Aristo Bio-Tech and Lifescience Ltd.

•

₹ 1080%

2026-08-21

aristobiotech.comBSE: -NSE: ARISTO

Market Cap₹ 74 Cr.

Current Price₹ 108

High / Low₹ 140 / 74

Stock P/E0.0

Book Value₹ 55

Price to Book2.12

Dividend Yield0.56 %

ROCE13.0 %

ROE11.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has delivered good profit growth of 32.2% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.29x)
Working capital cycle has improved - days down from 32 to 23
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.5

CONS

Equity base is being diluted - shares outstanding up 36.3%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

ChemicalsChemicalsPesticides & Agrochemicals

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	UPL	568.70	23.77	48007.91	1.05	-73.00	58.52	10181.00	10.47	12.00	13.43
2.	PIIND	2496.00	32.51	37868.84	0.60	244.20	-38.95	1702.30	-10.43	16.00	21.69
3.	SUMICHEM	553.65	47.69	27635.20	0.23	214.51	20.45	1063.35	0.62	23.39	21.94
4.	BAYERCROP	4068.40	329.99	18284.24	3.69	321.60	15.39	1835.00	-4.16	30.08	20.03
5.	SHARDACROP	771.80	11.12	6963.22	1.94	88.02	-38.36	1073.77	9.03	31.10	17.32
6.	DHANUKA	995.20	14.94	4436.43	0.20	75.50	27.94	442.02	20.01	24.44	24.83
7.	RALLIS	211.90	25.10	4120.80	1.42	-14.15	-274.26	507.54	7.70	13.23	-0.56
8.	NACLIND	174.00	329.49	4075.83	0.00	20.84	59.82	383.33	-14.50	6.20	10.80
9.	BHAGCHEM	290.25	136.75	3763.65	0.05	133.29	3249.84	1950.19	1475.55	4.55	15.65
10.	GSPCROP	595.35	28.29	2769.49	0.17	263.94	1111.46	3859.95	1153.27	20.81	11.02
11.	BHARATRAS	1279.90	14.85	2127.33	0.04	372.30	838.73	3381.60	796.03	16.63	15.19
12.	ARISTO	108.00	0.00	73.52	0.56	—	—	—	—	12.96	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	202	201	167	166	218	245	318
	195	197	163	161	209	237	309
Operating Profit	7	5	5	5	9	9	10
OPM %	3	2	3	3	4	4	3
Other Income	0	0	0	0	0	0	1
Interest	2	3	2	2	3	2	2
Depreciation	1	1	1	1	2	2	3
	4	1	1	2	5	5	5
Tax %	31	28	28	28	25	28	26
Net Profit	3	1	1	1	4	4	4
EPS	6	2	2	3	7	6	6
Dividend Payout %	0	0	0	0	5	7	8
Minority Interest	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0
Adjusted EPS	6	2	2	3	5	6	6
Minority Interest	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0
Adjusted EPS	6	2	2	3	5	6	6

Mar 2019

: 202
: 195
Operating Profit: 7
OPM %: 3
Other Income: 0
Interest: 2
Depreciation: 1
: 4
Tax %: 31
Net Profit: 3
EPS: 6
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2020

: 201
: 197
Operating Profit: 5
OPM %: 2
Other Income: 0
Interest: 3
Depreciation: 1
: 1
Tax %: 28
Net Profit: 1
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2021

: 167
: 163
Operating Profit: 5
OPM %: 3
Other Income: 0
Interest: 2
Depreciation: 1
: 1
Tax %: 28
Net Profit: 1
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2022

: 166
: 161
Operating Profit: 5
OPM %: 3
Other Income: 0
Interest: 2
Depreciation: 1
: 2
Tax %: 28
Net Profit: 1
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2023

: 218
: 209
Operating Profit: 9
OPM %: 4
Other Income: 0
Interest: 3
Depreciation: 2
: 5
Tax %: 25
Net Profit: 4
EPS: 7
Dividend Payout %: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2024

: 245
: 237
Operating Profit: 9
OPM %: 4
Other Income: 0
Interest: 2
Depreciation: 2
: 5
Tax %: 28
Net Profit: 4
EPS: 6
Dividend Payout %: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2025

: 318
: 309
Operating Profit: 10
OPM %: 3
Other Income: 1
Interest: 2
Depreciation: 3
: 5
Tax %: 26
Net Profit: 4
EPS: 6
Dividend Payout %: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 10%
3 Years:: 24%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 32%
3 Years:: 42%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 15%
1 Year:: -17%

