B.C. Power Controls Ltd.

•

₹ 40%

2023-04-28

bolongroup.comBSE: -NSE: BCP

Market Cap₹ 12 Cr.

Current Price₹ 4

High / Low₹ 5 / 4

Stock P/E15.7

Book Value₹ 6

Price to Book0.28

Dividend Yield0.00 %

ROCE3.9 %

ROE1.9 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

Company is almost debt free
Company converts assets efficiently - asset turnover of 2.0x

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
A large part of profit comes from other income (138.5% of PBT)
Promoter holding has decreased over last 2 years: -19.3pp
Contingent liabilities are large at 382.6% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Metals & MiningNon - Ferrous MetalsMetal - Non Ferrous

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	HINDZINC	554.00	13.72	234082.67	1.81	5469.00	144.81	13747.00	81.10	69.83	58.56
2.	HINDALCO	1035.75	14.19	232756.49	0.48	7013.00	75.15	84825.00	32.06	10.45	16.43
3.	VEDL	262.25	5.21	102549.93	12.96	7918.00	77.65	24205.00	-35.34	18.72	35.12
4.	HINDCOPPER	554.90	47.21	53660.16	0.52	352.37	162.47	936.50	81.36	24.00	54.17
5.	VOGL	36.67	0.00	14112.59	0.00	9450.00	—	25070.00	—	0.00	32.47
6.	GRAVITA	1793.00	33.77	13233.86	0.00	106.37	14.30	1475.06	41.84	21.95	7.44
7.	JAINREC	288.80	27.61	9966.08	0.00	69.41	22.79	2724.46	75.86	25.74	3.97
8.	CMRGREEN	213.10	21.98	4668.07	0.00	68.18	—	3122.73	91.98	13.41	4.33
9.	POCL	500.15	26.76	3815.05	0.40	358.80	42.58	9348.90	55.08	15.68	5.97
10.	ARDEE	63.40	0.00	1998.37	0.00	—	—	—	—	49.04	—
11.	BHAGYANGR	382.60	20.39	1281.57	0.00	20.24	167.37	705.08	45.20	9.17	5.43
12.	BCP	1.77	15.66	12.35	0.00	0.11	-75.56	16.91	-17.01	3.95	-1.48

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Mar 2024	Jun 2024	Dec 2024	Mar 2025	Jun 2025
	18	14	20	20	20	17
	20	15	20	19	21	17
Operating Profit	—	—	—	—	—	—
OPM %	—	—	—	—	—	—
Other Income	1	0	0	0	1	0
Interest	0	1	0	0	0	0
Depreciation	0	0	0	0	0	0
	-1	-1	1	1	-0	0
Tax %	25.17%	25.00%	25.00%	25.49%	24.44%	26.67%
Net Profit	0	0	0	0	-0	0
	-0	-0	0	0	-0	0
Equity Capital	14	14	14	14	14	14
Reserves	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	14	14	14	14	14	14
Reserves	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Dec 2023

: 18
: 20
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 0
: -1
Tax %: 25.17%
Net Profit: 0
: -0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 14
: 15
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: -1
Tax %: 25.00%
Net Profit: 0
: -0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 20
: 20
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 0
Depreciation: 0
: 1
Tax %: 25.00%
Net Profit: 0
: 0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 20
: 19
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 0
Depreciation: 0
: 1
Tax %: 25.49%
Net Profit: 0
: 0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 20
: 21
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 0
: -0
Tax %: 24.44%
Net Profit: -0
: -0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 17
: 17
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 0
Depreciation: 0
: 0
Tax %: 26.67%
Net Profit: 0
: 0
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 14
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	TTM
	95	96	77
	96	96	77
Operating Profit	2	2	—
OPM %	2	2	—
Other Income	3	1	2
Interest	1	1	0
Depreciation	0	0	0
	1	1	1
Tax %	25	25	26
Net Profit	1	1	1
EPS	0	0	—
Dividend Payout %	0	0	—
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	0	0	—
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	0	0	—

Mar 2024

: 95
: 96
Operating Profit: 2
OPM %: 2
Other Income: 3
Interest: 1
Depreciation: 0
: 1
Tax %: 25
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2025

: 96
: 96
Operating Profit: 2
OPM %: 2
Other Income: 1
Interest: 1
Depreciation: 0
: 1
Tax %: 25
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

TTM

: 77
: 77
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 0
: 1
Tax %: 26
Net Profit: 1
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -28%
1 Year:: -12%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
LIABILITIES	-	-
Equity Capital	14	14
	27	27
	1	1
	0	10
Total Liabilities	42	52
ASSETS	-	-
	2	9
	40	43
Total Assets	42	52
Total Debt	1	1
Net Working Capital	40	41
Contingent Liabilities	79	159
Book Value per Share	5.82	5.94
Face Value	2.00	2.00
Total Debt	1	1
Net Working Capital	40	41
Contingent Liabilities	79	159
Book Value per Share	5.82	5.94
Face Value	2.00	2.00

