Bansal Wire Industries Ltd.

•

₹ 322.3-0.14%

2026-08-21

bansalwire.comBSE: 544209NSE: BANSALWIRE

Market Cap₹ 5,061 Cr.

Current Price₹ 323

High / Low₹ 380 / 222

Stock P/E35.6

Book Value₹ 93

Price to Book4.78

Dividend Yield0.00 %

ROCE16.6 %

ROE17.3 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

PROS

Institutional investors have been accumulating - FII+DII up 2.8pp
Company comfortably covers its interest (6.6x coverage)
Company maintains a comfortable, low leverage position
Company converts assets efficiently - asset turnover of 2.0x

CONS

Operating cash flow has been negative in recent years
Promoter holding has decreased over last 2 years: -3.0pp

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Metals & MiningIron & SteelSteel & Iron Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	JSWSTEEL	1281.30	12.64	313336.02	0.55	4696.00	112.58	47364.00	11.55	20.67	19.60
2.	TATASTEEL	184.00	20.82	229695.59	2.17	2385.24	18.82	60794.29	15.26	12.70	15.40
3.	SAIL	172.50	16.68	71251.56	1.36	1644.05	120.80	26245.67	1.25	6.39	15.92
4.	JSL	723.75	18.37	59667.37	0.55	768.66	7.56	11278.54	10.50	19.19	12.09
5.	APLAPOLLO	2115.90	47.80	58749.74	0.40	263.11	10.94	5606.71	12.07	22.90	7.34
6.	WELCORP	1974.70	22.56	52090.74	0.25	1047.88	200.11	4081.12	14.91	23.94	32.17
7.	SHYAMMETL	988.70	24.57	27597.77	0.46	350.73	20.66	5455.09	23.45	13.88	14.03
8.	SARDAEN	512.45	15.98	18057.78	0.39	478.13	9.50	1608.04	-1.07	15.84	41.59
9.	JINDALSAW	268.95	26.32	17199.57	0.74	90.79	-78.15	4452.31	9.00	10.38	8.79
10.	GPIL	246.30	20.55	16578.39	0.41	222.37	2.75	1750.47	32.29	23.51	19.36
11.	RATNAMANI	2295.95	37.17	16092.77	0.44	107.03	-15.82	971.63	-15.63	18.01	16.69
12.	BANSALWIRE	323.25	35.61	5060.67	0.00	20.46	-47.91	1167.89	24.37	16.65	4.83

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	548	603	606	709	817	825	925	940	939	1,055	1,029	1,136	1,168
	522	567	570	663	756	762	853	871	867	979	944	1,060	1,142
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	1	2	1	1	1	4	1	3	3	5	2	4	0
Interest	6	6	7	9	12	6	7	11	12	16	15	14	15
Depreciation	2	2	3	6	5	6	8	11	12	15	15	15	15
	19	32	27	32	44	57	58	51	50	51	56	50	26
Tax %	9.24%	44.05%	42.91%	23.14%	29.16%	29.58%	28.28%	34.81%	21.49%	24.83%	22.62%	19.83%	21.42%
Net Profit	0	0	0	0	32	40	42	33	39	38	43	40	20
	1	1	1	2	2	3	3	2	3	2	3	3	0
Equity Capital	9	9	64	64	64	78	78	78	78	78	78	78	78
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	9	9	64	64	64	78	78	78	78	78	78	78	78
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 548
: 522
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 6
Depreciation: 2
: 19
Tax %: 9.24%
Net Profit: 0
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 603
: 567
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 6
Depreciation: 2
: 32
Tax %: 44.05%
Net Profit: 0
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 606
: 570
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 7
Depreciation: 3
: 27
Tax %: 42.91%
Net Profit: 0
: 1
Equity Capital: 64
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 64
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 709
: 663
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 9
Depreciation: 6
: 32
Tax %: 23.14%
Net Profit: 0
: 2
Equity Capital: 64
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 64
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 817
: 756
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 12
Depreciation: 5
: 44
Tax %: 29.16%
Net Profit: 32
: 2
Equity Capital: 64
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 64
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 825
: 762
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 6
Depreciation: 6
: 57
Tax %: 29.58%
Net Profit: 40
: 3
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 925
: 853
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 7
Depreciation: 8
: 58
Tax %: 28.28%
Net Profit: 42
: 3
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 940
: 871
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 11
Depreciation: 11
: 51
Tax %: 34.81%
Net Profit: 33
: 2
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 939
: 867
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 12
Depreciation: 12
: 50
Tax %: 21.49%
Net Profit: 39
: 3
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 1,055
: 979
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 16
Depreciation: 15
: 51
Tax %: 24.83%
Net Profit: 38
: 2
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 1,029
: 944
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 15
Depreciation: 15
: 56
Tax %: 22.62%
Net Profit: 43
: 3
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 1,136
: 1,060
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 14
Depreciation: 15
: 50
Tax %: 19.83%
Net Profit: 40
: 3
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 1,168
: 1,142
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 15
Depreciation: 15
: 26
Tax %: 21.42%
Net Profit: 20
: 0
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 78
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	TTM
	2,466	3,507	4,389
	2,322	3,238	4,125
Operating Profit	149	278	—
OPM %	6	8	—
Other Income	5	9	11
Interest	29	38	60
Depreciation	13	30	60
	110	210	183
Tax %	32	30	22
Net Profit	75	146	142
EPS	6	9	—
Dividend Payout %	0	0	—
Minority Interest	-2	-2	0
Share of Associates	0	0	0
Adjusted EPS	6	9	—
Minority Interest	-2	-2	0
Share of Associates	0	0	0
Adjusted EPS	6	9	—

