Butterfly Gandhimathi Appliances Ltd.
•₹ 647.40.05%
2026-08-21
PROS
- Company is almost debt free
- Latest quarter profit grew 38.2% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.86x)
- Stock looks reasonably valued - P/E of 23.1 is below its historical median
- Company generates healthy free cash flow
CONS
- Company has a low return on equity of 8.7% over last 3 years
- Company has delivered a poor sales growth of 1.6% over past five years
- Company has delivered a poor profit growth of 4.8% over past five years
- Recurring exceptional / one-off items are inflating headline profit
- Though reporting repeated profits, the company pays out little dividend (0.0%)
- Growth is decelerating - 3Y profit CAGR (-4.1%) trails the 5Y trend (4.8%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | PGEL | 600.30 | 83.64 | 17214.03 | 0.04 | 76.22 | 13.79 | 2033.96 | 35.25 | 20.03 | 7.33 |
| 2. | CROMPTON | 245.05 | 0.00 | 15779.13 | 1.22 | 142.70 | 15.17 | 2235.02 | 11.84 | -1.06 | 10.04 |
| 3. | WHIRLPOOL | 752.75 | 38.06 | 9550.28 | 0.66 | 102.88 | -29.57 | 2726.75 | 12.10 | 10.90 | 5.10 |
| 4. | EUREKAFORB | 420.00 | 44.92 | 8127.29 | 0.00 | 56.99 | 47.26 | 700.40 | 15.22 | 5.04 | 9.91 |
| 5. | TTKPRESTIG | 585.20 | 41.47 | 8015.27 | 1.28 | 58.97 | 130.17 | 813.85 | 33.57 | 11.92 | 10.03 |
| 6. | HAWKINCOOK | 8065.00 | 0.00 | 4264.62 | 1.74 | 30.38 | 17.12 | 318.13 | 33.06 | 40.90 | 13.43 |
| 7. | BAJAJELEC | 354.45 | 0.00 | 4090.10 | 0.85 | 48.38 | 431.65 | 1089.36 | 2.84 | -1.97 | 7.12 |
| 8. | ORIENTELEC | 180.45 | 0.00 | 3850.19 | 0.83 | 31.49 | 79.74 | 949.76 | 23.49 | 20.28 | 7.01 |
| 9. | BOROLTD | 248.35 | 42.40 | 2969.96 | 0.00 | 12.80 | -26.48 | 253.59 | 8.98 | 14.33 | 13.59 |
| 10. | STOVEKRAFT | 757.20 | 30.78 | 2506.89 | 0.46 | 192.09 | — | 2354.41 | — | 13.46 | 10.71 |
| 11. | BUTTERFLY | 656.60 | 0.00 | 1173.97 | 0.00 | 88.87 | 1281.47 | 2138.73 | 1041.22 | 18.19 | 7.03 |
| 12. | SINGERIND | 83.03 | 64.77 | 516.61 | 0.48 | 9.30 | — | 1015.90 | — | 10.66 | 1.39 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 219 | 308 | 238 | 166 | 182 | 258 | 238 | 187 | 187 | 293 | 245 | 218 | 214 | |
| 199 | 283 | 236 | 186 | 173 | 235 | 221 | 171 | 175 | 265 | 224 | 199 | 205 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 3 |
| Interest | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 7 | 6 |
| 16 | 19 | -3 | -27 | 4 | 17 | 12 | 12 | 9 | 23 | 14 | 15 | 12 | |
| Tax % | 5.94% | 25.12% | 22.22% | 26.05% | 28.41% | 24.97% | 27.86% | 24.81% | 25.84% | 25.21% | 25.72% | 25.52% | 25.48% |
| Net Profit | 15 | 15 | -2 | -20 | 3 | 13 | 8 | 9 | 6 | 17 | 11 | 11 | 9 |
| 8 | 8 | -1 | -11 | 1 | 7 | 5 | 5 | 4 | 10 | 6 | 6 | 0 | |
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 219
- 199
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 4
- 16
- Tax %
- 5.94%
- Net Profit
- 15
- 8
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 308
- 283
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 5
- 19
- Tax %
- 25.12%
- Net Profit
- 15
- 8
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 238
- 236
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 5
- -3
- Tax %
- 22.22%
- Net Profit
- -2
- -1
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 166
- 186
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 5
- -27
- Tax %
- 26.05%
- Net Profit
- -20
- -11
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 182
- 173
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 2
- Depreciation
- 6
- 4
- Tax %
- 28.41%
- Net Profit
- 3
- 1