RETURN ON EQUITY

10 Years:: —
5 Years:: 12%
3 Years:: 13%
Last Year:: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-
Equity Capital	5	5	5	5	7	7	7
	6	7	8	10	23	27	31
	6	8	9	13	10	8	11
Trade Payables	63	38	38	35	45	69	78
	11	30	20	14	14	16	14
Total Liabilities	91	88	81	77	100	127	141
ASSETS	-	-	-	-	-	-	-
	8	8	12	14	16	22	24
Capital Work in Progress	1	3	0	0	1	0	0
	33	24	32	24	31	40	47
	0	0	0	0	0	57	56
Cash & Bank	0	1	0	0	2	1	1
	48	52	37	38	50	7	12
Total Assets	91	88	81	77	100	127	141
Total Debt	14	20	22	25	22	21	22
Net Working Capital	9	12	13	12	23	21	20
Contingent Liabilities	2	1	0	1	1	0	0
Book Value per Share	22.62	24.63	26.79	29.76	44.30	49.37	54.84
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	14	20	22	25	22	21	22
Net Working Capital	9	12	13	12	23	21	20
Contingent Liabilities	2	1	0	1	1	0	0
Book Value per Share	22.62	24.63	26.79	29.76	44.30	49.37	54.84
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2019

Equity Capital: 5
: 6
: 6
Trade Payables: 63
: 11
Total Liabilities: 91
: 8
Capital Work in Progress: 1
: 33
: 0
Cash & Bank: 0
: 48
Total Assets: 91
Total Debt: 14
Net Working Capital: 9
Contingent Liabilities: 2
Book Value per Share: 22.62
Face Value: 10.00
Total Debt: 14
Net Working Capital: 9
Contingent Liabilities: 2
Book Value per Share: 22.62
Face Value: 10.00

Mar 2020

Equity Capital: 5
: 7
: 8
Trade Payables: 38
: 30
Total Liabilities: 88
: 8
Capital Work in Progress: 3
: 24
: 0
Cash & Bank: 1
: 52
Total Assets: 88
Total Debt: 20
Net Working Capital: 12
Contingent Liabilities: 1
Book Value per Share: 24.63
Face Value: 10.00
Total Debt: 20
Net Working Capital: 12
Contingent Liabilities: 1
Book Value per Share: 24.63
Face Value: 10.00

Mar 2021

Equity Capital: 5
: 8
: 9
Trade Payables: 38
: 20
Total Liabilities: 81
: 12
Capital Work in Progress: 0
: 32
: 0
Cash & Bank: 0
: 37
Total Assets: 81
Total Debt: 22
Net Working Capital: 13
Contingent Liabilities: 0
Book Value per Share: 26.79
Face Value: 10.00
Total Debt: 22
Net Working Capital: 13
Contingent Liabilities: 0
Book Value per Share: 26.79
Face Value: 10.00

Mar 2022

Equity Capital: 5
: 10
: 13
Trade Payables: 35
: 14
Total Liabilities: 77
: 14
Capital Work in Progress: 0
: 24
: 0
Cash & Bank: 0
: 38
Total Assets: 77
Total Debt: 25
Net Working Capital: 12
Contingent Liabilities: 1
Book Value per Share: 29.76
Face Value: 10.00
Total Debt: 25
Net Working Capital: 12
Contingent Liabilities: 1
Book Value per Share: 29.76
Face Value: 10.00

Mar 2023

Equity Capital: 7
: 23
: 10
Trade Payables: 45
: 14
Total Liabilities: 100
: 16
Capital Work in Progress: 1
: 31
: 0
Cash & Bank: 2
: 50
Total Assets: 100
Total Debt: 22
Net Working Capital: 23
Contingent Liabilities: 1
Book Value per Share: 44.30
Face Value: 10.00
Total Debt: 22
Net Working Capital: 23
Contingent Liabilities: 1
Book Value per Share: 44.30
Face Value: 10.00

Mar 2024

Equity Capital: 7
: 27
: 8
Trade Payables: 69
: 16
Total Liabilities: 127
: 22
Capital Work in Progress: 0
: 40
: 57
Cash & Bank: 1
: 7
Total Assets: 127
Total Debt: 21
Net Working Capital: 21
Contingent Liabilities: 0
Book Value per Share: 49.37
Face Value: 10.00
Total Debt: 21
Net Working Capital: 21
Contingent Liabilities: 0
Book Value per Share: 49.37
Face Value: 10.00

Mar 2025

Equity Capital: 7
: 31
: 11
Trade Payables: 78
: 14
Total Liabilities: 141
: 24
Capital Work in Progress: 0
: 47
: 56
Cash & Bank: 1
: 12
Total Assets: 141
Total Debt: 22
Net Working Capital: 20
Contingent Liabilities: 0
Book Value per Share: 54.84
Face Value: 10.00
Total Debt: 22
Net Working Capital: 20
Contingent Liabilities: 0
Book Value per Share: 54.84
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	8	1	2	7	-3	8	10
Cash from Investing	-2	-2	-2	-3	-4	-7	-5
Cash from Financing	-6	1	-1	-3	8	-2	-4
	-0	0	-0	0	1	-1	0
Free Cash Flow	8	-1	0	4	-7	1	5
OCF / Net Profit	2.88	1.40	2.12	4.73	-0.78	1.95	2.47
Cumulative 5-Year FCF	0	0	0	0	0	-2	4
OCF / Net Profit	2.88	1.40	2.12	4.73	-0.78	1.95	2.47
Cumulative 5-Year FCF	0	0	0	0	0	-2	4

Mar 2019

: 8
Cash from Investing: -2
Cash from Financing: -6
: -0
Free Cash Flow: 8
OCF / Net Profit: 2.88
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.88
Cumulative 5-Year FCF: 0

Mar 2020

: 1
Cash from Investing: -2
Cash from Financing: 1
: 0
Free Cash Flow: -1
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: 0

Mar 2021

: 2
Cash from Investing: -2
Cash from Financing: -1
: -0
Free Cash Flow: 0
OCF / Net Profit: 2.12
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.12
Cumulative 5-Year FCF: 0

Mar 2022

: 7
Cash from Investing: -3
Cash from Financing: -3
: 0
Free Cash Flow: 4
OCF / Net Profit: 4.73
Cumulative 5-Year FCF: 0
OCF / Net Profit: 4.73
Cumulative 5-Year FCF: 0

Mar 2023

: -3
Cash from Investing: -4
Cash from Financing: 8
: 1
Free Cash Flow: -7
OCF / Net Profit: -0.78
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.78
Cumulative 5-Year FCF: 0

Mar 2024

: 8
Cash from Investing: -7
Cash from Financing: -2
: -1
Free Cash Flow: 1
OCF / Net Profit: 1.95
Cumulative 5-Year FCF: -2
OCF / Net Profit: 1.95
Cumulative 5-Year FCF: -2

Mar 2025

: 10
Cash from Investing: -5
Cash from Financing: -4
: 0
Free Cash Flow: 5
OCF / Net Profit: 2.47
Cumulative 5-Year FCF: 4
OCF / Net Profit: 2.47
Cumulative 5-Year FCF: 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-
EPS (₹)	5.66	2.02	2.15	2.87	5.23	5.72	5.97
Book Value (₹)	22.62	24.63	26.79	29.76	44.30	49.37	54.84
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.25	0.40	0.50
Cash EPS (₹)	6.68	3.06	3.65	5.07	7.49	8.03	9.79
PROFITABILITY	-	-	-	-	-	-	-
Operating Margin %	2.95%	1.92%	2.33%	3.28%	4.14%	3.44%	2.92%
Net Margin %	1.21%	0.43%	0.55%	0.86%	1.64%	1.59%	1.28%
ROE %	25.03%	8.54%	8.38%	10.15%	15.82%	12.22%	11.46%
ROCE %	24.67%	13.84%	11.27%	11.43%	16.11%	13.41%	12.96%
	3.12%	1.13%	1.27%	1.81%	4.03%	3.43%	3.03%
EFFICIENCY	-	-	-	-	-	-	-
Debtor Days	66	70	75	73	65	76	65
Inventory Days	51	44	52	62	46	53	50
Payable Days	124	98	93	91	75	93	91
	-7	17	35	43	36	36	24
FINANCIAL HEALTH	-	-	-	-	-	-	-
Debt to Equity (x)	1.28x	1.60x	1.66x	1.71x	0.75x	0.62x	0.59x
Interest Coverage (x)	2.82x	1.54x	1.65x	1.84x	2.72x	4.05x	3.88x
	1.12x	1.18x	1.23x	1.23x	1.39x	1.26x	1.21x
GROWTH	-	-	-	-	-	-	-
Revenue Growth %	0.00%	-0.22%	-16.90%	-0.87%	31.43%	12.53%	29.76%
Operating Profit Growth %	0.00%	-34.79%	1.01%	19.31%	65.89%	-3.06%	13.87%
Net Profit Growth %	0.00%	-64.38%	6.78%	33.29%	148.44%	9.36%	4.30%
	0.00%	0.00%	0.00%	0.00%	0.00%	9.36%	4.30%
VALUATION	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	10.91x	19.47x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	1.27x	2.12x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.64%	0.43%
	0.00x	0.00x	0.00x	0.00x	0.00x	7.17x	10.02x

