Bharat Forge Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 21.3% CAGR over last 5 years
- Company has delivered good sales growth of 18.1% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.50x)
- Company has been maintaining a healthy dividend payout of 49.6%
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 38.6% versus prior year
- Valuation is stretched - P/E of 97.9 is well above its own 5-year median (42.2)
- Recurring exceptional / one-off items are inflating headline profit
- Stock is trading at 7.3x its book value
- Growth is decelerating - 3Y profit CAGR (-7.8%) trails the 5Y trend (21.3%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BHARATFORG | 2065.00 | 139.79 | 98725.30 | 0.41 | -89.89 | -131.67 | 4639.94 | 18.71 | 12.46 | 15.05 |
| 2. | HAPPYFORGE | 2305.95 | 66.47 | 21763.26 | 0.17 | 91.46 | 39.24 | 449.42 | 27.03 | 18.19 | 31.34 |
| 3. | RKFORGE | 748.15 | 127.50 | 13629.05 | 0.13 | 46.88 | 297.76 | 1216.67 | 19.84 | 5.56 | 17.91 |
| 4. | BALUFORGE | 537.50 | 24.35 | 6524.81 | 0.00 | 66.09 | 15.89 | 300.72 | 28.95 | 31.33 | 28.19 |
| 5. | MMFL | 655.90 | 18.70 | 3166.79 | 0.61 | 90.42 | 371.26 | 420.48 | 18.71 | 9.00 | 17.82 |
| 6. | KALYANIFRG | 678.75 | 0.00 | 246.93 | 0.59 | 4.48 | 217.73 | 66.80 | 4.16 | 12.26 | 15.89 |
| 7. | GANGAFORGE | 2.26 | 0.00 | 76.16 | 0.00 | 10.58 | 3748.28 | 71.85 | 827.58 | 4.06 | 9.34 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,127 | 2,249 | 2,263 | 2,329 | 2,338 | 2,247 | 2,096 | 2,163 | 2,105 | 1,947 | 2,084 | 2,260 | 2,347 | |
| 1,579 | 1,643 | 1,600 | 1,669 | 1,687 | 1,621 | 1,486 | 1,546 | 1,533 | 1,396 | 1,517 | 1,643 | 1,920 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 47 | 42 | 35 | 38 | 45 | 35 | 31 | 48 | 42 | 46 | 27 | 28 | 34 |
| Interest | 71 | 73 | 81 | 63 | 70 | 64 | 57 | 59 | 52 | 48 | 41 | 40 | 43 |
| Depreciation | 109 | 113 | 112 | 108 | 109 | 108 | 110 | 112 | 112 | 111 | 112 | 112 | 115 |
| 417 | 462 | 504 | 513 | 371 | 502 | 473 | 473 | 449 | 430 | 392 | 0 | 437 | |
| Tax % | 25.21% | 25.05% | 25.10% | 24.00% | 27.34% | 28.04% | 26.78% | 27.00% | 24.65% | 27.95% | 26.44% | 51300.00% | 26.50% |
| Net Profit | 312 | 346 | 378 | 390 | 269 | 361 | 346 | 346 | 339 | 310 | 288 | -118 | 321 |
| 7 | 7 | 8 | 8 | 6 | 8 | 7 | 7 | 7 | 6 | 6 | -2 | 1 | |
| Equity Capital | 93 | 93 | 93 | 93 | 93 | 93 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 93 | 93 | 93 | 93 | 93 | 93 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 2,127
- 1,579
- Operating Profit
- —
- OPM %
- —
- Other Income
- 47
- Interest
- 71
- Depreciation
- 109
- 417
- Tax %
- 25.21%
- Net Profit
- 312
- 7
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,249
- 1,643
- Operating Profit
- —
- OPM %
- —
- Other Income
- 42
- Interest
- 73
- Depreciation
- 113
- 462
- Tax %
- 25.05%
- Net Profit
- 346
- 7
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,263
- 1,600
- Operating Profit
- —
- OPM %
- —
- Other Income
- 35
- Interest
- 81
- Depreciation
- 112
- 504
- Tax %
- 25.10%
- Net Profit
- 378
- 8
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,329
- 1,669
- Operating Profit
- —
- OPM %
- —
- Other Income
- 38
- Interest
- 63
- Depreciation
- 108
- 513
- Tax %
- 24.00%
- Net Profit
- 390
- 8
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,338
- 1,687
- Operating Profit
