Brace Port Logistics Ltd.
•₹ 64.1-1.38%
2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 72.5%
- Company has a good return on equity (ROE) track record: 3 Years ROE 54.8%
- Company comfortably covers its interest (21.3x coverage)
- Attractively priced for its growth - PEG of 0.4
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.03x)
- Working capital days have increased from 78 to 151 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | CONCOR | 514.00 | 31.52 | 39147.16 | 1.67 | 268.90 | 0.61 | 2159.76 | 0.28 | 14.79 | 20.41 |
| 2. | DELHIVERY | 448.00 | 358.82 | 33562.68 | 0.00 | 31.91 | -64.96 | 2930.73 | 27.76 | 3.02 | 4.75 |
| 3. | SHADOWFAX | 265.20 | 139.25 | 15555.60 | 0.00 | 654.00 | 6732.86 | 13581.20 | 1806.32 | 4.90 | 6.76 |
| 4. | BLACKBUCK | 613.80 | 66.23 | 11180.37 | 0.00 | 42.17 | 25.14 | 204.17 | 42.17 | -31.80 | 24.35 |
| 5. | TCI | 914.10 | 15.38 | 7023.13 | 1.09 | 106.60 | -0.56 | 1248.50 | 9.58 | 20.52 | 12.30 |
| 6. | TVSSCS | 120.95 | 82.41 | 5336.60 | 0.00 | 22.48 | -96.84 | 3335.22 | 28.66 | 11.51 | 6.75 |
| 7. | VRLLOG | 231.45 | 0.00 | 4048.92 | 0.00 | 805.30 | 1509.31 | 8788.40 | 1080.70 | 26.47 | 21.23 |
| 8. | MAHLOG | 406.00 | 104.69 | 4028.43 | 0.62 | 27.83 | 394.81 | 2002.88 | 23.29 | 10.40 | 5.76 |
| 9. | SINDHUTRAD | 24.29 | 48.39 | 3745.35 | 0.00 | 38.74 | -79.39 | 129.21 | -21.85 | 12.80 | 45.34 |
| 10. | GATEWAY | 54.17 | 11.08 | 2706.57 | 6.00 | 512.68 | 724.44 | 5492.97 | 897.94 | 17.99 | 21.31 |
| 11. | TCIEXP | 547.00 | 25.50 | 2102.90 | 1.28 | 20.49 | 5.24 | 313.40 | 9.29 | 13.92 | 10.03 |
| 12. | BRACEPORT | 66.10 | 16.87 | 74.70 | 1.51 | — | — | — | — | 35.56 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 7 | 54 | 70 | 55 | 86 | |
| 7 | 50 | 62 | 48 | 76 | |
| Operating Profit | 0 | 4 | 8 | 7 | 10 |
| OPM % | 4 | 8 | 12 | 13 | 12 |
| Other Income | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| 0 | 4 | 8 | 7 | 9 | |
| Tax % | 25 | 25 | 26 | 26 | 26 |
| Net Profit | 0 | 3 | 6 | 5 | 7 |
| EPS | 3 | 43 | 82 | 6 | 6 |
| Dividend Payout % | 0 | 0 | 24 | 21 | 12 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 4 | 7 | 6 | 6 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 4 | 7 | 6 | 6 |
Mar 2021
- 7
- 7
- Operating Profit
- 0
- OPM %
- 4
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 25
- Net Profit
- 0
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 54
- 50
- Operating Profit
- 4
- OPM %
- 8
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 25
- Net Profit
- 3
- EPS
- 43
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2023
- 70
- 62
- Operating Profit
- 8
- OPM %
- 12
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 26
- Net Profit
- 6
- EPS
- 82
- Dividend Payout %
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 55
- 48
- Operating Profit
- 7
- OPM %
- 13
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 26
- Net Profit
- 5
- EPS
- 6
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2025
- 86
- 76
- Operating Profit
- 10
- OPM %
- 12
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 26
- Net Profit
- 7
- EPS
- 6
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 29%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -17%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 62%
- 3 Years:
- 55%
- Last Year:
- 26%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 8 | 11 |
| 0 | 3 | 8 | 6 | 28 | |
| 1 | 0 | 0 | 0 | 0 | |
| Trade Payables | 2 | 6 | 1 | 13 | 3 |
| 0 | 1 | 3 | 1 | 2 | |
| Total Liabilities | 4 | 12 | 13 | 28 | 44 |
| ASSETS | - | - | - | - | - |
| 0 | 0 | 1 | 1 | 2 | |
| 1 | 1 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 17 | 12 | |