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 258
- 235
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 6
- 17
- Tax %
- 24.97%
- Net Profit
- 13
- 7
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 238
- 221
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 6
- 12
- Tax %
- 27.86%
- Net Profit
- 8
- 5
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 187
- 171
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 5
- 12
- Tax %
- 24.81%
- Net Profit
- 9
- 5
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 187
- 175
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 5
- 9
- Tax %
- 25.84%
- Net Profit
- 6
- 4
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 293
- 265
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 6
- 23
- Tax %
- 25.21%
- Net Profit
- 17
- 10
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 245
- 224
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 6
- 14
- Tax %
- 25.72%
- Net Profit
- 11
- 6
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 218
- 199
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 7
- 15
- Tax %
- 25.52%
- Net Profit
- 11
- 6
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 214
- 205
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 6
- 12
- Tax %
- 25.48%
- Net Profit
- 9
- 0
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 405 | 541 | 652 | 679 | 870 | 960 | 1,057 | 931 | 865 | 943 | 970 | |
| 425 | 506 | 606 | 638 | 790 | 901 | 959 | 903 | 799 | 864 | 893 | |
| Operating Profit | -18 | 36 | 48 | 42 | 81 | 61 | 104 | 33 | 73 | 89 | — |
| OPM % | -4 | 7 | 7 | 6 | 9 | 6 | 10 | 4 | 8 | 9 | — |
| Other Income | 2 | 2 | 2 | 1 | 2 | 2 | 7 | 5 | 6 | 10 | 10 |
| Interest | 23 | 18 | 22 | 24 | 17 | 14 | 7 | 7 | 6 | 2 | 1 |
| Depreciation | 12 | 12 | 13 | 14 | 16 | 15 | 16 | 18 | 23 | 24 | 25 |
| -53 | 6 | 12 | 4 | 48 | 25 | 80 | 6 | 44 | 61 | 65 | |
| Tax % | 3 | 18 | 23 | 4 | 25 | 35 | 36 | -31 | 26 | 26 | 25 |
| Net Profit | -52 | 5 | 10 | 4 | 36 | 16 | 52 | 7 | 33 | 46 | 48 |
| EPS | 0 | 0 | 0 | 0 | 20 | 9 | 29 | 4 | 18 | 26 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 15 | 33 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -29 | 3 | 5 | 2 | 20 | 9 | 29 | 4 | 18 | 26 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -29 | 3 | 5 | 2 | 20 | 9 | 29 | 4 | 18 | 26 | — |
Mar 2017
- 405
- 425
- Operating Profit
- -18
- OPM %
- -4
- Other Income
- 2
- Interest
- 23
- Depreciation
- 12
- -53
- Tax %
- 3
- Net Profit
- -52
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -29
Mar 2018
- 541
- 506
- Operating Profit
- 36
- OPM %
- 7
- Other Income
- 2
- Interest
- 18
- Depreciation
- 12
- 6
- Tax %
- 18
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2019
- 652
- 606
- Operating Profit
- 48
- OPM %
- 7
- Other Income
- 2
- Interest
- 22
- Depreciation
- 13
- 12
- Tax %
- 23
- Net Profit
- 10
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2020
- 679
- 638
- Operating Profit
- 42
- OPM %
- 6
- Other Income
- 1
- Interest
- 24
- Depreciation
- 14
- 4
- Tax %
- 4
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2021
- 870
- 790
- Operating Profit
- 81
- OPM %
- 9
- Other Income
- 2
- Interest
- 17
- Depreciation
- 16
- 48
- Tax %
- 25
- Net Profit
- 36
- EPS
- 20
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 20
Mar 2022
- 960
- 901
- Operating Profit
- 61
- OPM %
- 6
- Other Income
- 2
- Interest
- 14
- Depreciation
- 15
- 25
- Tax %
- 35
- Net Profit
- 16
- EPS
- 9
- Dividend Payout %
- 33
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2023
- 1,057