- —
- OPM %
- —
- Other Income
- 45
- Interest
- 70
- Depreciation
- 109
- 371
- Tax %
- 27.34%
- Net Profit
- 269
- 6
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,247
- 1,621
- Operating Profit
- —
- OPM %
- —
- Other Income
- 35
- Interest
- 64
- Depreciation
- 108
- 502
- Tax %
- 28.04%
- Net Profit
- 361
- 8
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 93
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,096
- 1,486
- Operating Profit
- —
- OPM %
- —
- Other Income
- 31
- Interest
- 57
- Depreciation
- 110
- 473
- Tax %
- 26.78%
- Net Profit
- 346
- 7
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,163
- 1,546
- Operating Profit
- —
- OPM %
- —
- Other Income
- 48
- Interest
- 59
- Depreciation
- 112
- 473
- Tax %
- 27.00%
- Net Profit
- 346
- 7
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,105
- 1,533
- Operating Profit
- —
- OPM %
- —
- Other Income
- 42
- Interest
- 52
- Depreciation
- 112
- 449
- Tax %
- 24.65%
- Net Profit
- 339
- 7
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,947
- 1,396
- Operating Profit
- —
- OPM %
- —
- Other Income
- 46
- Interest
- 48
- Depreciation
- 111
- 430
- Tax %
- 27.95%
- Net Profit
- 310
- 6
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,084
- 1,517
- Operating Profit
- —
- OPM %
- —
- Other Income
- 27
- Interest
- 41
- Depreciation
- 112
- 392
- Tax %
- 26.44%
- Net Profit
- 288
- 6
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,260
- 1,643
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 40
- Depreciation
- 112
- 0
- Tax %
- 51300.00%
- Net Profit
- -118
- -2
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,347
- 1,920
- Operating Profit
- —
- OPM %
- —
- Other Income
- 34
- Interest
- 43
- Depreciation
- 115
- 437
- Tax %
- 26.50%
- Net Profit
- 321
- 1
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 96
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,865 | 5,316 | 6,520 | 4,564 | 3,652 | 6,255 | 7,573 | 8,969 | 8,844 | 8,396 | 8,638 | |
| 2,792 | 3,779 | 4,644 | 3,548 | 2,924 | 4,587 | 5,732 | 6,500 | 6,417 | 6,108 | 6,476 | |
| Operating Profit | 1,172 | 1,655 | 2,072 | 1,176 | 868 | 1,883 | 2,062 | 2,640 | 2,662 | 2,451 | — |
| OPM % | 30 | 31 | 32 | 26 | 24 | 30 | 27 | 29 | 30 | 29 | — |
| Other Income | 99 | 119 | 196 | 161 | 140 | 216 | 221 | 171 | 236 | 163 | 137 |
| Interest | 73 | 85 | 102 | 145 | 78 | 107 | 213 | 287 | 250 | 182 | 173 |
| Depreciation | 295 | 307 | 347 | 345 | 366 | 412 | 426 | 442 | 440 | 448 | 451 |
| 842 | 1,131 | 1,623 | 593 | 415 | 1,396 | 1,383 | 1,895 | 1,819 | 1,271 | 1,259 | |
| Tax % | 31 | 37 | 34 | 20 | 25 | 23 | 24 | 25 | 27 | 36 | 36 |
| Net Profit | 585 | 707 | 1,071 | 474 | 312 | 1,078 | 1,045 | 1,425 | 1,322 | 819 | 802 |
| EPS | 13 | 15 | 23 | 10 | 7 | 23 | 22 | 31 | 28 | 17 | — |
| Dividend Payout % | 30 | 30 | 22 | 34 | 30 | 30 | 31 | 29 | 31 | 50 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 13 | 15 | 23 | 10 | 7 | 23 | 22 | 31 | 28 | 17 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 13 | 15 | 23 | 10 | 7 | 23 | 22 | 31 | 28 | 17 | — |
- 3,865
- 2,792
- Operating Profit
- 1,172
- OPM %
- 30
- Other Income
- 99
- Interest
- 73
- Depreciation
- 295
- 842
- Tax %
- 31
- Net Profit
- 585
- EPS
- 13
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- 5,316
- 3,779
- Operating Profit