| Cash & Bank | 0 | 3 | 4 | 5 | 18 |
| 3 | 8 | 6 | 5 | 13 | |
| Total Assets | 4 | 12 | 13 | 28 | 44 |
| Total Debt | 1 | 0 | 1 | 0 | 0 |
| Net Working Capital | 0 | 3 | 7 | 12 | 35 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 13.01 | 55.99 | 118.41 | 16.81 | 34.99 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 1 | 0 | 1 | 0 | 0 |
| Net Working Capital | 0 | 3 | 7 | 12 | 35 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 13.01 | 55.99 | 118.41 | 16.81 | 34.99 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2021
- Equity Capital
- 1
- 0
- 1
- Trade Payables
- 2
- 0
- Total Liabilities
- 4
- 0
- 1
- 0
- Cash & Bank
- 0
- 3
- Total Assets
- 4
- Total Debt
- 1
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 13.01
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 13.01
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 1
- 3
- 0
- Trade Payables
- 6
- 1
- Total Liabilities
- 12
- 0
- 1
- 0
- Cash & Bank
- 3
- 8
- Total Assets
- 12
- Total Debt
- 0
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 55.99
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 55.99
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 1
- 8
- 0
- Trade Payables
- 1
- 3
- Total Liabilities
- 13
- 1
- 2
- 0
- Cash & Bank
- 4
- 6
- Total Assets
- 13
- Total Debt
- 1
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 118.41
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 118.41
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 8
- 6
- 0
- Trade Payables
- 13
- 1
- Total Liabilities
- 28
- 1
- 0
- 17
- Cash & Bank
- 5
- 5
- Total Assets
- 28
- Total Debt
- 0
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 16.81
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 16.81
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 28
- 0
- Trade Payables
- 3
- 2
- Total Liabilities
- 44
- 2
- 0
- 12
- Cash & Bank
- 18
- 13
- Total Assets
- 44
- Total Debt
- 0
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 34.99
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 34.99
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 4 | 4 | 0 | -4 | |
| Cash from Investing | -1 | -1 | -1 | -3 | -13 |
| Cash from Financing | 1 | -1 | -1 | -0 | 19 |
| 0 | 2 | 2 | -2 | 2 | |
| Free Cash Flow | -0 | 4 | 3 | 0 | -5 |
| OCF / Net Profit | -0.84 | 1.09 | 0.60 | 0.09 | -0.52 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 |
| OCF / Net Profit | -0.84 | 1.09 | 0.60 | 0.09 | -0.52 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 |
Mar 2021
- -0
- Cash from Investing
- -1
- Cash from Financing
- 1
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.84
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.84
- Cumulative 5-Year FCF
- 0
Mar 2022
- 4
- Cash from Investing
- -1
- Cash from Financing
- -1
- 2
- Free Cash Flow
- 4
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
Mar 2023
- 4
- Cash from Investing
- -1
- Cash from Financing
- -1
- 2
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.60
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.60
- Cumulative 5-Year FCF
- 0
Mar 2024
- 0
- Cash from Investing
- -3
- Cash from Financing
- -0
- -2
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.09
- Cumulative 5-Year FCF
- 0
Mar 2025
- -4
- Cash from Investing
- -13
- Cash from Financing
- 19
- 2
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.52
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - |
| EPS (₹) | 3.01 | 42.99 | 82.41 | 6.09 | 6.07 |
| Book Value (₹) | 13.01 | 55.99 | 118.41 | 16.81 | 34.99 |
| Dividend per Share (₹) | 0.00 | 0.00 | 20.00 | 1.25 | 0.75 |
| Cash EPS (₹) | 0.28 | 3.94 | 7.57 | 6.28 | 6.35 |