- 959
- Operating Profit
- 104
- OPM %
- 10
- Other Income
- 7
- Interest
- 7
- Depreciation
- 16
- 80
- Tax %
- 36
- Net Profit
- 52
- EPS
- 29
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
Mar 2024
- 931
- 903
- Operating Profit
- 33
- OPM %
- 4
- Other Income
- 5
- Interest
- 7
- Depreciation
- 18
- 6
- Tax %
- -31
- Net Profit
- 7
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2025
- 865
- 799
- Operating Profit
- 73
- OPM %
- 8
- Other Income
- 6
- Interest
- 6
- Depreciation
- 23
- 44
- Tax %
- 26
- Net Profit
- 33
- EPS
- 18
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
Mar 2026
- 943
- 864
- Operating Profit
- 89
- OPM %
- 9
- Other Income
- 10
- Interest
- 2
- Depreciation
- 24
- 61
- Tax %
- 26
- Net Profit
- 46
- EPS
- 26
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
TTM
- 970
- 893
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 1
- Depreciation
- 25
- 65
- Tax %
- 25
- Net Profit
- 48
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 0%
- 5 Years:
- 2%
- 3 Years:
- -4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 14%
- 5 Years:
- 5%
- 3 Years:
- -4%
STOCK PRICE CAGR
- 10 Years:
- 14%
- 5 Years:
- -3%
- 3 Years:
- -19%
- 1 Year:
- -12%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 11%
- 3 Years:
- 9%
- Last Year:
- 13%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 157 | 162 | 172 | 175 | 206 | 217 | 268 | 274 | 307 | 354 | |
| 98 | 165 | 114 | 138 | 16 | 48 | 0 | 0 | 0 | 0 | |
| Trade Payables | 60 | 56 | 99 | 87 | 164 | 138 | 125 | 123 | 66 | 106 |
| 85 | 66 | 62 | 72 | 93 | 104 | 114 | 81 | 90 | 98 | |
| Total Liabilities | 418 | 467 | 465 | 490 | 497 | 525 | 525 | 496 | 482 | 576 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 167 | 166 | 167 | 169 | 163 | 164 | 163 | 157 | 151 | 149 | |
| Capital Work in Progress | 4 | 2 | 7 | 2 | 2 | 6 | 3 | 6 | 8 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 84 | 127 | |
| 109 | 125 | 142 | 170 | 178 | 210 | 125 | 133 | 110 | 144 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 82 | 61 | |
| Cash & Bank | 31 | 23 | 10 | 5 | 37 | 11 | 62 | 45 | 14 | 14 |
| 106 | 151 | 139 | 144 | 116 | 135 | 172 | 37 | 32 | 79 | |
| Total Assets | 418 | 467 | 465 | 490 | 497 | 525 | 525 | 496 | 482 | 576 |
| Total Debt | 158 | 208 | 154 | 170 | 28 | 53 | 0 | 0 | 0 | 0 |
| Net Working Capital | 60 | 54 | 55 | 44 | 61 | 68 | 129 | 133 | 170 | 199 |
| Contingent Liabilities | 42 | 24 | 24 | 33 | 37 | 2 | 2 | 4 | 2 | 10 |
| Book Value per Share | 97.52 | 100.34 | 105.49 | 107.32 | 124.83 | 130.99 | 159.31 | 162.97 | 181.48 | 207.75 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 158 | 208 | 154 | 170 | 28 | 53 | 0 | 0 | 0 | 0 |
| Net Working Capital | 60 | 54 | 55 | 44 | 61 | 68 | 129 | 133 | 170 | 199 |
| Contingent Liabilities | 42 | 24 | 24 | 33 | 37 | 2 | 2 | 4 | 2 | 10 |
| Book Value per Share | 97.52 | 100.34 | 105.49 | 107.32 | 124.83 | 130.99 | 159.31 | 162.97 | 181.48 | 207.75 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 18
- 157
- 98
- Trade Payables
- 60
- 85
- Total Liabilities
- 418
- 167
- Capital Work in Progress
- 4
- 0
- 109
- 0
- Cash & Bank
- 31
- 106
- Total Assets
- 418
- Total Debt
- 158
- Net Working Capital
- 60
- Contingent Liabilities
- 42
- Book Value per Share
- 97.52
- Face Value
- 10.00
- Total Debt
- 158
- Net Working Capital
- 60
- Contingent Liabilities
- 42
- Book Value per Share
- 97.52
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 18
- 162
- 165
- Trade Payables
- 56
- 66
- Total Liabilities
- 467
- 166