- 1,655
- OPM %
- 31
- Other Income
- 119
- Interest
- 85
- Depreciation
- 307
- 1,131
- Tax %
- 37
- Net Profit
- 707
- EPS
- 15
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- 6,520
- 4,644
- Operating Profit
- 2,072
- OPM %
- 32
- Other Income
- 196
- Interest
- 102
- Depreciation
- 347
- 1,623
- Tax %
- 34
- Net Profit
- 1,071
- EPS
- 23
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- 4,564
- 3,548
- Operating Profit
- 1,176
- OPM %
- 26
- Other Income
- 161
- Interest
- 145
- Depreciation
- 345
- 593
- Tax %
- 20
- Net Profit
- 474
- EPS
- 10
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- 3,652
- 2,924
- Operating Profit
- 868
- OPM %
- 24
- Other Income
- 140
- Interest
- 78
- Depreciation
- 366
- 415
- Tax %
- 25
- Net Profit
- 312
- EPS
- 7
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- 6,255
- 4,587
- Operating Profit
- 1,883
- OPM %
- 30
- Other Income
- 216
- Interest
- 107
- Depreciation
- 412
- 1,396
- Tax %
- 23
- Net Profit
- 1,078
- EPS
- 23
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- 7,573
- 5,732
- Operating Profit
- 2,062
- OPM %
- 27
- Other Income
- 221
- Interest
- 213
- Depreciation
- 426
- 1,383
- Tax %
- 24
- Net Profit
- 1,045
- EPS
- 22
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- 8,969
- 6,500
- Operating Profit
- 2,640
- OPM %
- 29
- Other Income
- 171
- Interest
- 287
- Depreciation
- 442
- 1,895
- Tax %
- 25
- Net Profit
- 1,425
- EPS
- 31
- Dividend Payout %
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
- 8,844
- 6,417
- Operating Profit
- 2,662
- OPM %
- 30
- Other Income
- 236
- Interest
- 250
- Depreciation
- 440
- 1,819
- Tax %
- 27
- Net Profit
- 1,322
- EPS
- 28
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 28
- 8,396
- 6,108
- Operating Profit
- 2,451
- OPM %
- 29
- Other Income
- 163
- Interest
- 182
- Depreciation
- 448
- 1,271
- Tax %
- 36
- Net Profit
- 819
- EPS
- 17
- Dividend Payout %
- 50
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- 8,638
- 6,476
- Operating Profit
- —
- OPM %
- —
- Other Income
- 137
- Interest
- 173
- Depreciation
- 451
- 1,259
- Tax %
- 36
- Net Profit
- 802
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 18%
- 3 Years:
- 3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 2%
- 5 Years:
- 21%
- 3 Years:
- -8%
STOCK PRICE CAGR
- 10 Years:
- 17%
- 5 Years:
- 22%
- 3 Years:
- 28%
- 1 Year:
- 78%
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 14%
- 3 Years:
- 13%
- Last Year:
- 7%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 47 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 96 | 96 |
| 4,185 | 4,521 | 5,305 | 5,262 | 5,856 | 7,017 | 7,607 | 8,476 | 10,869 | 10,893 | |
| 908 | 1,167 | 1,622 | 1,408 | 1,556 | 2,122 | 2,639 | 2,839 | 3,127 | 2,576 | |
| Trade Payables | 464 | 689 | 812 | 611 | 801 | 967 | 1,213 | 1,287 | 1,386 | 1,401 |
| 2,073 | 1,896 | 2,107 | 2,343 | 2,809 | 2,643 | 2,643 | 2,493 | 1,783 | 2,515 | |
| Total Liabilities | 7,677 | 8,366 | 9,939 | 9,717 | 11,115 | 12,841 | 14,194 | 15,188 | 17,260 | 17,481 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 2,373 | 2,528 | 2,634 | 2,808 | 3,459 | 3,301 | 3,238 | 3,156 | 3,101 | 3,088 | |
| Capital Work in Progress | 374 | 302 | 713 | 895 | 270 | 248 | 303 | 376 | 838 | 728 |
| 1,772 | 2,061 | 2,192 | 2,353 | 3,569 | 3,900 | 4,279 | 4,465 | 6,045 | 6,818 | |
