Avantel Ltd.

160.22-1.68%

2026-08-21

avantel.inBSE: 532406NSE: AVANTEL
Market Cap₹ 4,354 Cr.
Current Price₹ 163
High / Low₹ 215 / 117
Stock P/E253.4
Book Value₹ 13
Price to Book10.25
Dividend Yield0.12 %
ROCE9.6 %
ROE5.4 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Communications & Signal Processing Products: 99.3% • Health Care: 0.7%

PROS

  • Company has a healthy return on capital (ROCE) of 32.1%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.9%
  • Latest quarter profit grew 67.2% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 23.5% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.01x)

CONS

  • Valuation is stretched - P/E of 253.4 is well above its own 5-year median (47.0)
  • Total debt has risen sharply - up 62.9% year on year
  • Company has delivered a poor profit growth of -0.4% over past five years
  • Operating margins have contracted to 18.6% from 27.4%
  • Stock is trading at 10.2x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.HAL5010.0035.94335056.280.901589.6614.885515.1714.4531.9927.89
2.BEL408.7048.61298750.660.611054.538.825546.9824.9436.6825.22
3.BDL1349.000.0049449.280.36118.79547.36572.24147.6319.7514.52
4.DATAPATTNS4775.203475.8126733.460.21220.60765.101160.301068.1323.1827.04
5.AEQUS262.400.0017598.270.00-532.28-6067.263955.451486.691.504.47
6.ZENTEC1932.4096.8517448.210.0531.85-39.99141.64-10.4816.8327.13
7.ASTRAMICRO1702.9585.5316168.660.1412.35-24.12176.66-11.5519.1820.40
8.APOLLO385.85118.1814338.170.06252.161325.842512.931781.1714.0521.38
9.SIGMAADV691.0586.4213125.040.00354.12159.953742.779.6615.54
10.PARAS1496.10127.6512056.670.0720.7445.34127.9137.2618.6824.95
11.UNIMECH1498.40105.907627.160.0027.8645.70107.6270.8512.1036.35
12.AVANTEL163.85253.424353.670.125.4067.1870.4235.669.6024.75
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
69
55
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
2
11
Tax %
29.74%
Net Profit
0
0
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
54
29
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
2
22
Tax %
27.61%
Net Profit
0
1
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
59
35
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
2
22
Tax %
26.11%
Net Profit
0
1
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
42
24
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
2
16
Tax %
23.34%
Net Profit
0
0
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
52
38
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
3
11
Tax %
32.66%
Net Profit
7
0
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
77
43
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
3
32
Tax %
27.30%
Net Profit
23
1
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
71
39
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
3
28
Tax %
29.52%
Net Profit
20
1
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
49
38
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
3
8
Tax %
28.39%
Net Profit
6
0
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
49
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
52
41
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
4
5
Tax %
39.25%
Net Profit
3
0
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
55
44
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
5
6
Tax %
31.40%
Net Profit
4
0
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
52
39
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
5
6
Tax %
52.92%
Net Profit
3
0
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
64
50
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
6
7
Tax %
34.70%
Net Profit
5
0
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
70
62
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
7
9
Tax %
37.99%
Net Profit
5
0
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
53
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
78
56
Operating Profit
23
OPM %
30
Other Income
1
Interest
2
Depreciation
3
19
Tax %
17
Net Profit
15
EPS
38
Dividend Payout %
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
105
78
Operating Profit
28
OPM %
27
Other Income
1
Interest
2
Depreciation
4
22
Tax %
20
Net Profit
18
EPS
44
Dividend Payout %
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2023
154
108
Operating Profit
47
OPM %
31
Other Income
0
Interest
5
Depreciation
6
37
Tax %
27
Net Profit
27
EPS
17
Dividend Payout %
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
224
143
Operating Profit
83
OPM %
37
Other Income
1
Interest
4
Depreciation
7
72
Tax %
27
Net Profit
53
EPS
2
Dividend Payout %
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2025
249
157
Operating Profit
94
OPM %
38
Other Income
2
Interest
3
Depreciation
12
79
Tax %
29
Net Profit
56
EPS
2
Dividend Payout %
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2026
223
175
Operating Profit
50
OPM %
23
Other Income
2
Interest
6
Depreciation
20
25
Tax %
39
Net Profit
15
EPS
1
Dividend Payout %
36
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
TTM
241
195
Operating Profit
OPM %
Other Income
3
Interest
7
Depreciation
23
28
Tax %
39
Net Profit
17
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
23%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
-1%
3 Years:
-18%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
17%

RETURN ON EQUITY

10 Years:
5 Years:
25%
3 Years:
25%
Last Year:
5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2023

Nov 24

2:1

Quarterly Results & Bonus issue

2022

Jun 17

3:1

A.G.M. & Bonus issue & Audited Results & Final Dividend

Mar 2021
Equity Capital
4
62
0
Trade Payables
0
20
Total Liabilities
87
16
Capital Work in Progress
1
3
0
Cash & Bank
43
25
Total Assets
87
Total Debt
0
Net Working Capital
48
Contingent Liabilities
33
Book Value per Share
163.37
Face Value
10.00
Total Debt
0
Net Working Capital
48
Contingent Liabilities
33
Book Value per Share
163.37
Face Value
10.00
Mar 2022
Equity Capital
4
78
13
Trade Payables
1
13
Total Liabilities
109
27
Capital Work in Progress
7
17
0
Cash & Bank
1
57
Total Assets
109
Total Debt
13
Net Working Capital
49
Contingent Liabilities
25
Book Value per Share
203.52
Face Value
10.00
Total Debt
13
Net Working Capital
49
Contingent Liabilities
25
Book Value per Share
203.52
Face Value
10.00
Mar 2023
Equity Capital
16
91
28
Trade Payables
3
11
Total Liabilities
149
31
Capital Work in Progress
9
45
0
Cash & Bank
1
64
Total Assets
149
Total Debt
28
Net Working Capital
69
Contingent Liabilities
14
Book Value per Share
66.27
Face Value
10.00
Total Debt
28
Net Working Capital
69
Contingent Liabilities
14
Book Value per Share
66.27
Face Value
10.00
Mar 2024
Equity Capital
49
109
12
Trade Payables
6
40
Total Liabilities
216
49
Capital Work in Progress
18
46
64
Cash & Bank
13
26
Total Assets
216
Total Debt
12
Net Working Capital
101
Contingent Liabilities
35
Book Value per Share
6.50
Face Value
2.00
Total Debt
12
Net Working Capital
101
Contingent Liabilities
35
Book Value per Share
6.50
Face Value
2.00
Mar 2025
Equity Capital
49
175
9
Trade Payables
4
52
Total Liabilities
290
115
Capital Work in Progress
5
60
71
Cash & Bank
8
31
Total Assets
290
Total Debt
21
Net Working Capital
133
Contingent Liabilities
35
Book Value per Share
9.15
Face Value
2.00
Total Debt
21
Net Working Capital
133
Contingent Liabilities
35
Book Value per Share
9.15
Face Value
2.00
Mar 2026
Equity Capital
53
275
22
Trade Payables
2
58
Total Liabilities
410
181
Capital Work in Progress
6
93
72
Cash & Bank
11
47
Total Assets
410
Total Debt
34
Net Working Capital
159
Contingent Liabilities
61
Book Value per Share
12.34
Face Value
2.00
Total Debt
34
Net Working Capital
159
Contingent Liabilities
61
Book Value per Share
12.34
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
45
Cash from Investing
-42
Cash from Financing
-3
0
Free Cash Flow
45
OCF / Net Profit
2.91
Cumulative 5-Year FCF
0
OCF / Net Profit
2.91
Cumulative 5-Year FCF
0
Mar 2022
-32
Cash from Investing
23
Cash from Financing
9
-0
Free Cash Flow
-53
OCF / Net Profit
-1.80
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.80
Cumulative 5-Year FCF
0
Mar 2023
2
Cash from Investing
-10
Cash from Financing
8
-0
Free Cash Flow
-10
OCF / Net Profit
0.06
Cumulative 5-Year FCF
0
OCF / Net Profit
0.06
Cumulative 5-Year FCF
0
Mar 2024
65
Cash from Investing
-42
Cash from Financing
-23
1
Free Cash Flow
32
OCF / Net Profit
1.24
Cumulative 5-Year FCF
0
OCF / Net Profit
1.24
Cumulative 5-Year FCF
0
Mar 2025
50
Cash from Investing
-57
Cash from Financing
8
1
Free Cash Flow
-14
OCF / Net Profit
0.88
Cumulative 5-Year FCF
0
OCF / Net Profit
0.88
Cumulative 5-Year FCF
0
Mar 2026
10
Cash from Investing
-93
Cash from Financing
86
4
Free Cash Flow
-75
OCF / Net Profit
0.67
Cumulative 5-Year FCF
-119
OCF / Net Profit
0.67
Cumulative 5-Year FCF
-119