- Capital Work in Progress
- 2
- 0
- 125
- 0
- Cash & Bank
- 23
- 151
- Total Assets
- 467
- Total Debt
- 208
- Net Working Capital
- 54
- Contingent Liabilities
- 24
- Book Value per Share
- 100.34
- Face Value
- 10.00
- Total Debt
- 208
- Net Working Capital
- 54
- Contingent Liabilities
- 24
- Book Value per Share
- 100.34
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 18
- 172
- 114
- Trade Payables
- 99
- 62
- Total Liabilities
- 465
- 167
- Capital Work in Progress
- 7
- 0
- 142
- 0
- Cash & Bank
- 10
- 139
- Total Assets
- 465
- Total Debt
- 154
- Net Working Capital
- 55
- Contingent Liabilities
- 24
- Book Value per Share
- 105.49
- Face Value
- 10.00
- Total Debt
- 154
- Net Working Capital
- 55
- Contingent Liabilities
- 24
- Book Value per Share
- 105.49
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 18
- 175
- 138
- Trade Payables
- 87
- 72
- Total Liabilities
- 490
- 169
- Capital Work in Progress
- 2
- 0
- 170
- 0
- Cash & Bank
- 5
- 144
- Total Assets
- 490
- Total Debt
- 170
- Net Working Capital
- 44
- Contingent Liabilities
- 33
- Book Value per Share
- 107.32
- Face Value
- 10.00
- Total Debt
- 170
- Net Working Capital
- 44
- Contingent Liabilities
- 33
- Book Value per Share
- 107.32
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 18
- 206
- 16
- Trade Payables
- 164
- 93
- Total Liabilities
- 497
- 163
- Capital Work in Progress
- 2
- 0
- 178
- 0
- Cash & Bank
- 37
- 116
- Total Assets
- 497
- Total Debt
- 28
- Net Working Capital
- 61
- Contingent Liabilities
- 37
- Book Value per Share
- 124.83
- Face Value
- 10.00
- Total Debt
- 28
- Net Working Capital
- 61
- Contingent Liabilities
- 37
- Book Value per Share
- 124.83
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 18
- 217
- 48
- Trade Payables
- 138
- 104
- Total Liabilities
- 525
- 164
- Capital Work in Progress
- 6
- 0
- 210
- 0
- Cash & Bank
- 11
- 135
- Total Assets
- 525
- Total Debt
- 53
- Net Working Capital
- 68
- Contingent Liabilities
- 2
- Book Value per Share
- 130.99
- Face Value
- 10.00
- Total Debt
- 53
- Net Working Capital
- 68
- Contingent Liabilities
- 2
- Book Value per Share
- 130.99
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 18
- 268
- 0
- Trade Payables
- 125
- 114
- Total Liabilities
- 525
- 163
- Capital Work in Progress
- 3
- 0
- 125
- 0
- Cash & Bank
- 62
- 172
- Total Assets
- 525
- Total Debt
- 0
- Net Working Capital
- 129
- Contingent Liabilities
- 2
- Book Value per Share
- 159.31
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 129
- Contingent Liabilities
- 2
- Book Value per Share
- 159.31
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 18
- 274
- 0
- Trade Payables
- 123
- 81
- Total Liabilities
- 496
- 157
- Capital Work in Progress
- 6
- 32
- 133
- 87
- Cash & Bank
- 45
- 37
- Total Assets
- 496
- Total Debt
- 0
- Net Working Capital
- 133
- Contingent Liabilities
- 4
- Book Value per Share
- 162.97
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 133
- Contingent Liabilities
- 4
- Book Value per Share
- 162.97
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 18
- 307
- 0
- Trade Payables
- 66
- 90
- Total Liabilities
- 482
- 151
- Capital Work in Progress
- 8
- 84
- 110
- 82
- Cash & Bank
- 14
- 32
- Total Assets
- 482
- Total Debt
- 0
- Net Working Capital
- 170
- Contingent Liabilities
- 2
- Book Value per Share
- 181.48
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 170
- Contingent Liabilities
- 2
- Book Value per Share
- 181.48
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 18
- 354
- 0
- Trade Payables
- 106
- 98
- Total Liabilities
- 576
- 149
- Capital Work in Progress
- 2
- 127
- 144
- 61
- Cash & Bank
- 14
- 79
- Total Assets
- 576
- Total Debt
- 0
- Net Working Capital
- 199
- Contingent Liabilities
- 10
- Book Value per Share
- 207.75
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 199
- Contingent Liabilities
- 10
- Book Value per Share
- 207.75
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 145 | -35 | 82 | 17 | 207 | -21 | 122 | 37 | 34 | 88 | |
| Cash from Investing | -10 | -9 | -19 | -13 | -11 | -18 | -29 | -21 | -55 | -77 |
| Cash from Financing | -116 | 32 | -77 | -7 | -164 | 7 | -61 | -8 | -10 | -8 |
| 18 | -12 | -13 | -2 | 32 | -32 | 31 | 8 | -31 | 3 | |
| Free Cash Flow | 145 | -43 | 64 | 6 | 205 | -40 | 118 | 25 | 32 | 72 |
| OCF / Net Profit | -2.80 | -7.24 | 8.61 | 4.36 | 5.73 | -1.32 | 2.35 | 4.99 | 1.03 | 1.94 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 376 | 192 | 352 | 314 | 339 | 207 |
| OCF / Net Profit | -2.80 | -7.24 | 8.61 | 4.36 | 5.73 | -1.32 | 2.35 | 4.99 | 1.03 | 1.94 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 376 | 192 | 352 | 314 | 339 | 207 |
Mar 2017
- 145
- Cash from Investing
- -10
- Cash from Financing
- -116
- 18
- Free Cash Flow
- 145
- OCF / Net Profit
- -2.80
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.80
- Cumulative 5-Year FCF
- 0
Mar 2018
- -35
- Cash from Investing
- -9
- Cash from Financing
- 32
- -12
- Free Cash Flow
- -43
- OCF / Net Profit
- -7.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -7.24
- Cumulative 5-Year FCF
- 0
Mar 2019
- 82
- Cash from Investing
- -19
- Cash from Financing
- -77
- -13
- Free Cash Flow
- 64
- OCF / Net Profit
- 8.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 8.61
- Cumulative 5-Year FCF
- 0
Mar 2020
- 17
- Cash from Investing
- -13
- Cash from Financing
- -7
- -2
- Free Cash Flow
- 6
- OCF / Net Profit
- 4.36
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.36
- Cumulative 5-Year FCF
- 0
Mar 2021
- 207
- Cash from Investing
- -11
- Cash from Financing
- -164
- 32
- Free Cash Flow
- 205
- OCF / Net Profit
- 5.73
- Cumulative 5-Year FCF
- 376
- OCF / Net Profit
- 5.73
- Cumulative 5-Year FCF
- 376
Mar 2022
- -21
- Cash from Investing
- -18
- Cash from Financing
- 7
- -32
- Free Cash Flow
- -40
- OCF / Net Profit
- -1.32
- Cumulative 5-Year FCF
- 192
- OCF / Net Profit
- -1.32
- Cumulative 5-Year FCF
- 192
Mar 2023
- 122
- Cash from Investing
- -29
- Cash from Financing
- -61
- 31
- Free Cash Flow
- 118
- OCF / Net Profit
- 2.35
- Cumulative 5-Year FCF
- 352
- OCF / Net Profit
- 2.35
- Cumulative 5-Year FCF
- 352
Mar 2024
- 37
- Cash from Investing
- -21
- Cash from Financing
- -8
- 8
- Free Cash Flow
- 25
- OCF / Net Profit
- 4.99
- Cumulative 5-Year FCF
- 314
- OCF / Net Profit
- 4.99
- Cumulative 5-Year FCF
- 314
Mar 2025
- 34
- Cash from Investing
- -55
- Cash from Financing
- -10
- -31
- Free Cash Flow
- 32
- OCF / Net Profit
- 1.03
- Cumulative 5-Year FCF
- 339
- OCF / Net Profit
- 1.03
- Cumulative 5-Year FCF
- 339
Mar 2026
- 88
- Cash from Investing
- -77
- Cash from Financing
- -8
- 3
- Free Cash Flow
- 72
- OCF / Net Profit
- 1.94
- Cumulative 5-Year FCF
- 207
- OCF / Net Profit
- 1.94
- Cumulative 5-Year FCF
- 207
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -28.95 | 2.69 | 5.35 | 2.23 | 20.22 | 9.02 | 28.90 | 4.13 | 18.20 | 25.53 |