| 426 | 538 | 760 | 758 | 875 | 1,111 | 1,264 | 1,329 | 1,540 | 1,570 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,618 | 3,820 | 4,130 | |
| Cash & Bank | 278 | 188 | 370 | 444 | 280 | 383 | 402 | 1,054 | 929 | 370 |
| 2,453 | 2,750 | 3,270 | 2,461 | 2,662 | 3,898 | 4,708 | 1,189 | 987 | 778 | |
| Total Assets | 7,677 | 8,366 | 9,939 | 9,717 | 11,115 | 12,841 | 14,194 | 15,188 | 17,260 | 17,481 |
| Total Debt | 2,422 | 2,510 | 3,189 | 3,237 | 3,612 | 3,899 | 4,401 | 4,398 | 3,963 | 3,763 |
| Net Working Capital | 1,201 | 899 | 1,580 | 1,692 | 2,288 | 2,581 | 1,702 | 2,799 | 2,963 | 2,534 |
| Contingent Liabilities | 222 | 232 | 233 | 243 | 566 | 395 | 371 | 462 | 506 | 941 |
| Book Value per Share | 181.79 | 99.11 | 115.94 | 115.02 | 127.77 | 152.70 | 165.38 | 184.04 | 229.33 | 229.84 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 2,422 | 2,510 | 3,189 | 3,237 | 3,612 | 3,899 | 4,401 | 4,398 | 3,963 | 3,763 |
| Net Working Capital | 1,201 | 899 | 1,580 | 1,692 | 2,288 | 2,581 | 1,702 | 2,799 | 2,963 | 2,534 |
| Contingent Liabilities | 222 | 232 | 233 | 243 | 566 | 395 | 371 | 462 | 506 | 941 |
| Book Value per Share | 181.79 | 99.11 | 115.94 | 115.02 | 127.77 | 152.70 | 165.38 | 184.04 | 229.33 | 229.84 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
- Equity Capital
- 47
- 4,185
- 908
- Trade Payables
- 464
- 2,073
- Total Liabilities
- 7,677
- 2,373
- Capital Work in Progress
- 374
- 1,772
- 426
- 0
- Cash & Bank
- 278
- 2,453
- Total Assets
- 7,677
- Total Debt
- 2,422
- Net Working Capital
- 1,201
- Contingent Liabilities
- 222
- Book Value per Share
- 181.79
- Face Value
- 2.00
- Total Debt
- 2,422
- Net Working Capital
- 1,201
- Contingent Liabilities
- 222
- Book Value per Share
- 181.79
- Face Value
- 2.00
- Equity Capital
- 93
- 4,521
- 1,167
- Trade Payables
- 689
- 1,896
- Total Liabilities
- 8,366
- 2,528
- Capital Work in Progress
- 302
- 2,061
- 538
- 0
- Cash & Bank
- 188
- 2,750
- Total Assets
- 8,366
- Total Debt
- 2,510
- Net Working Capital
- 899
- Contingent Liabilities
- 232
- Book Value per Share
- 99.11
- Face Value
- 2.00
- Total Debt
- 2,510
- Net Working Capital
- 899
- Contingent Liabilities
- 232
- Book Value per Share
- 99.11
- Face Value
- 2.00
- Equity Capital
- 93
- 5,305
- 1,622
- Trade Payables
- 812
- 2,107
- Total Liabilities
- 9,939
- 2,634
- Capital Work in Progress
- 713
- 2,192
- 760
- 0
- Cash & Bank
- 370
- 3,270
- Total Assets
- 9,939
- Total Debt
- 3,189
- Net Working Capital
- 1,580
- Contingent Liabilities
- 233
- Book Value per Share
- 115.94
- Face Value
- 2.00
- Total Debt
- 3,189
- Net Working Capital
- 1,580
- Contingent Liabilities
- 233
- Book Value per Share
- 115.94
- Face Value
- 2.00
- Equity Capital
- 93
- 5,262
- 1,408
- Trade Payables
- 611
- 2,343
- Total Liabilities
- 9,717
- 2,808
- Capital Work in Progress
- 895
- 2,353
- 758
- 0
- Cash & Bank
- 444
- 2,461
- Total Assets
- 9,717
- Total Debt
- 3,237
- Net Working Capital
- 1,692
- Contingent Liabilities
- 243
- Book Value per Share
- 115.02
- Face Value
- 2.00
- Total Debt
- 3,237
- Net Working Capital
- 1,692
- Contingent Liabilities
- 243
- Book Value per Share
- 115.02
- Face Value
- 2.00
- Equity Capital
- 93
- 5,856
- 1,556
- Trade Payables
- 801
- 2,809
- Total Liabilities
- 11,115
