Atlanta Electricals Ltd.

1,846.99.37%

2026-08-21

aetrafo.comBSE: 544527NSE: ATLANTAELE
Market Cap₹ 13,204 Cr.
Current Price₹ 1,689
High / Low₹ 2,153 / 708
Stock P/E60.7
Book Value₹ 127
Price to Book13.30
Dividend Yield0.00 %
ROCE50.4 %
ROE41.0 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Promoters have been increasing their shareholding - up 59.9pp over 2 years
  • Company has a healthy return on capital (ROCE) of 55.5%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.5%
  • Latest quarter profit grew 50.4% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Total debt has risen sharply - up 190.2% year on year
  • Though reporting repeated profits, the company pays out little dividend (0.0%)
  • Expensive relative to growth - PEG of 2.1

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.ATLANTAELE1717.0560.7213203.530.0046.8450.42466.3347.9950.4116.53
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024
300
259
Operating Profit
OPM %
Other Income
1
Interest
7
Depreciation
2
34
Tax %
27.39%
Net Profit
0
14
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
270
228
Operating Profit
OPM %
Other Income
3
Interest
6
Depreciation
2
37
Tax %
27.68%
Net Profit
0
15
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
263
221
Operating Profit
OPM %
Other Income
-0
Interest
11
Depreciation
2
28
Tax %
21.22%
Net Profit
0
12
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
411
343
Operating Profit
OPM %
Other Income
3
Interest
10
Depreciation
2
60
Tax %
25.17%
Net Profit
0
6
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
315
266
Operating Profit
OPM %
Other Income
2
Interest
7
Depreciation
2
42
Tax %
25.80%
Net Profit
31
17
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
317
262
Operating Profit
OPM %
Other Income
2
Interest
13
Depreciation
6
38
Tax %
33.37%
Net Profit
25
14
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
472
381
Operating Profit
OPM %
Other Income
4
Interest
21
Depreciation
9
65
Tax %
33.10%
Net Profit
43
24
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
748
598
Operating Profit
OPM %
Other Income
8
Interest
16
Depreciation
9
132
Tax %
22.45%
Net Profit
102
13
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
466
405
Operating Profit
OPM %
Other Income
2
Interest
6
Depreciation
10
64
Tax %
26.33%
Net Profit
47
1
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
391
359
Operating Profit
34
OPM %
9
Other Income
2
Interest
22
Depreciation
3
9
Tax %
34
Net Profit
6
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
1
Adjusted EPS
1
Minority Interest
0
Share of Associates
1
Adjusted EPS
1
Mar 2022
626
538
Operating Profit
89
OPM %
14
Other Income
2
Interest
22
Depreciation
5
63
Tax %
12
Net Profit
55
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2023
874
734
Operating Profit
143
OPM %
16
Other Income
3
Interest
28
Depreciation
5
110
Tax %
21
Net Profit
88
EPS
12
Dividend Payout %
0
Minority Interest
0
Share of Associates
-0
Adjusted EPS
12
Minority Interest
0
Share of Associates
-0
Adjusted EPS
12
Mar 2024
868
749
Operating Profit
123
OPM %
14
Other Income
4
Interest
30
Depreciation
6
87
Tax %
27
Net Profit
63
EPS
44
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Mar 2025
1,244
1,051
Operating Profit
200
OPM %
16
Other Income
6
Interest
34
Depreciation
6
159
Tax %
26
Net Profit
119
EPS
17
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
TTM
2,003
1,646
Operating Profit
OPM %
Other Income
16
Interest
55
Depreciation
34
298
Tax %
27
Net Profit
217
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
26%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
29%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
44%
3 Years:
48%
Last Year:
41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2021
Equity Capital
14
72
33
Trade Payables
196
39
Total Liabilities
355
47
Capital Work in Progress
1
0
71
0
Cash & Bank
28
206
Total Assets
355
Total Debt
56
Net Working Capital
53
Contingent Liabilities
19
Book Value per Share
60.54
Face Value
10.00
Total Debt
56
Net Working Capital
53
Contingent Liabilities
19
Book Value per Share
60.54
Face Value
10.00
Mar 2022
Equity Capital
14
63
60
Trade Payables
235
42
Total Liabilities
415
48
Capital Work in Progress
0
1
122
0
Cash & Bank
19
225
Total Assets
415
Total Debt
76
Net Working Capital
35
Contingent Liabilities
40
Book Value per Share
54.27
Face Value
10.00
Total Debt
76
Net Working Capital
35
Contingent Liabilities
40
Book Value per Share
54.27
Face Value
10.00
Mar 2023
Equity Capital
14
151
62
Trade Payables
279
55
Total Liabilities
561
47
Capital Work in Progress
3
1
187
0
Cash & Bank
35
288
Total Assets
561
Total Debt
73
Net Working Capital
105
Contingent Liabilities
38
Book Value per Share