Mar 2024

: 2,466
: 2,322
Operating Profit: 149
OPM %: 6
Other Income: 5
Interest: 29
Depreciation: 13
: 110
Tax %: 32
Net Profit: 75
EPS: 6
Dividend Payout %: 0
Minority Interest: -2
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: -2
Share of Associates: 0
Adjusted EPS: 6

Mar 2025

: 3,507
: 3,238
Operating Profit: 278
OPM %: 8
Other Income: 9
Interest: 38
Depreciation: 30
: 210
Tax %: 30
Net Profit: 146
EPS: 9
Dividend Payout %: 0
Minority Interest: -2
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: -2
Share of Associates: 0
Adjusted EPS: 9

TTM

: 4,389
: 4,125
Operating Profit: —
OPM %: —
Other Income: 11
Interest: 60
Depreciation: 60
: 183
Tax %: 22
Net Profit: 142
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -14%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
LIABILITIES	-	-
Equity Capital	64	78
	359	1,191
	339	463
Trade Payables	59	187
	472	249
Total Liabilities	1,293	2,168
ASSETS	-	-
	229	693
Capital Work in Progress	212	178
	1	1
	314	639
	358	476
Cash & Bank	4	6
	175	176
Total Assets	1,293	2,168
Total Debt	681	608
Net Working Capital	291	574
Contingent Liabilities	22	21
Book Value per Share	33.14	81.06
Face Value	5.00	5.00
Total Debt	681	608
Net Working Capital	291	574
Contingent Liabilities	22	21
Book Value per Share	33.14	81.06
Face Value	5.00	5.00

Mar 2024

Equity Capital: 64
: 359
: 339
Trade Payables: 59
: 472
Total Liabilities: 1,293
: 229
Capital Work in Progress: 212
: 1
: 314
: 358
Cash & Bank: 4
: 175
Total Assets: 1,293
Total Debt: 681
Net Working Capital: 291
Contingent Liabilities: 22
Book Value per Share: 33.14
Face Value: 5.00
Total Debt: 681
Net Working Capital: 291
Contingent Liabilities: 22
Book Value per Share: 33.14
Face Value: 5.00

Mar 2025

Equity Capital: 78
: 1,191
: 463
Trade Payables: 187
: 249
Total Liabilities: 2,168
: 693
Capital Work in Progress: 178
: 1
: 639
: 476
Cash & Bank: 6
: 176
Total Assets: 2,168
Total Debt: 608
Net Working Capital: 574
Contingent Liabilities: 21
Book Value per Share: 81.06
Face Value: 5.00
Total Debt: 608
Net Working Capital: 574
Contingent Liabilities: 21
Book Value per Share: 81.06
Face Value: 5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	-541	-151
Cash from Investing	-496	-444
Cash from Financing	1,038	595
	2	-0
Free Cash Flow	-541	-609
OCF / Net Profit	-7.19	-1.03
Cumulative 5-Year FCF	0	0
OCF / Net Profit	-7.19	-1.03
Cumulative 5-Year FCF	0	0

Mar 2024

: -541
Cash from Investing: -496
Cash from Financing: 1,038
: 2
Free Cash Flow: -541
OCF / Net Profit: -7.19
Cumulative 5-Year FCF: 0
OCF / Net Profit: -7.19
Cumulative 5-Year FCF: 0