- 3,459
- Capital Work in Progress
- 270
- 3,569
- 875
- 0
- Cash & Bank
- 280
- 2,662
- Total Assets
- 11,115
- Total Debt
- 3,612
- Net Working Capital
- 2,288
- Contingent Liabilities
- 566
- Book Value per Share
- 127.77
- Face Value
- 2.00
- Total Debt
- 3,612
- Net Working Capital
- 2,288
- Contingent Liabilities
- 566
- Book Value per Share
- 127.77
- Face Value
- 2.00
- Equity Capital
- 93
- 7,017
- 2,122
- Trade Payables
- 967
- 2,643
- Total Liabilities
- 12,841
- 3,301
- Capital Work in Progress
- 248
- 3,900
- 1,111
- 0
- Cash & Bank
- 383
- 3,898
- Total Assets
- 12,841
- Total Debt
- 3,899
- Net Working Capital
- 2,581
- Contingent Liabilities
- 395
- Book Value per Share
- 152.70
- Face Value
- 2.00
- Total Debt
- 3,899
- Net Working Capital
- 2,581
- Contingent Liabilities
- 395
- Book Value per Share
- 152.70
- Face Value
- 2.00
- Equity Capital
- 93
- 7,607
- 2,639
- Trade Payables
- 1,213
- 2,643
- Total Liabilities
- 14,194
- 3,238
- Capital Work in Progress
- 303
- 4,279
- 1,264
- 0
- Cash & Bank
- 402
- 4,708
- Total Assets
- 14,194
- Total Debt
- 4,401
- Net Working Capital
- 1,702
- Contingent Liabilities
- 371
- Book Value per Share
- 165.38
- Face Value
- 2.00
- Total Debt
- 4,401
- Net Working Capital
- 1,702
- Contingent Liabilities
- 371
- Book Value per Share
- 165.38
- Face Value
- 2.00
- Equity Capital
- 93
- 8,476
- 2,839
- Trade Payables
- 1,287
- 2,493
- Total Liabilities
- 15,188
- 3,156
- Capital Work in Progress
- 376
- 4,465
- 1,329
- 3,618
- Cash & Bank
- 1,054
- 1,189
- Total Assets
- 15,188
- Total Debt
- 4,398
- Net Working Capital
- 2,799
- Contingent Liabilities
- 462
- Book Value per Share
- 184.04
- Face Value
- 2.00
- Total Debt
- 4,398
- Net Working Capital
- 2,799
- Contingent Liabilities
- 462
- Book Value per Share
- 184.04
- Face Value
- 2.00
- Equity Capital
- 96
- 10,869
- 3,127
- Trade Payables
- 1,386
- 1,783
- Total Liabilities
- 17,260
- 3,101
- Capital Work in Progress
- 838
- 6,045
- 1,540
- 3,820
- Cash & Bank
- 929
- 987
- Total Assets
- 17,260
- Total Debt
- 3,963
- Net Working Capital
- 2,963
- Contingent Liabilities
- 506
- Book Value per Share
- 229.33
- Face Value
- 2.00
- Total Debt
- 3,963
- Net Working Capital
- 2,963
- Contingent Liabilities
- 506
- Book Value per Share
- 229.33
- Face Value
- 2.00
- Equity Capital
- 96
- 10,893
- 2,576
- Trade Payables
- 1,401
- 2,515
- Total Liabilities
- 17,481
- 3,088
- Capital Work in Progress
- 728
- 6,818
- 1,570
- 4,130
- Cash & Bank
- 370
- 778
- Total Assets
- 17,481
- Total Debt
- 3,763
- Net Working Capital
- 2,534
- Contingent Liabilities
- 941
- Book Value per Share
- 229.84
- Face Value
- 2.00
- Total Debt
- 3,763
- Net Working Capital
- 2,534
- Contingent Liabilities
- 941
- Book Value per Share
- 229.84
- Face Value
- 2.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 892 | 941 | 797 | 1,377 | 814 | 275 | 788 | 2,092 | 1,701 | 1,544 | |
| Cash from Investing | -579 | -697 | -1,002 | -729 | -1,130 | -249 | -601 | -809 | -2,841 | -555 |
| Cash from Financing | -372 | -367 | 299 | -620 | 368 | 75 | -172 | -641 | 457 | -984 |
| -59 | -122 | 93 | 28 | 52 | 102 | 15 | 642 | -683 | 5 | |
| Free Cash Flow | 486 | 941 | -57 | 684 | 580 | 132 | 371 | 1,666 | 858 | 1,248 |
