Confidence Futuristic Energetech Ltd.

30.24-2.86%

2026-08-21

cfel.co.inBSE: -NSE: CFEL
Market Cap₹ 77 Cr.
Current Price₹ 31
High / Low₹ 32 / 24
Stock P/E10.7
Book Value₹ 68
Price to Book1.15
Dividend Yield0.81 %
ROCE8.6 %
ROE6.3 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Cylinder Division: 97.4% • LPG Division: 2.6%

PROS

  • Company has consistently been profitable over the last 5 years
  • Attractively priced for its growth - PEG of 0.2
  • Company has a consistent dividend-paying track record

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (74.7% of PBT)
  • Receivables are growing faster than sales - a possible quality concern
  • Recent results are weak - TTM profit is down 33.7% versus prior year
  • Company has a low return on equity of 5.6% over last 3 years
  • Company has a low return on capital employed of 7.6%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.GAIL172.1011.45113157.463.204670.9996.0841350.1816.7110.1617.99
2.ATGL663.85115.4973010.890.041417.20757.6619067.901172.6216.9614.67
3.GUJENERGY265.9018.3834862.283.351007.40207.479771.38140.3519.7514.41
4.IGL153.0515.7421427.023.10237.92-44.395043.4416.5621.816.95
5.MGL1128.8015.5811150.042.66192.64-39.382598.9013.8818.7813.18
6.CFEL30.8110.7177.090.811.17409.5735.84-12.548.5911.04
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
48
39
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
3
6
Tax %
25.38%
Net Profit
0
2
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
26
21
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
3
0
Tax %
-8.33%
Net Profit
0
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
30
24
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
3
2
Tax %
60.91%
Net Profit
0
1
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
72
67
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
2
2
Tax %
-11.30%
Net Profit
0
1
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
53
49
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
2
1
Tax %
19.23%
Net Profit
8
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
66
64
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
2
0
Tax %
16.67%
Net Profit
8
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
62
56
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
2
4
Tax %
44.35%
Net Profit
3
1
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
68
58
Operating Profit
OPM %
Other Income
3
Interest
6
Depreciation
3
5
Tax %
-3.81%
Net Profit
6
2
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
41
38
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
0
Tax %
32.35%
Net Profit
0
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
25
23
Operating Profit
OPM %
Other Income
3
Interest
2
Depreciation
2
0
Tax %
47.06%
Net Profit
0
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
36
31
Operating Profit
OPM %
Other Income
1
Interest
4
Depreciation
2
0
Tax %
25.00%
Net Profit
0
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
56
51
Operating Profit
OPM %
Other Income
1
Interest
-0
Depreciation
2
4
Tax %
-69.23%
Net Profit
6
2
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
36
35
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
1
Tax %
21.40%
Net Profit
1
0
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
13
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
1
1
Operating Profit
0
OPM %
20
Other Income
0
Interest
0
Depreciation
0
0
Tax %
26
Net Profit
0
EPS
0
Dividend Payout %
1,648
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2022
54
46
Operating Profit
8
OPM %
16
Other Income
1
Interest
2
Depreciation
3
4
Tax %
24
Net Profit
3
EPS
1
Dividend Payout %
46
Minority Interest
-0
Share of Associates
0
Adjusted EPS
1
Minority Interest
-0
Share of Associates
0
Adjusted EPS
1
Mar 2023
122
101
Operating Profit
23
OPM %
19
Other Income
3
Interest
5
Depreciation
10
9
Tax %
21
Net Profit
7
EPS
3
Dividend Payout %
13
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2024
176
151
Operating Profit
27
OPM %
15
Other Income
3
Interest
6
Depreciation
11
11
Tax %
21
Net Profit
8
EPS
3
Dividend Payout %
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
249
229
Operating Profit
29
OPM %
12
Other Income
9
Interest
10
Depreciation
9
12
Tax %
13
Net Profit
10
EPS
4
Dividend Payout %
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
TTM
153
140
Operating Profit
OPM %
Other Income
5
Interest
7
Depreciation
9
6
Tax %
-35
Net Profit
8
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
67%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
56%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
4%
3 Years:
6%
Last Year:
6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Sep 23

₹ 0.05

Rs.0.2500 per share(5%)Final Dividend

2024

Sep 23

₹ 0.07

Rs.0.3750 per share(7.5%)Final Dividend

2023

Sep 22

₹ 0.07

Rs.0.3750 per share(7.5%)Final Dividend

2022

Sep 23

₹ 0.07

Rs.0.7500 per share(7.5%)Final Dividend

2021

Sep 22

₹ 0.07

Rs.0.7500 per share(7.5%)Final Dividend

2026

May 18

₹ 0.05

Rs.0.2500 per share(5%)Final Dividend

Mar 2021
Equity Capital
2
7
0
Trade Payables
0
22
Total Liabilities
31
1
Capital Work in Progress
0
0
0
0
Cash & Bank
0
30
Total Assets
31
Total Debt
21
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
43.34
Face Value
10.00
Total Debt
21
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
43.34
Face Value
10.00
Mar 2022
Equity Capital
13
131
17
Trade Payables
1
48
Total Liabilities
210
25
Capital Work in Progress
49
22
28
0
Cash & Bank
1
84
Total Assets
210
Total Debt
53
Net Working Capital
28
Contingent Liabilities
87
Book Value per Share
114.62
Face Value
10.00
Total Debt
53
Net Working Capital
28
Contingent Liabilities
87
Book Value per Share
114.62
Face Value
10.00
Mar 2023
Equity Capital
13
138
28
Trade Payables
14
79
Total Liabilities
271
86
Capital Work in Progress
1
23
63
0
Cash & Bank
2
97
Total Assets
271
Total Debt
91
Net Working Capital
67
Contingent Liabilities
87
Book Value per Share
60.03
Face Value
5.00
Total Debt
91
Net Working Capital
67
Contingent Liabilities
87
Book Value per Share
60.03
Face Value
5.00
Mar 2024
Equity Capital
13
144
21
Trade Payables
17
56
Total Liabilities
251
86
Capital Work in Progress
1
23
55
38
Cash & Bank
4
44
Total Assets
251
Total Debt
60
Net Working Capital
69
Contingent Liabilities
0
Book Value per Share
62.71
Face Value
5.00
Total Debt
60
Net Working Capital
69
Contingent Liabilities
0
Book Value per Share
62.71
Face Value
5.00
Mar 2025
Equity Capital
13
150
37
Trade Payables
26
137
Total Liabilities
362
87
Capital Work in Progress
44
0
50
73
Cash & Bank
7
101
Total Assets
362
Total Debt
135
Net Working Capital
141
Contingent Liabilities
13
Book Value per Share
65.13
Face Value
5.00
Total Debt
135
Net Working Capital
141
Contingent Liabilities
13
Book Value per Share
65.13
Face Value
5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
-17
Cash from Investing
0
Cash from Financing
17
0
Free Cash Flow
-17
OCF / Net Profit
-1836.45
Cumulative 5-Year FCF
0
OCF / Net Profit
-1836.45
Cumulative 5-Year FCF
0
Mar 2022
-39
Cash from Investing
-133
Cash from Financing
173
1
Free Cash Flow
-115
OCF / Net Profit
-12.26
Cumulative 5-Year FCF
0
OCF / Net Profit
-12.26
Cumulative 5-Year FCF
0
Mar 2023
-28
Cash from Investing
-2
Cash from Financing
31
1
Free Cash Flow
-49
OCF / Net Profit
-3.95
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.95
Cumulative 5-Year FCF
0
Mar 2024
28
Cash from Investing
13
Cash from Financing
-39
1
Free Cash Flow
16
OCF / Net Profit
3.29
Cumulative 5-Year FCF
0
OCF / Net Profit
3.29
Cumulative 5-Year FCF
0
Mar 2025
-64
Cash from Investing
-26
Cash from Financing
93
3
Free Cash Flow
-117
OCF / Net Profit
-6.31
Cumulative 5-Year FCF
0
OCF / Net Profit
-6.31
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
0.05
Book Value (₹)
43.34
Dividend per Share (₹)
0.75
Cash EPS (₹)
0.67
Operating Margin %
19.61%
Net Margin %
0.65%
ROE %
0.10%
ROCE %
0.05%
0.03%
Debtor Days
26
Inventory Days
0
Payable Days
116
-90
Debt to Equity (x)
2.37x
Interest Coverage (x)
4.32x
1.63x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2.18
Book Value (₹)
114.62
Dividend per Share (₹)
1.00
Cash EPS (₹)
2.33
Operating Margin %
15.69%
Net Margin %
5.92%
ROE %
4.17%
ROCE %
5.36%
2.63%
Debtor Days
18
Inventory Days
193
Payable Days
8
203
Debt to Equity (x)
0.37x
Interest Coverage (x)
3.22x
2.12x
Revenue Growth %
3697.18%
Operating Profit Growth %
2938.88%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.85
Book Value (₹)
60.03
Dividend per Share (₹)
0.38
Cash EPS (₹)
6.82
Operating Margin %
19.19%
Net Margin %
5.86%
ROE %
4.87%
ROCE %
6.62%
2.97%
Debtor Days
39
Inventory Days
136
Payable Days
38
137
Debt to Equity (x)
0.60x
Interest Coverage (x)
2.65x
2.31x
Revenue Growth %
127.92%
Operating Profit Growth %
178.73%
Net Profit Growth %
125.81%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.44
Book Value (₹)
62.71
Dividend per Share (₹)
0.38
Cash EPS (₹)
7.68
Operating Margin %
13.93%
Net Margin %
4.83%
ROE %
5.53%
ROCE %
7.53%
3.25%
Debtor Days
61
Inventory Days
122
Payable Days
46
137
Debt to Equity (x)
0.39x
Interest Coverage (x)
2.66x
2.39x
Revenue Growth %
44.16%
Operating Profit Growth %
16.29%
Net Profit Growth %
18.65%
20.75%
P/E (x)
30.74x
P/B (x)
1.68x
Dividend Yield %
0.36%
11.79x
Mar 2025
EPS (₹)
4.14
Book Value (₹)
65.13
Dividend per Share (₹)
0.25
Cash EPS (₹)
7.76
Operating Margin %
8.20%
Net Margin %
4.05%
ROE %
6.31%
ROCE %
8.59%
3.29%
Debtor Days
81
Inventory Days
77
Payable Days
40
118
Debt to Equity (x)
0.83x
Interest Coverage (x)
2.11x
3.18x
Revenue Growth %
41.77%
Operating Profit Growth %
7.04%
Net Profit Growth %
18.90%
20.59%
P/E (x)
18.16x
P/B (x)
1.15x
Dividend Yield %
0.33%
10.87x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Sep 2024
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Dec 2024
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Mar 2025
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Jun 2025
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Sep 2025
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Dec 2025
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Mar 2026
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13
Jun 2026
61.87
FIIs
0.00
DIIs
0.00
Government
0.00
38.13

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.