| PROFITABILITY | - | - | - | - | - |
| Operating Margin % | 4.42% | 8.09% | 12.03% | 12.53% | 10.63% |
| Net Margin % | 3.22% | 5.95% | 8.77% | 9.14% | 8.02% |
| ROE % | 23.13% | 124.59% | 94.51% | 44.18% | 25.69% |
| ROCE % | 18.76% | 149.39% | 123.05% | 58.56% | 35.79% |
| 5.52% | 40.63% | 49.67% | 24.42% | 18.99% | |
| EFFICIENCY | - | - | - | - | - |
| Debtor Days | 143 | 31 | 26 | 69 | 62 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 123 | 32 | 0 | 0 | 0 |
| 20 | 0 | 26 | 69 | 62 | |
| FINANCIAL HEALTH | - | - | - | - | - |
| Debt to Equity (x) | 0.67x | 0.00x | 0.07x | 0.04x | 0.01x |
| Interest Coverage (x) | 68.02x | 108.36x | 139.72x | 39.31x | 21.34x |
| 1.04x | 1.36x | 2.82x | 1.86x | 9.29x | |
| GROWTH | - | - | - | - | - |
| Revenue Growth % | 0.00% | 671.29% | 30.14% | -21.93% | 55.59% |
| Operating Profit Growth % | 0.00% | 1313.20% | 93.55% | -15.87% | 40.70% |
| Net Profit Growth % | 0.00% | 1328.40% | 91.72% | -18.69% | 36.52% |
| 0.00% | 0.00% | 0.00% | -92.61% | -0.34% | |
| VALUATION | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 11.86x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 2.06x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 1.04% |
| 0.00x | 0.00x | 0.00x | 0.58x | 6.35x |
Mar 2021
- EPS (₹)
- 3.01
- Book Value (₹)
- 13.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.28
- Operating Margin %
- 4.42%
- Net Margin %
- 3.22%
- ROE %
- 23.13%
- ROCE %
- 18.76%
- 5.52%
- Debtor Days
- 143
- Inventory Days
- 0
- Payable Days
- 123
- 20
- Debt to Equity (x)
- 0.67x
- Interest Coverage (x)
- 68.02x
- 1.04x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 42.99
- Book Value (₹)
- 55.99
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.94
- Operating Margin %
- 8.09%
- Net Margin %
- 5.95%
- ROE %
- 124.59%
- ROCE %
- 149.39%
- 40.63%
- Debtor Days
- 31
- Inventory Days
- 0
- Payable Days
- 32
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 108.36x
- 1.36x
- Revenue Growth %
- 671.29%
- Operating Profit Growth %
- 1313.20%
- Net Profit Growth %
- 1328.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 82.41
- Book Value (₹)
- 118.41
- Dividend per Share (₹)
- 20.00
- Cash EPS (₹)
- 7.57
- Operating Margin %
- 12.03%
- Net Margin %
- 8.77%
- ROE %
- 94.51%
- ROCE %
- 123.05%
- 49.67%
- Debtor Days
- 26
- Inventory Days
- 0
- Payable Days
- 0
- 26
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- 139.72x
- 2.82x
- Revenue Growth %
- 30.14%
- Operating Profit Growth %
- 93.55%
- Net Profit Growth %
- 91.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 6.09
- Book Value (₹)
- 16.81
- Dividend per Share (₹)
- 1.25
- Cash EPS (₹)
- 6.28
- Operating Margin %
- 12.53%
- Net Margin %
- 9.14%
- ROE %
- 44.18%
- ROCE %
- 58.56%
- 24.42%
- Debtor Days
- 69
- Inventory Days
- 0
- Payable Days
- 0
- 69
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 39.31x
- 1.86x
- Revenue Growth %
- -21.93%
- Operating Profit Growth %
- -15.87%
- Net Profit Growth %
- -18.69%
- -92.61%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.58x
Mar 2025
- EPS (₹)
- 6.07
- Book Value (₹)
- 34.99
- Dividend per Share (₹)
- 0.75
- Cash EPS (₹)
- 6.35
- Operating Margin %
- 10.63%
- Net Margin %
- 8.02%
- ROE %
- 25.69%
- ROCE %
- 35.79%
- 18.99%
- Debtor Days
- 62
- Inventory Days
- 0
- Payable Days
- 0
- 62
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 21.34x
- 9.29x
- Revenue Growth %
- 55.59%
- Operating Profit Growth %
- 40.70%
- Net Profit Growth %
- 36.52%
- -0.34%
- P/E (x)
- 11.86x
- P/B (x)
- 2.06x
- Dividend Yield %
- 1.04%
- 6.35x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.