| OCF / Net Profit | 1.53 | 1.33 | 0.74 | 2.91 | 2.61 | 0.26 | 0.75 | 1.47 | 1.29 | 1.89 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2,634 | 2,280 | 1,710 | 3,433 | 3,607 | 4,276 |
| OCF / Net Profit | 1.53 | 1.33 | 0.74 | 2.91 | 2.61 | 0.26 | 0.75 | 1.47 | 1.29 | 1.89 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2,634 | 2,280 | 1,710 | 3,433 | 3,607 | 4,276 |
- 892
- Cash from Investing
- -579
- Cash from Financing
- -372
- -59
- Free Cash Flow
- 486
- OCF / Net Profit
- 1.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.53
- Cumulative 5-Year FCF
- 0
- 941
- Cash from Investing
- -697
- Cash from Financing
- -367
- -122
- Free Cash Flow
- 941
- OCF / Net Profit
- 1.33
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.33
- Cumulative 5-Year FCF
- 0
- 797
- Cash from Investing
- -1,002
- Cash from Financing
- 299
- 93
- Free Cash Flow
- -57
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- 0
- 1,377
- Cash from Investing
- -729
- Cash from Financing
- -620
- 28
- Free Cash Flow
- 684
- OCF / Net Profit
- 2.91
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.91
- Cumulative 5-Year FCF
- 0
- 814
- Cash from Investing
- -1,130
- Cash from Financing
- 368
- 52
- Free Cash Flow
- 580
- OCF / Net Profit
- 2.61
- Cumulative 5-Year FCF
- 2,634
- OCF / Net Profit
- 2.61
- Cumulative 5-Year FCF
- 2,634
- 275
- Cash from Investing
- -249
- Cash from Financing
- 75
- 102
- Free Cash Flow
- 132
- OCF / Net Profit
- 0.26
- Cumulative 5-Year FCF
- 2,280
- OCF / Net Profit
- 0.26
- Cumulative 5-Year FCF
- 2,280
- 788
- Cash from Investing
- -601
- Cash from Financing
- -172
- 15
- Free Cash Flow
- 371
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- 1,710
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- 1,710
- 2,092
- Cash from Investing
- -809
- Cash from Financing
- -641
- 642
- Free Cash Flow
- 1,666
- OCF / Net Profit
- 1.47
- Cumulative 5-Year FCF
- 3,433
- OCF / Net Profit
- 1.47
- Cumulative 5-Year FCF
- 3,433
- 1,701
- Cash from Investing
- -2,841
- Cash from Financing
- 457
- -683
- Free Cash Flow
- 858
- OCF / Net Profit
- 1.29
- Cumulative 5-Year FCF
- 3,607
- OCF / Net Profit
- 1.29
- Cumulative 5-Year FCF
- 3,607
- 1,544
- Cash from Investing
- -555
- Cash from Financing
- -984
- 5
- Free Cash Flow
- 1,248
- OCF / Net Profit
- 1.89
- Cumulative 5-Year FCF
- 4,276
- OCF / Net Profit
- 1.89
- Cumulative 5-Year FCF
- 4,276
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 25.13 | 15.19 | 23.01 | 10.17 | 6.70 | 23.15 | 22.45 | 30.61 | 27.66 | 17.13 |
| Book Value (₹) | 181.79 | 99.11 | 115.94 | 115.02 | 127.77 | 152.70 | 165.38 | 184.04 | 229.33 | 229.84 |
| Dividend per Share (₹) | 7.50 | 4.50 | 5.00 | 3.50 | 2.00 | 7.00 | 7.00 | 9.00 | 8.50 | 8.50 |
| Cash EPS (₹) | 18.90 | 21.78 | 30.45 | 17.58 | 14.57 | 31.99 | 31.60 | 40.10 | 36.87 | 26.50 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 28.83% | 30.81% | 31.78% | 25.78% | 23.77% | 29.74% | 26.95% | 27.10% | 27.11% | 27.49% |
| Net Margin % | 14.39% | 13.16% | 16.43% | 10.38% | 8.55% | 17.02% | 13.67% | 15.64% | 14.77% | 9.84% |
| ROE % | 14.98% | 15.99% | 21.40% | 8.81% | 5.52% | 16.51% | 14.12% | 17.52% | 13.54% | 7.46% |
| ROCE % | 14.19% | 17.64% | 21.96% | 8.59% | 5.43% | 14.62% | 13.81% | 17.41% | 14.83% | 9.79% |
| 7.88% | 8.82% | 11.70% | 4.82% | 3.00% | 9.00% | 7.73% | 9.70% | 8.15% | 4.71% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 126 | 108 | 113 | 156 | 162 | 117 | 137 | 137 | 152 | 174 |