Mar 2025

: -151
Cash from Investing: -444
Cash from Financing: 595
: -0
Free Cash Flow: -609
OCF / Net Profit: -1.03
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.03
Cumulative 5-Year FCF: 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
PER SHARE	-	-
EPS (₹)	5.78	9.24
Book Value (₹)	33.14	81.06
Dividend per Share (₹)	0.00	0.00
Cash EPS (₹)	6.96	11.26
PROFITABILITY	-	-
Operating Margin %	5.85%	7.66%
Net Margin %	3.05%	4.17%
ROE %	17.81%	17.31%
ROCE %	12.59%	16.65%
	5.82%	8.46%
EFFICIENCY	-	-
Debtor Days	53	43
Inventory Days	46	50
Payable Days	11	17
	88	76
FINANCIAL HEALTH	-	-
Debt to Equity (x)	1.61x	0.48x
Interest Coverage (x)	4.82x	6.56x
	1.57x	1.83x
GROWTH	-	-
Revenue Growth %	0.00%	42.22%
Operating Profit Growth %	0.00%	86.40%
Net Profit Growth %	0.00%	94.53%
	0.00%	59.93%
VALUATION	-	-
P/E (x)	0.00x	41.95x
P/B (x)	0.00x	4.78x
Dividend Yield %	0.00%	0.00%
	4.96x	23.97x

Mar 2024

EPS (₹): 5.78
Book Value (₹): 33.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 6.96
Operating Margin %: 5.85%
Net Margin %: 3.05%
ROE %: 17.81%
ROCE %: 12.59%
: 5.82%
Debtor Days: 53
Inventory Days: 46
Payable Days: 11
: 88
Debt to Equity (x): 1.61x
Interest Coverage (x): 4.82x
: 1.57x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 4.96x

Mar 2025

EPS (₹): 9.24
Book Value (₹): 81.06
Dividend per Share (₹): 0.00
Cash EPS (₹): 11.26
Operating Margin %: 7.66%
Net Margin %: 4.17%
ROE %: 17.31%
ROCE %: 16.65%
: 8.46%
Debtor Days: 43
Inventory Days: 50
Payable Days: 17
: 76
Debt to Equity (x): 0.48x
Interest Coverage (x): 6.56x
: 1.83x
Revenue Growth %: 42.22%
Operating Profit Growth %: 86.40%
Net Profit Growth %: 94.53%
: 59.93%
P/E (x): 41.95x
P/B (x): 4.78x
Dividend Yield %: 0.00%
: 23.97x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	77.97	77.99	77.99	77.99	77.99	77.99	77.99	77.99	75.00
	2.30	2.91	2.90	2.35	2.07	2.35	2.12	0.88	1.99
	9.63	11.48	12.06	12.75	12.71	12.48	12.23	13.62	15.57
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	6.66	4.18	3.62	3.47	3.78	3.74	4.23	4.08	7.44

Jun 2024

: 77.97
: 2.30
: 9.63
Government: 0.00
: 6.66

Sep 2024

: 77.99
: 2.91
: 11.48
Government: 0.00
: 4.18

Dec 2024

: 77.99
: 2.90
: 12.06
Government: 0.00
: 3.62

Mar 2025

: 77.99
: 2.35
: 12.75
Government: 0.00
: 3.47

Jun 2025

: 77.99
: 2.07
: 12.71
Government: 0.00
: 3.78

Sep 2025

: 77.99
: 2.35
: 12.48
Government: 0.00
: 3.74

Dec 2025

: 77.99
: 2.12
: 12.23
Government: 0.00
: 4.23

Mar 2026

: 77.99
: 0.88
: 13.62
Government: 0.00
: 4.08

Jun 2026

: 75.00
: 1.99
: 15.57
Government: 0.00
: 7.44

Documents

Announcements

Copy of Newspaper Publication
2026-08-19 - Bansal Wire Industries Limited has informed the Exchange about Newspaper Publication intimating Shareholders regarding the 41st AGM of the Company scheduled to be held on Thursday, 17th September, 2026
Resignation of Director/KMP/SMP
2026-08-12 - Bansal Wire Industries Limited has informed the Exchange about Resignation of Director/KMP/SMP

Annual Reports

Annual Report FY2025
2025
Annual Report FY2024
2024

Credit Ratings

Nothing filed yet.

Concalls

Jul 2026
Transcript PPTREC
May 2026
TranscriptPPTREC
Apr 2026
TranscriptPPTREC