| Book Value (₹) | 97.52 | 100.34 | 105.49 | 107.32 | 124.83 | 130.99 | 159.31 | 162.97 | 181.48 | 207.75 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -22.46 | 9.61 | 12.56 | 10.02 | 28.92 | 17.67 | 37.93 | 14.24 | 31.11 | 38.92 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | -4.02% | 6.61% | 7.32% | 6.22% | 9.35% | 6.31% | 9.83% | 2.99% | 7.69% | 8.38% |
| Net Margin % | -11.51% | 0.88% | 1.47% | 0.59% | 4.16% | 1.68% | 4.89% | 0.79% | 3.76% | 4.84% |
| ROE % | -25.32% | 2.72% | 5.20% | 2.09% | 17.42% | 7.05% | 19.91% | 2.56% | 10.56% | 13.12% |
| ROCE % | -7.69% | 6.64% | 9.55% | 8.02% | 21.41% | 14.30% | 30.67% | 4.35% | 16.18% | 18.19% |
| -10.30% | 1.09% | 2.05% | 0.83% | 7.32% | 3.15% | 9.84% | 1.45% | 6.66% | 8.63% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 140 | 73 | 69 | 63 | 40 | 32 | 37 | 41 | 36 | 28 |
| Inventory Days | 94 | 78 | 75 | 84 | 73 | 74 | 58 | 51 | 51 | 49 |
| Payable Days | 127 | 70 | 77 | 90 | 93 | 89 | 74 | 79 | 66 | 57 |
| 107 | 80 | 67 | 57 | 20 | 17 | 21 | 13 | 20 | 20 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.91x | 1.16x | 0.82x | 0.89x | 0.13x | 0.23x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | -1.27x | 1.32x | 1.55x | 1.17x | 3.78x | 2.80x | 12.13x | 1.82x | 8.46x | 31.26x |
| 1.33x | 1.22x | 1.23x | 1.17x | 1.23x | 1.24x | 1.57x | 1.69x | 2.20x | 2.01x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -55.06% | 33.52% | 20.61% | 4.10% | 28.13% | 10.37% | 10.07% | -11.86% | -7.11% | 9.03% |
| Operating Profit Growth % | -127.75% | 300.66% | 31.50% | -11.60% | 92.59% | -25.47% | 71.41% | -68.50% | 122.95% | 21.79% |
| Net Profit Growth % | -517.83% | 109.30% | 98.89% | -58.43% | 808.72% | -55.40% | 220.37% | -85.70% | 340.24% | 40.28% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -85.70% | 340.24% | 40.28% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 184.86x | 33.06x | 23.09x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 4.69x | 3.31x | 2.84x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 40.38x | 14.56x | 11.71x |
Mar 2017
- EPS (₹)
- -28.95
- Book Value (₹)
- 97.52
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -22.46
- Operating Margin %
- -4.02%
- Net Margin %
- -11.51%
- ROE %
- -25.32%
- ROCE %
- -7.69%
- -10.30%
- Debtor Days
- 140
- Inventory Days
- 94
- Payable Days
- 127
- 107
- Debt to Equity (x)
- 0.91x
- Interest Coverage (x)
- -1.27x
- 1.33x
- Revenue Growth %
- -55.06%
- Operating Profit Growth %
- -127.75%
- Net Profit Growth %
- -517.83%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.69
- Book Value (₹)
- 100.34
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.61
- Operating Margin %
- 6.61%
- Net Margin %
- 0.88%
- ROE %
- 2.72%
- ROCE %
- 6.64%
- 1.09%
- Debtor Days
- 73
- Inventory Days
- 78
- Payable Days
- 70
- 80
- Debt to Equity (x)
- 1.16x
- Interest Coverage (x)
- 1.32x
- 1.22x
- Revenue Growth %
- 33.52%
- Operating Profit Growth %
- 300.66%
- Net Profit Growth %
- 109.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 5.35
- Book Value (₹)
- 105.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.56
- Operating Margin %
- 7.32%
- Net Margin %
- 1.47%
- ROE %
- 5.20%
- ROCE %
- 9.55%
- 2.05%
- Debtor Days
- 69
- Inventory Days
- 75
- Payable Days
- 77
- 67
- Debt to Equity (x)
- 0.82x
- Interest Coverage (x)
- 1.55x
- 1.23x
- Revenue Growth %
- 20.61%
- Operating Profit Growth %
- 31.50%
- Net Profit Growth %
- 98.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 2.23
- Book Value (₹)
- 107.32
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.02
- Operating Margin %
- 6.22%
- Net Margin %
- 0.59%
- ROE %
- 2.09%
- ROCE %
- 8.02%
- 0.83%
- Debtor Days
- 63
- Inventory Days
- 84
- Payable Days
- 90