| Inventory Days | 36 | 33 | 36 | 61 | 82 | 57 | 57 | 52 | 59 | 68 |
| Payable Days | 124 | 111 | 112 | 149 | 182 | 126 | 121 | 119 | 136 | 157 |
| 37 | 29 | 37 | 69 | 61 | 48 | 72 | 70 | 74 | 86 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.57x | 0.54x | 0.59x | 0.60x | 0.61x | 0.55x | 0.57x | 0.51x | 0.36x | 0.34x |
| Interest Coverage (x) | 12.58x | 14.33x | 16.85x | 5.09x | 6.33x | 14.01x | 7.50x | 7.59x | 8.28x | 7.98x |
| 1.52x | 1.35x | 1.56x | 1.66x | 1.78x | 1.67x | 1.36x | 1.58x | 1.58x | 1.52x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -10.83% | 37.55% | 22.65% | -30.00% | -19.99% | 71.29% | 21.07% | 18.43% | -1.39% | -5.07% |
| Operating Profit Growth % | -17.99% | 41.24% | 25.17% | -43.23% | -26.21% | 116.94% | 9.47% | 28.06% | 0.84% | -7.93% |
| Net Profit Growth % | -16.13% | 20.89% | 51.46% | -55.80% | -34.09% | 245.35% | -3.00% | 36.30% | -7.21% | -38.08% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.30% | -9.63% | -38.08% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 36.90x | 42.19x | 97.87x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 6.14x | 5.09x | 7.29x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.80% | 0.73% | 0.51% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 21.18x | 22.09x | 34.08x |
- EPS (₹)
- 25.13
- Book Value (₹)
- 181.79
- Dividend per Share (₹)
- 7.50
- Cash EPS (₹)
- 18.90
- Operating Margin %
- 28.83%
- Net Margin %
- 14.39%
- ROE %
- 14.98%
- ROCE %
- 14.19%
- 7.88%
- Debtor Days
- 126
- Inventory Days
- 36
- Payable Days
- 124
- 37
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 12.58x
- 1.52x
- Revenue Growth %
- -10.83%
- Operating Profit Growth %
- -17.99%
- Net Profit Growth %
- -16.13%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 15.19
- Book Value (₹)
- 99.11
- Dividend per Share (₹)
- 4.50
- Cash EPS (₹)
- 21.78
- Operating Margin %
- 30.81%
- Net Margin %
- 13.16%
- ROE %
- 15.99%
- ROCE %
- 17.64%
- 8.82%
- Debtor Days
- 108
- Inventory Days
- 33
- Payable Days
- 111
- 29
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 14.33x
- 1.35x
- Revenue Growth %
- 37.55%
- Operating Profit Growth %
- 41.24%
- Net Profit Growth %
- 20.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 23.01
- Book Value (₹)
- 115.94
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 30.45
- Operating Margin %
- 31.78%
- Net Margin %
- 16.43%
- ROE %
- 21.40%
- ROCE %
- 21.96%
- 11.70%
- Debtor Days
- 113
- Inventory Days
- 36
- Payable Days
- 112
- 37
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 16.85x
- 1.56x
- Revenue Growth %
- 22.65%
- Operating Profit Growth %
- 25.17%
- Net Profit Growth %
- 51.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 10.17
- Book Value (₹)
- 115.02
- Dividend per Share (₹)
- 3.50
- Cash EPS (₹)
- 17.58
- Operating Margin %
- 25.78%
- Net Margin %
- 10.38%
- ROE %
- 8.81%
- ROCE %
- 8.59%
- 4.82%
- Debtor Days
- 156
- Inventory Days
- 61
- Payable Days
- 149
- 69
- Debt to Equity (x)
- 0.60x
- Interest Coverage (x)
- 5.09x
- 1.66x
- Revenue Growth %
- -30.00%
- Operating Profit Growth %
- -43.23%
- Net Profit Growth %
- -55.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.70
- Book Value (₹)
- 127.77
