Arunaya Organics Ltd.
•₹ 15.56.16%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.0%
- Company has a healthy return on capital (ROCE) of 24.5%
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.17x)
- Working capital days have increased from 20 to 52 days
- Inventory has been piling up - inventory days up from 33 to 78
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SUDARSCHEM | 1136.15 | 124.93 | 9044.61 | 0.44 | 103.40 | 88.00 | 2642.10 | 5.39 | 5.99 | 10.29 |
| 2. | KIRIINDUS | 430.95 | 0.48 | 2808.41 | 0.00 | 290.70 | 186.82 | 312.36 | 54.54 | 10.72 | 11.71 |
| 3. | VIDHIING | 313.60 | 29.42 | 1566.28 | 0.48 | 17.12 | 34.74 | 146.28 | 66.42 | 18.78 | 17.78 |
| 4. | SHREEPUSHK | 385.05 | 17.28 | 1245.16 | 0.55 | 22.93 | 9.40 | 280.07 | 10.04 | 11.81 | 11.40 |
| 5. | ULTRAMAR | 400.00 | 12.67 | 1168.00 | 1.50 | 31.59 | 56.46 | 239.96 | 30.14 | 11.10 | 18.95 |
| 6. | DYNPRO | 225.50 | 13.79 | 280.26 | 0.67 | 5.19 | 7.92 | 86.43 | -6.99 | 10.00 | 14.60 |
| 7. | PODDARMENT | 247.45 | 0.00 | 262.54 | 1.62 | 4.65 | 11.71 | 90.13 | -1.24 | 8.58 | 5.95 |
| 8. | HPIL | 131.04 | 96.41 | 149.70 | 0.00 | 0.25 | -86.19 | 26.76 | -38.75 | 6.36 | 2.88 |
| 9. | ISHANCH | 47.92 | 0.00 | 130.84 | 0.00 | 1.55 | 409.87 | 414.80 | 2446.66 | 4.08 | 8.10 |
| 10. | ARUNAYA | 14.20 | 6.10 | 24.90 | 0.00 | — | — | — | — | 25.35 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| 62 | 76 | 62 | |
| 59 | 72 | 55 | |
| Operating Profit | 3 | 4 | 8 |
| OPM % | 5 | 5 | 12 |
| Other Income | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 |
| 2 | 2 | 6 | |
| Tax % | 28 | 28 | 27 |
| Net Profit | 1 | 2 | 4 |
| EPS | 2 | 2 | 48 |
| Dividend Payout % | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | 4 |
| Minority Interest | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | 4 |
Mar 2022
- 62
- 59
- Operating Profit
- 3
- OPM %
- 5
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 28
- Net Profit
- 1
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 76
- 72
- Operating Profit
- 4
- OPM %
- 5
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 28
- Net Profit
- 2
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2024
- 62
- 55
- Operating Profit
- 8
- OPM %
- 12
- Other Income
- 1
- Interest
- 2
- Depreciation
- 0
- 6
- Tax %
- 27
- Net Profit
- 4
- EPS
- 48
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -49%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 34%
- Last Year:
- 44%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 1 | 1 | 1 |
| 4 | 6 | 10 | |
| 7 | 11 | 8 | |
| Trade Payables | 19 | 17 | 19 |
| 4 | 3 | 7 | |
| Total Liabilities | 34 | 39 | 45 |
| ASSETS | - | - | - |
| 3 | 3 | 3 | |
| 1 | 1 | 1 | |
| 5 | 9 | 18 | |
| 0 | 0 | 21 | |
| 25 | 26 | 3 | |
| Total Assets | 34 | 39 | 45 |
| Total Debt | 10 | 13 | 13 |
| Net Working Capital | 2 | 4 | 9 |
| Contingent Liabilities | 0 | 0 | 1 |
| Book Value per Share | 64.98 | 85.59 | 133.09 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Total Debt | 10 | 13 | 13 |
| Net Working Capital | 2 | 4 | 9 |
| Contingent Liabilities | 0 | 0 | 1 |
| Book Value per Share | 64.98 | 85.59 | 133.09 |
| Face Value | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 1
- 4
- 7
- Trade Payables
- 19
- 4
- Total Liabilities
- 34
- 3
- 1
- 5
- 0
- 25
- Total Assets
- 34
- Total Debt
- 10
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 64.98
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 64.98
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 1
- 6
- 11
- Trade Payables
- 17
- 3
- Total Liabilities
- 39
- 3
- 1
- 9
- 0
- 26
- Total Assets
- 39
- Total Debt
- 13
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 85.59