- 57
- Debt to Equity (x)
- 0.89x
- Interest Coverage (x)
- 1.17x
- 1.17x
- Revenue Growth %
- 4.10%
- Operating Profit Growth %
- -11.60%
- Net Profit Growth %
- -58.43%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 20.22
- Book Value (₹)
- 124.83
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 28.92
- Operating Margin %
- 9.35%
- Net Margin %
- 4.16%
- ROE %
- 17.42%
- ROCE %
- 21.41%
- 7.32%
- Debtor Days
- 40
- Inventory Days
- 73
- Payable Days
- 93
- 20
- Debt to Equity (x)
- 0.13x
- Interest Coverage (x)
- 3.78x
- 1.23x
- Revenue Growth %
- 28.13%
- Operating Profit Growth %
- 92.59%
- Net Profit Growth %
- 808.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 9.02
- Book Value (₹)
- 130.99
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 17.67
- Operating Margin %
- 6.31%
- Net Margin %
- 1.68%
- ROE %
- 7.05%
- ROCE %
- 14.30%
- 3.15%
- Debtor Days
- 32
- Inventory Days
- 74
- Payable Days
- 89
- 17
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 2.80x
- 1.24x
- Revenue Growth %
- 10.37%
- Operating Profit Growth %
- -25.47%
- Net Profit Growth %
- -55.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 28.90
- Book Value (₹)
- 159.31
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 37.93
- Operating Margin %
- 9.83%
- Net Margin %
- 4.89%
- ROE %
- 19.91%
- ROCE %
- 30.67%
- 9.84%
- Debtor Days
- 37
- Inventory Days
- 58
- Payable Days
- 74
- 21
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 12.13x
- 1.57x
- Revenue Growth %
- 10.07%
- Operating Profit Growth %
- 71.41%
- Net Profit Growth %
- 220.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 4.13
- Book Value (₹)
- 162.97
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 14.24
- Operating Margin %
- 2.99%
- Net Margin %
- 0.79%
- ROE %
- 2.56%
- ROCE %
- 4.35%
- 1.45%
- Debtor Days
- 41
- Inventory Days
- 51
- Payable Days
- 79
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1.82x
- 1.69x
- Revenue Growth %
- -11.86%
- Operating Profit Growth %
- -68.50%
- Net Profit Growth %
- -85.70%
- -85.70%
- P/E (x)
- 184.86x
- P/B (x)
- 4.69x
- Dividend Yield %
- 0.00%
- 40.38x
Mar 2025
- EPS (₹)
- 18.20
- Book Value (₹)
- 181.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 31.11
- Operating Margin %
- 7.69%
- Net Margin %
- 3.76%
- ROE %
- 10.56%
- ROCE %
- 16.18%
- 6.66%
- Debtor Days
- 36
- Inventory Days
- 51
- Payable Days
- 66
- 20
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 8.46x
- 2.20x
- Revenue Growth %
- -7.11%
- Operating Profit Growth %
- 122.95%
- Net Profit Growth %
- 340.24%
- 340.24%
- P/E (x)
- 33.06x
- P/B (x)
- 3.31x
- Dividend Yield %
- 0.00%
- 14.56x
Mar 2026
- EPS (₹)
- 25.53
- Book Value (₹)
- 207.75
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 38.92
- Operating Margin %
- 8.38%
- Net Margin %
- 4.84%
- ROE %
- 13.12%
- ROCE %
- 18.19%
- 8.63%
- Debtor Days
- 28
- Inventory Days
- 49
- Payable Days
- 57
- 20
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 31.26x
- 2.01x
- Revenue Growth %
- 9.03%
- Operating Profit Growth %
- 21.79%
- Net Profit Growth %
- 40.28%
- 40.28%
- P/E (x)
- 23.09x
- P/B (x)
- 2.84x
- Dividend Yield %
- 0.00%
- 11.71x
Documents
Announcements
- Shareholders meeting
2026-08-05 - Butterfly Gandhimathi Appliances Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 04, 2026. Further, the company has informed the Exchange regarding voting results.
- Copy of Newspaper Publication
2026-08-05 - Butterfly Gandhimathi Appliances Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
Nothing filed yet.