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 14.57
- Operating Margin %
- 23.77%
- Net Margin %
- 8.55%
- ROE %
- 5.52%
- ROCE %
- 5.43%
- 3.00%
- Debtor Days
- 162
- Inventory Days
- 82
- Payable Days
- 182
- 61
- Debt to Equity (x)
- 0.61x
- Interest Coverage (x)
- 6.33x
- 1.78x
- Revenue Growth %
- -19.99%
- Operating Profit Growth %
- -26.21%
- Net Profit Growth %
- -34.09%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 23.15
- Book Value (₹)
- 152.70
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 31.99
- Operating Margin %
- 29.74%
- Net Margin %
- 17.02%
- ROE %
- 16.51%
- ROCE %
- 14.62%
- 9.00%
- Debtor Days
- 117
- Inventory Days
- 57
- Payable Days
- 126
- 48
- Debt to Equity (x)
- 0.55x
- Interest Coverage (x)
- 14.01x
- 1.67x
- Revenue Growth %
- 71.29%
- Operating Profit Growth %
- 116.94%
- Net Profit Growth %
- 245.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 22.45
- Book Value (₹)
- 165.38
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 31.60
- Operating Margin %
- 26.95%
- Net Margin %
- 13.67%
- ROE %
- 14.12%
- ROCE %
- 13.81%
- 7.73%
- Debtor Days
- 137
- Inventory Days
- 57
- Payable Days
- 121
- 72
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 7.50x
- 1.36x
- Revenue Growth %
- 21.07%
- Operating Profit Growth %
- 9.47%
- Net Profit Growth %
- -3.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 30.61
- Book Value (₹)
- 184.04
- Dividend per Share (₹)
- 9.00
- Cash EPS (₹)
- 40.10
- Operating Margin %
- 27.10%
- Net Margin %
- 15.64%
- ROE %
- 17.52%
- ROCE %
- 17.41%
- 9.70%
- Debtor Days
- 137
- Inventory Days
- 52
- Payable Days
- 119
- 70
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 7.59x
- 1.58x
- Revenue Growth %
- 18.43%
- Operating Profit Growth %
- 28.06%
- Net Profit Growth %
- 36.30%
- 36.30%
- P/E (x)
- 36.90x
- P/B (x)
- 6.14x
- Dividend Yield %
- 0.80%
- 21.18x
- EPS (₹)
- 27.66
- Book Value (₹)
- 229.33
- Dividend per Share (₹)
- 8.50
- Cash EPS (₹)
- 36.87
- Operating Margin %
- 27.11%
- Net Margin %
- 14.77%
- ROE %
- 13.54%
- ROCE %
- 14.83%
- 8.15%
- Debtor Days
- 152
- Inventory Days
- 59
- Payable Days
- 136
- 74
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- 8.28x
- 1.58x
- Revenue Growth %
- -1.39%
- Operating Profit Growth %
- 0.84%
- Net Profit Growth %
- -7.21%
- -9.63%
- P/E (x)
- 42.19x
- P/B (x)
- 5.09x
- Dividend Yield %
- 0.73%
- 22.09x
- EPS (₹)
- 17.13
- Book Value (₹)
- 229.84
- Dividend per Share (₹)
- 8.50
- Cash EPS (₹)
- 26.50
- Operating Margin %
- 27.49%
- Net Margin %
- 9.84%
- ROE %
- 7.46%
- ROCE %
- 9.79%
- 4.71%
- Debtor Days
- 174
- Inventory Days
- 68
- Payable Days
- 157
- 86
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 7.98x
- 1.52x
- Revenue Growth %
- -5.07%
- Operating Profit Growth %
- -7.93%
- Net Profit Growth %
- -38.08%
- -38.08%
- P/E (x)
- 97.87x
- P/B (x)
- 7.29x
- Dividend Yield %
- 0.51%
- 34.08x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-13 - Bharat Forge Limited has informed the Exchange about Transcript
- Copy of Newspaper Publication
2026-08-13 - Bharat Forge Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
- Credit Rating
2026-03-10 - Bharat Forge Limited has informed the Exchange about Credit Rating
- Credit Rating
2025-12-20 - Bharat Forge Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
May 2026
Feb 2026