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
37.92
Book Value (₹)
163.37
Dividend per Share (₹)
4.00
Cash EPS (₹)
0.72
Operating Margin %
26.90%
Net Margin %
17.90%
ROE %
39.71%
ROCE %
51.75%
28.89%
Debtor Days
40
Inventory Days
13
Payable Days
27
26
Debt to Equity (x)
0.00x
Interest Coverage (x)
13.22x
3.89x
Revenue Growth %
243.09%
Operating Profit Growth %
349.49%
Net Profit Growth %
616.29%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
44.15
Book Value (₹)
203.52
Dividend per Share (₹)
4.00
Cash EPS (₹)
0.86
Operating Margin %
24.38%
Net Margin %
15.65%
ROE %
24.17%
ROCE %
29.68%
18.37%
Debtor Days
78
Inventory Days
31
Payable Days
4
105
Debt to Equity (x)
0.16x
Interest Coverage (x)
15.85x
3.19x
Revenue Growth %
35.08%
Operating Profit Growth %
21.52%
Net Profit Growth %
17.24%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
16.39
Book Value (₹)
66.27
Dividend per Share (₹)
1.00
Cash EPS (₹)
1.27
Operating Margin %
27.42%
Net Margin %
15.56%
ROE %
28.25%
ROCE %
35.99%
20.77%
Debtor Days
80
Inventory Days
65
Payable Days
11
134
Debt to Equity (x)
0.26x
Interest Coverage (x)
8.54x
2.80x
Revenue Growth %
47.16%
Operating Profit Growth %
68.87%
Net Profit Growth %
49.29%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
2.15
Book Value (₹)
6.50
Dividend per Share (₹)
0.20
Cash EPS (₹)
2.35
Operating Margin %
32.57%
Net Margin %
20.93%
ROE %
39.59%
ROCE %
48.69%
28.79%
Debtor Days
76
Inventory Days
66
Payable Days
21
120
Debt to Equity (x)
0.07x
Interest Coverage (x)
18.12x
3.24x
Revenue Growth %
45.27%
Operating Profit Growth %
75.94%
Net Profit Growth %
95.82%
-86.91%
P/E (x)
43.86x
P/B (x)
15.24x
Dividend Yield %
0.20%
28.92x
Mar 2025
EPS (₹)
2.29
Book Value (₹)
9.15
Dividend per Share (₹)
0.20
Cash EPS (₹)
2.65
Operating Margin %
33.51%
Net Margin %
20.45%
ROE %
29.55%
ROCE %
38.01%
22.35%
Debtor Days
90
Inventory Days
70
Payable Days
29
131
Debt to Equity (x)
0.09x
Interest Coverage (x)
27.08x
4.84x
Revenue Growth %
11.04%
Operating Profit Growth %
13.30%
Net Profit Growth %
7.40%
6.85%
P/E (x)
47.02x
P/B (x)
12.39x
Dividend Yield %
0.18%
29.58x
Mar 2026
EPS (₹)
0.56
Book Value (₹)
12.34
Dividend per Share (₹)
0.20
Cash EPS (₹)
1.32
Operating Margin %
18.62%
Net Margin %
5.83%
ROE %
5.43%
ROCE %
9.60%
4.29%
Debtor Days
101
Inventory Days
109
Payable Days
17
194
Debt to Equity (x)
0.10x
Interest Coverage (x)
5.37x
3.72x
Revenue Growth %
-10.54%
Operating Profit Growth %
-46.60%
Net Profit Growth %
-73.44%
-75.63%
P/E (x)
226.37x
P/B (x)
10.25x
Dividend Yield %
0.16%
67.19x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
40.06
0.11
0.62
Government
0.00
59.21
Dec 2024
38.58
0.18
0.89
Government
0.00
60.36
Mar 2025
38.57
0.48
0.40
Government
0.00
60.56
Jun 2025
37.15
0.48
0.18
Government
0.00
62.19
Sep 2025
37.15
0.66
0.16
Government
0.00
62.03
Dec 2025
37.08
0.60
0.00
Government
0.00
62.32
Mar 2026
37.04
0.55
0.92
Government
0.00
61.48
Jun 2026
37.04
1.54
1.14
Government
0.00
60.29

Documents

Announcements

  • General Updates

    2026-08-17 - Avantel Limited has informed the Exchange about General Updates

  • Shareholders meeting

    2026-08-17 - Avantel Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.

Credit Ratings

Nothing filed yet.

Concalls