Days
- 0
- Payable Days
- 16
- 240
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 29.95x
- 25.98x
- Revenue Growth %
- -0.37%
- Operating Profit Growth %
- -76.88%
- Net Profit Growth %
- -67.43%
- -67.44%
- P/E (x)
- 63.96x
- P/B (x)
- 0.68x
- Dividend Yield %
- 0.00%
- 70.33x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-17 - Rajdarshan Industries Limited has informed the Exchange about Copy of Newspaper Publication
- Change in Management
2026-08-14 - Rajdarshan Industries Limited has informed the Exchange about change in Management
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.