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 85.59
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 1
- 10
- 8
- Trade Payables
- 19
- 7
- Total Liabilities
- 45
- 3
- 1
- 18
- 21
- 3
- Total Assets
- 45
- Total Debt
- 13
- Net Working Capital
- 9
- Contingent Liabilities
- 1
- Book Value per Share
- 133.09
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 9
- Contingent Liabilities
- 1
- Book Value per Share
- 133.09
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| 1 | -2 | 2 | |
| Cash from Investing | -5 | -0 | -0 |
| Cash from Financing | 4 | 2 | -2 |
| -0 | 0 | -0 | |
| Free Cash Flow | 1 | -2 | 2 |
| OCF / Net Profit | 0.61 | -1.23 | 0.61 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
| OCF / Net Profit | 0.61 | -1.23 | 0.61 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
Mar 2022
- 1
- Cash from Investing
- -5
- Cash from Financing
- 4
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 0
Mar 2023
- -2
- Cash from Investing
- -0
- Cash from Financing
- 2
- 0
- Free Cash Flow
- -2
- OCF / Net Profit
- -1.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.23
- Cumulative 5-Year FCF
- 0
Mar 2024
- 2
- Cash from Investing
- -0
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| PER SHARE | - | - | - |
| EPS (₹) | 18.61 | 20.63 | 48.25 |
| Book Value (₹) | 64.98 | 85.59 | 133.09 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.72 | 1.94 | 4.19 |
| PROFITABILITY | - | - | - |
| Operating Margin % | 4.85% | 5.27% | 11.22% |
| Net Margin % | 2.21% | 2.30% | 6.56% |
| ROE % | 28.63% | 29.11% | 44.13% |
| ROCE % | 19.38% | 21.49% | 32.59% |
| 3.97% | 4.79% | 9.77% | |
| EFFICIENCY | - | - | - |
| Debtor Days | 132 | 106 | 125 |
| Inventory Days | 28 | 33 | 78 |
| Payable Days | 132 | 102 | 130 |
| 28 | 37 | 72 | |
| FINANCIAL HEALTH | - | - | - |
| Debt to Equity (x) | 2.08x | 1.82x | 1.18x |
| Interest Coverage (x) | 2.98x | 2.81x | 4.26x |
| 1.08x | 1.15x | 1.30x | |
| GROWTH | - | - | - |
| Revenue Growth % | 0.00% | 23.24% | -17.95% |
| Operating Profit Growth % | 0.00% | 33.94% | 88.70% |
| Net Profit Growth % | 0.00% | 28.30% | 133.86% |
| 0.00% | 0.00% | 133.86% | |
| VALUATION | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 1.86x |
Mar 2022
- EPS (₹)
- 18.61
- Book Value (₹)
- 64.98
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.72
- Operating Margin %
- 4.85%
- Net Margin %
- 2.21%
- ROE %
- 28.63%
- ROCE %
- 19.38%
- 3.97%
- Debtor Days
- 132
- Inventory Days
- 28
- Payable Days
- 132
- 28
- Debt to Equity (x)
- 2.08x
- Interest Coverage (x)
- 2.98x
- 1.08x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 20.63
- Book Value (₹)
- 85.59
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.94
- Operating Margin %
- 5.27%
- Net Margin %
- 2.30%
- ROE %
- 29.11%
- ROCE %
- 21.49%
- 4.79%
- Debtor Days
- 106
- Inventory Days
- 33
- Payable Days
- 102
- 37
- Debt to Equity (x)
- 1.82x
- Interest Coverage (x)
- 2.81x
- 1.15x
- Revenue Growth %
- 23.24%
- Operating Profit Growth %
- 33.94%
- Net Profit Growth %
- 28.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 48.25
- Book Value (₹)
- 133.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.19
- Operating Margin %
- 11.22%
- Net Margin %
- 6.56%
- ROE %
- 44.13%
- ROCE %
- 32.59%
- 9.77%
- Debtor Days
- 125
- Inventory Days
- 78
- Payable Days
- 130
- 72
- Debt to Equity (x)
- 1.18x
- Interest Coverage (x)
- 4.26x
- 1.30x
- Revenue Growth %
- -17.95%
- Operating Profit Growth %
- 88.70%
- Net Profit Growth %
- 133.86%
- 133.86%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.86x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