Mar 2024

Equity Capital: 14
: 27
: 1
: 0
Total Liabilities: 42
: 2
: 40
Total Assets: 42
Total Debt: 1
Net Working Capital: 40
Contingent Liabilities: 79
Book Value per Share: 5.82
Face Value: 2.00
Total Debt: 1
Net Working Capital: 40
Contingent Liabilities: 79
Book Value per Share: 5.82
Face Value: 2.00

Mar 2025

Equity Capital: 14
: 27
: 1
: 10
Total Liabilities: 52
: 9
: 43
Total Assets: 52
Total Debt: 1
Net Working Capital: 41
Contingent Liabilities: 159
Book Value per Share: 5.94
Face Value: 2.00
Total Debt: 1
Net Working Capital: 41
Contingent Liabilities: 159
Book Value per Share: 5.94
Face Value: 2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	-77	-8
Cash from Investing	76	9
Cash from Financing	-0	-1
	-1	0
Free Cash Flow	-77	-8
OCF / Net Profit	-106.92	-10.48
Cumulative 5-Year FCF	0	0
OCF / Net Profit	-106.92	-10.48
Cumulative 5-Year FCF	0	0

Mar 2024

: -77
Cash from Investing: 76
Cash from Financing: -0
: -1
Free Cash Flow: -77
OCF / Net Profit: -106.92
Cumulative 5-Year FCF: 0
OCF / Net Profit: -106.92
Cumulative 5-Year FCF: 0

Mar 2025

: -8
Cash from Investing: 9
Cash from Financing: -1
: 0
Free Cash Flow: -8
OCF / Net Profit: -10.48
Cumulative 5-Year FCF: 0
OCF / Net Profit: -10.48
Cumulative 5-Year FCF: 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
PER SHARE	-	-
EPS (₹)	0.10	0.11
Book Value (₹)	5.82	5.94
Dividend per Share (₹)	0.00	0.00
Cash EPS (₹)	0.10	0.11
PROFITABILITY	-	-
Operating Margin %	-1.29%	0.20%
Net Margin %	0.75%	0.82%
ROE %	1.76%	1.92%
ROCE %	4.79%	3.95%
	1.71%	1.68%
EFFICIENCY	-	-
Debtor Days	7	20
Inventory Days	0	0
Payable Days	0	1
	7	19
FINANCIAL HEALTH	-	-
Debt to Equity (x)	0.02x	0.02x
Interest Coverage (x)	1.93x	2.77x
	36.13x	4.81x
GROWTH	-	-
Revenue Growth %	0.00%	0.97%
Operating Profit Growth %	0.00%	-17.11%
Net Profit Growth %	0.00%	10.07%
	0.00%	10.07%
VALUATION	-	-
P/E (x)	40.12x	14.95x
P/B (x)	0.71x	0.28x
Dividend Yield %	0.00%	0.00%
	14.83x	7.43x

Mar 2024

EPS (₹): 0.10
Book Value (₹): 5.82
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.10
Operating Margin %: -1.29%
Net Margin %: 0.75%
ROE %: 1.76%
ROCE %: 4.79%
: 1.71%
Debtor Days: 7
Inventory Days: 0
Payable Days: 0
: 7
Debt to Equity (x): 0.02x
Interest Coverage (x): 1.93x
: 36.13x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 40.12x
P/B (x): 0.71x
Dividend Yield %: 0.00%
: 14.83x

Mar 2025

EPS (₹): 0.11
Book Value (₹): 5.94
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.11
Operating Margin %: 0.20%
Net Margin %: 0.82%
ROE %: 1.92%
ROCE %: 3.95%
: 1.68%
Debtor Days: 20
Inventory Days: 0
Payable Days: 1
: 19
Debt to Equity (x): 0.02x
Interest Coverage (x): 2.77x
: 4.81x
Revenue Growth %: 0.97%
Operating Profit Growth %: -17.11%
Net Profit Growth %: 10.07%
: 10.07%
P/E (x): 14.95x
P/B (x): 0.28x
Dividend Yield %: 0.00%
: 7.43x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	19.33	18.90	18.47	0.00	0.00	0.00	0.00	0.00	0.00
	0.19	0.17	0.17	0.17	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	80.48	80.93	81.36	99.83	100.00	100.00	100.00	100.00	100.00

Jun 2024

: 19.33
: 0.19
DIIs: 0.00
Government: 0.00
: 80.48

Sep 2024

: 18.90
: 0.17
DIIs: 0.00
Government: 0.00
: 80.93

Dec 2024

: 18.47
: 0.17
DIIs: 0.00
Government: 0.00
: 81.36

Mar 2025

: 0.00
: 0.17
DIIs: 0.00
Government: 0.00
: 99.83

Jun 2025

: 0.00
: 0.00
DIIs: 0.00
Government: 0.00
: 100.00

Sep 2025

: 0.00
: 0.00
DIIs: 0.00
Government: 0.00
: 100.00

Dec 2025

: 0.00
: 0.00
DIIs: 0.00
Government: 0.00
: 100.00

Mar 2026

: 0.00
: 0.00
DIIs: 0.00
Government: 0.00
: 100.00

Jun 2026

: 0.00
: 0.00
DIIs: 0.00
Government: 0.00
: 100.00

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.