Mar 2019

EPS (₹): 5.66
Book Value (₹): 22.62
Dividend per Share (₹): 0.00
Cash EPS (₹): 6.68
Operating Margin %: 2.95%
Net Margin %: 1.21%
ROE %: 25.03%
ROCE %: 24.67%
: 3.12%
Debtor Days: 66
Inventory Days: 51
Payable Days: 124
: -7
Debt to Equity (x): 1.28x
Interest Coverage (x): 2.82x
: 1.12x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 2.02
Book Value (₹): 24.63
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.06
Operating Margin %: 1.92%
Net Margin %: 0.43%
ROE %: 8.54%
ROCE %: 13.84%
: 1.13%
Debtor Days: 70
Inventory Days: 44
Payable Days: 98
: 17
Debt to Equity (x): 1.60x
Interest Coverage (x): 1.54x
: 1.18x
Revenue Growth %: -0.22%
Operating Profit Growth %: -34.79%
Net Profit Growth %: -64.38%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 2.15
Book Value (₹): 26.79
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.65
Operating Margin %: 2.33%
Net Margin %: 0.55%
ROE %: 8.38%
ROCE %: 11.27%
: 1.27%
Debtor Days: 75
Inventory Days: 52
Payable Days: 93
: 35
Debt to Equity (x): 1.66x
Interest Coverage (x): 1.65x
: 1.23x
Revenue Growth %: -16.90%
Operating Profit Growth %: 1.01%
Net Profit Growth %: 6.78%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 2.87
Book Value (₹): 29.76
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.07
Operating Margin %: 3.28%
Net Margin %: 0.86%
ROE %: 10.15%
ROCE %: 11.43%
: 1.81%
Debtor Days: 73
Inventory Days: 62
Payable Days: 91
: 43
Debt to Equity (x): 1.71x
Interest Coverage (x): 1.84x
: 1.23x
Revenue Growth %: -0.87%
Operating Profit Growth %: 19.31%
Net Profit Growth %: 33.29%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 5.23
Book Value (₹): 44.30
Dividend per Share (₹): 0.25
Cash EPS (₹): 7.49
Operating Margin %: 4.14%
Net Margin %: 1.64%
ROE %: 15.82%
ROCE %: 16.11%
: 4.03%
Debtor Days: 65
Inventory Days: 46
Payable Days: 75
: 36
Debt to Equity (x): 0.75x
Interest Coverage (x): 2.72x
: 1.39x
Revenue Growth %: 31.43%
Operating Profit Growth %: 65.89%
Net Profit Growth %: 148.44%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 5.72
Book Value (₹): 49.37
Dividend per Share (₹): 0.40
Cash EPS (₹): 8.03
Operating Margin %: 3.44%
Net Margin %: 1.59%
ROE %: 12.22%
ROCE %: 13.41%
: 3.43%
Debtor Days: 76
Inventory Days: 53
Payable Days: 93
: 36
Debt to Equity (x): 0.62x
Interest Coverage (x): 4.05x
: 1.26x
Revenue Growth %: 12.53%
Operating Profit Growth %: -3.06%
Net Profit Growth %: 9.36%
: 9.36%
P/E (x): 10.91x
P/B (x): 1.27x
Dividend Yield %: 0.64%
: 7.17x

Mar 2025

EPS (₹): 5.97
Book Value (₹): 54.84
Dividend per Share (₹): 0.50
Cash EPS (₹): 9.79
Operating Margin %: 2.92%
Net Margin %: 1.28%
ROE %: 11.46%
ROCE %: 12.96%
: 3.03%
Debtor Days: 65
Inventory Days: 50
Payable Days: 91
: 24
Debt to Equity (x): 0.59x
Interest Coverage (x): 3.88x
: 1.21x
Revenue Growth %: 29.76%
Operating Profit Growth %: 13.87%
Net Profit Growth %: 4.30%
: 4.30%
P/E (x): 19.47x
P/B (x): 2.12x
Dividend Yield %: 0.43%
: 10.02x

Shareholding Pattern

Numbers in percentages

TRADES

	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.37	73.37	73.37	73.37	73.42	73.42	73.42
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	26.62	26.63	26.63	26.63	26.58	26.58	26.58

Mar 2023

: 73.37
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.62

Sep 2023

: 73.37
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.63

Mar 2024

: 73.37
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.63

Sep 2024

: 73.37
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.63

Mar 2025

: 73.42
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.58

Sep 2025

: 73.42
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.58

Mar 2026

: 73.42
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.58

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.