115.17
Face Value
10.00
Total Debt
73
Net Working Capital
105
Contingent Liabilities
38
Book Value per Share
115.17
Face Value
10.00
Mar 2024
Equity Capital
14
214
40
Trade Payables
238
53
Total Liabilities
559
65
Capital Work in Progress
12
1
239
180
Cash & Bank
31
32
Total Assets
559
Total Debt
49
Net Working Capital
145
Contingent Liabilities
16
Book Value per Share
159.58
Face Value
10.00
Total Debt
49
Net Working Capital
145
Contingent Liabilities
16
Book Value per Share
159.58
Face Value
10.00
Mar 2025
Equity Capital
14
336
43
Trade Payables
310
163
Total Liabilities
866
76
Capital Work in Progress
113
1
215
352
Cash & Bank
66
43
Total Assets
866
Total Debt
141
Net Working Capital
239
Contingent Liabilities
15
Book Value per Share
48.88
Face Value
2.00
Total Debt
141
Net Working Capital
239
Contingent Liabilities
15
Book Value per Share
48.88
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
29
Cash from Investing
-14
Cash from Financing
-15
-0
Free Cash Flow
29
OCF / Net Profit
4.87
Cumulative 5-Year FCF
0
OCF / Net Profit
4.87
Cumulative 5-Year FCF
0
Mar 2022
1
Cash from Investing
2
Cash from Financing
-3
-0
Free Cash Flow
-6
OCF / Net Profit
0.01
Cumulative 5-Year FCF
0
OCF / Net Profit
0.01
Cumulative 5-Year FCF
0
Mar 2023
52
Cash from Investing
-18
Cash from Financing
-31
3
Free Cash Flow
47
OCF / Net Profit
0.59
Cumulative 5-Year FCF
0
OCF / Net Profit
0.59
Cumulative 5-Year FCF
0
Mar 2024
88
Cash from Investing
-36
Cash from Financing
-56
-3
Free Cash Flow
56
OCF / Net Profit
1.39
Cumulative 5-Year FCF
0
OCF / Net Profit
1.39
Cumulative 5-Year FCF
0
Mar 2025
84
Cash from Investing
-141
Cash from Financing
57
0
Free Cash Flow
-35
OCF / Net Profit
0.70
Cumulative 5-Year FCF
0
OCF / Net Profit
0.70
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
4.88
Book Value (₹)
60.54
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.32
Operating Margin %
8.71%
Net Margin %
1.52%
ROE %
6.88%
ROCE %
21.39%
1.68%
Debtor Days
181
Inventory Days
66
Payable Days
232
15
Debt to Equity (x)
0.65x
Interest Coverage (x)
1.42x
1.21x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
38.63
Book Value (₹)
54.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.40
Operating Margin %
14.28%
Net Margin %
8.83%
ROE %
67.23%
ROCE %
56.97%
14.37%
Debtor Days
115
Inventory Days
56
Payable Days
167
4
Debt to Equity (x)
0.98x
Interest Coverage (x)
3.92x
1.11x
Revenue Growth %
59.92%
Operating Profit Growth %
162.31%
Net Profit Growth %
826.13%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
61.10
Book Value (₹)
115.17
Dividend per Share (₹)
0.00
Cash EPS (₹)
12.94
Operating Margin %
16.38%
Net Margin %
10.02%
ROE %
72.17%
ROCE %
70.49%
17.95%
Debtor Days
96
Inventory Days
65
Payable Days
147
14
Debt to Equity (x)
0.44x
Interest Coverage (x)
5.01x
1.27x
Revenue Growth %
39.67%
Operating Profit Growth %
60.16%
Net Profit Growth %
58.43%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
44.37
Book Value (₹)
159.58
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.67
Operating Margin %
13.68%
Net Margin %
7.30%
ROE %
32.22%
ROCE %
45.55%
11.31%
Debtor Days
93
Inventory Days
90
Payable Days
149
33
Debt to Equity (x)
0.21x
Interest Coverage (x)
3.91x
1.45x
Revenue Growth %
-0.72%
Operating Profit Growth %
-13.94%
Net Profit Growth %
-27.62%
-27.38%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.26x
Mar 2025
EPS (₹)
16.57
Book Value (₹)
48.88
Dividend per Share (₹)
0.00
Cash EPS (₹)
17.46
Operating Margin %
15.56%
Net Margin %
9.54%
ROE %
41.03%
ROCE %
50.41%
16.65%
Debtor Days
78
Inventory Days
67
Payable Days
109
35
Debt to Equity (x)
0.40x
Interest Coverage (x)
5.65x
1.57x
Revenue Growth %
43.41%
Operating Profit Growth %
62.30%
Net Profit Growth %
87.25%
-62.64%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.45x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2019
27.40
0.00
0.00
Government
0.00
72.60
Mar 2020
24.68
0.00
0.00
Government
0.00
75.32
Mar 2021
24.68
0.00
0.00
Government
0.00
75.32
Mar 2022
33.59
0.00
0.00
Government
0.00
66.41
Mar 2023
33.59
0.00
0.00
Government
0.00
66.41
Sep 2025
87.27
2.19
3.86
Government
0.00
6.67
Dec 2025
87.27
2.40
4.17
Government
0.00
6.16
Mar 2026
87.27
2.40
4.31
Government
0.00
6.00
Jun 2026
87.27
1.92
4.76
Government
0.00
6.05

Documents

Announcements

  • Press Release

    2026-08-18 - Atlanta Electricals Limited has informed the Exchange regarding a press release dated August 18, 2026, titled "Press Releasse on Receipt of Letter of Intent".

  • Bagging/Receiving of orders/contracts

    2026-08-18 - Atlanta Electricals Limited has informed the Exchange about Bagging/Receiving of orders/contracts

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls