Choice International Ltd.
•₹ 808.6-0.14%
2026-08-21
PROS
- Company has delivered good profit growth of 33.4% CAGR over last 5 years
- Asset quality is healthy - gross NPA of just 0.0%
- Solid return on assets for a lender - ROA of 1.9%
- Latest quarter profit grew 188.5% YoY, showing strong momentum
- Company has delivered good sales growth of 22.8% CAGR over last 5 years
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Recent results are weak - TTM profit is down 86.1% versus prior year
- Company has a low return on capital employed of 2.5%
- Company has a low return on equity of 1.5% over last 3 years
- Promoter holding has decreased over last 2 years: -4.6pp
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | MCX | 3121.00 | 51.62 | 79582.95 | 0.26 | 413.44 | 103.47 | 702.00 | 88.10 | 28.14 | 70.40 |
| 2. | MOTILALOFS | 971.10 | 29.54 | 58491.61 | 0.62 | 1273.71 | 9.53 | 3425.76 | 25.49 | 12.68 | 57.49 |
| 3. | 360ONE | 1204.80 | 38.84 | 49022.01 | 1.00 | 330.53 | 16.11 | 1226.09 | 26.85 | 12.28 | 63.01 |
| 4. | NUVAMA | 1728.75 | 29.31 | 31742.54 | 1.62 | 305.64 | 15.83 | 1376.22 | 22.59 | 20.45 | 52.80 |
| 5. | ANGELONE | 289.50 | 25.63 | 26451.25 | 1.40 | 231.40 | 102.15 | 1429.69 | 25.35 | 14.87 | 33.92 |
| 6. | CHOICEIN | 810.40 | 75.96 | 18053.81 | 0.00 | 60.61 | 26.37 | 309.79 | 32.46 | 23.09 | 33.83 |
| 7. | IIFLCAPS | 333.00 | 18.39 | 10483.06 | 0.90 | 184.16 | 4.92 | 631.48 | 3.13 | 23.27 | 35.76 |
| 8. | SHAREINDIA | 175.30 | 10.55 | 3836.01 | 0.91 | 1244.11 | 1374.47 | 4480.93 | 1212.47 | 21.00 | 44.76 |
| 9. | ARSSBL | 497.70 | 24.18 | 3138.81 | 1.00 | 23.35 | 2.35 | 246.10 | 22.37 | 19.72 | 39.54 |
| 10. | MONARCH | 391.55 | 17.14 | 3105.32 | 0.26 | 45.18 | -0.15 | 90.89 | -7.25 | 33.26 | 66.00 |
| 11. | GEOJITFSL | 80.56 | 31.00 | 2248.61 | 1.86 | 19.83 | -30.83 | 160.40 | 7.46 | 9.35 | 20.55 |
| 12. | ALGOQUANT | 65.12 | 40.29 | 1830.50 | 0.00 | 164.80 | 3610.04 | 778.70 | 1328.81 | 33.57 | 33.64 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | 3 | 7 | 6 | 6 | 5 | 7 | 4 | 8 | 10 | 12 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 5 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 0 | 4 | 3 | 3 | 2 | 2 | -1 | 1 | 5 | 6 | |
| Tax % | 23.94% | 25.42% | 15.56% | -33.33% | 17.36% | 23.26% | 36.67% | 36.27% | 23.53% | 23.71% | 54.05% | 24.90% | 30.22% |
| Net Profit | 1 | 0 | 0 | 0 | 3 | 2 | 2 | 1 | 2 | -1 | 1 | 4 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | |
| Equity Capital | 100 | 100 | 100 | 199 | 199 | 199 | 199 | 200 | 206 | 206 | 223 | 223 | 223 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 100 | 100 | 100 | 199 | 199 | 199 | 199 | 200 | 206 | 206 | 223 | 223 | 223 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 4
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 23.94%
- Net Profit
- 1
- 0
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 3
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 25.42%
- Net Profit
- 0
- 0
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 3
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 0
- Tax %
- 15.56%
- Net Profit
- 0
- 0
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 100
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 3
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 0
- Tax %
- -33.33%
- Net Profit
- 0
- 0
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 7
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 4
- Tax %
- 17.36%
- Net Profit
- 3
- 0
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 6
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 23.26%
- Net Profit
- 2
- 0
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 6
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 36.67%
- Net Profit
- 2
- 0
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 199
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 5
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 36.27%
- Net Profit
- 1
- 0
- Equity Capital
- 200
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 200
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 7
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 23.53%
- Net Profit
- 2
- 0
- Equity Capital
- 206
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 206
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 4
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- -1
- Tax %
- 23.71%
- Net Profit
- -1
- -0
- Equity Capital
- 206
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 206
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 8
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 54.05%
- Net Profit
- 1
- 0
- Equity Capital
- 223
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 223
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 10
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 24.90%
- Net Profit
- 4
- 0
- Equity Capital
- 223
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 223
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 12
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 30.22%
- Net Profit
- 5
- 0
- Equity Capital
- 223
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 223
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 20 | 23 | 13 | 9 | 8 | 11 | 13 | 13 | 24 | 33 | |
| 70 | 12 | 9 | 5 | 4 | 3 | 4 | 6 | 7 | 11 | 19 | |
| Operating Profit | 8 | 9 | 14 | 8 | 5 | 6 | 7 | 7 | 6 | 14 | — |
| OPM % | 10 | 44 | 60 | 64 | 60 | 71 | 65 | 54 | 47 | 58 | — |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 5 | 4 | 10 | 6 | 2 | 2 | 3 | 4 | 4 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 2 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 2 | 11 | 12 | |
| Tax % | 18 | 25 | 24 | 11 | 33 | 30 | 32 | 16 | 21 | 27 | 32 |
| Net Profit | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 8 | 8 |
| EPS | 2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | — |
| Dividend Payout % | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
Mar 2016
- 78
- 70
- Operating Profit
- 8
- OPM %
- 10
- Other Income
- 0
- Interest
- 5
- Depreciation
- 1
- 2
- Tax %
- 18
- Net Profit
- 2
- EPS
- 2
- Dividend Payout %
- 60
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2017
- 20
- 12
- Operating Profit
- 9
- OPM %
- 44
- Other Income
- 1
- Interest
- 4
- Depreciation
- 1
- 3
- Tax %
- 25
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 23
- 9
- Operating Profit
- 14
- OPM %
- 60
- Other Income
- 0
- Interest
- 10
- Depreciation
- 1
- 3
- Tax %
- 24
- Net Profit
- 2
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 13
- 5
- Operating Profit
- 8
- OPM %
- 64
- Other Income
- 0
- Interest
- 6
- Depreciation
- 1
- 2
- Tax %
- 11
- Net Profit
- 2
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2020
- 9
- 4
- Operating Profit
- 5
- OPM %
- 60
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 3
- Tax %
- 33
- Net Profit
- 2
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 8
- 3
- Operating Profit
- 6
- OPM %
- 71
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 3
- Tax %
- 30
- Net Profit
- 2
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 11
- 4
- Operating Profit
- 7
- OPM %
- 65
- Other Income
- 0
- Interest
- 3
- Depreciation
- 1
- 4
- Tax %
- 32
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 13
- 6
- Operating Profit
- 7
- OPM %
- 54
- Other Income
- 0
- Interest
- 4
- Depreciation
- 1
- 3
- Tax %
- 16
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 13
- 7
- Operating Profit
- 6
- OPM %
- 47
- Other Income
- 0
- Interest
- 4
- Depreciation
- 0
- 2
- Tax %
- 21
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2025
- 24
- 11
- Operating Profit
- 14
- OPM %
- 58
- Other Income
- 1
- Interest
- 2
- Depreciation
- 0
- 11
- Tax %
- 27
- Net Profit
- 8
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
TTM
- 33
- 19
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 12
- Tax %
- 32
- Net Profit
- 8
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 23%
- 3 Years:
- 29%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 19%
- 5 Years:
- 33%
- 3 Years:
- 51%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 63%
- 1 Year:
- 3%
RETURN ON EQUITY
- 10 Years:
- 2%
- 5 Years:
- 2%
- 3 Years:
- 1%
- Last Year:
- 3%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 10 | 10 | 20 | 20 | 20 | 29 | 50 | 100 | 199 | 200 |
| 41 | 43 | 117 | 119 | 121 | 158 | 247 | 199 | 104 | 128 | |
| 22 | 45 | 109 | 1 | 23 | 16 | 3 | 4 | 0 | 0 | |
| Trade Payables | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
| 12 | 17 | 8 | 3 | 29 | 35 | 29 | 45 | 50 | 192 | |
| Total Liabilities | 85 | 116 | 255 | 144 | 193 | 238 | 329 | 348 | 354 | 521 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 24 | 24 | 65 | 65 | 63 | 62 | 62 | 61 | 61 | 108 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 46 | 50 | 95 | 69 | 89 | 134 | 210 | 239 | 271 | 280 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Cash & Bank | 0 | 1 | 0 | 6 | 3 | 0 | 0 | 32 | 1 | 2 |
| 15 | 41 | 95 | 4 | 38 | 42 | 57 | 16 | 19 | 128 | |
| Total Assets | 85 | 116 | 255 | 144 | 193 | 238 | 329 | 348 | 354 | 521 |
| Total Debt | 30 | 49 | 109 | 1 | 23 | 34 | 28 | 40 | 36 | 14 |
| Net Working Capital | -10 | -6 | -22 | 6 | 10 | 23 | 51 | 39 | 14 | 126 |
| Contingent Liabilities | 190 | 134 | 106 | 85 | 84 | 63 | 58 | 158 | 384 | 654 |
| Book Value per Share | 50.49 | 53.07 | 47.69 | 48.49 | 49.48 | 50.74 | 51.25 | 25.79 | 13.12 | 14.32 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 30 | 49 | 109 | 1 | 23 | 34 | 28 | 40 | 36 | 14 |
| Net Working Capital | -10 | -6 | -22 | 6 | 10 | 23 | 51 | 39 | 14 | 126 |
| Contingent Liabilities | 190 | 134 | 106 | 85 | 84 | 63 | 58 | 158 | 384 | 654 |
| Book Value per Share | 50.49 | 53.07 | 47.69 | 48.49 | 49.48 | 50.74 | 51.25 | 25.79 | 13.12 | 14.32 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 10
- 41
- 22
- Trade Payables
- 1
- 12
- Total Liabilities
- 85
- 24
- Capital Work in Progress
- 0
- 46
- 0
- Cash & Bank
- 0
- 15
- Total Assets
- 85
- Total Debt
- 30
- Net Working Capital
- -10
- Contingent Liabilities
- 190
- Book Value per Share
- 50.49
- Face Value
- 10.00
- Total Debt
- 30
- Net Working Capital
- -10
- Contingent Liabilities
- 190
- Book Value per Share
- 50.49
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 10
- 43
- 45
- Trade Payables
- 1
- 17
- Total Liabilities
- 116
- 24
- Capital Work in Progress
- 0
- 50
- 0
- Cash & Bank
- 1
- 41
- Total Assets
- 116
- Total Debt
- 49
- Net Working Capital
- -6
- Contingent Liabilities
- 134
- Book Value per Share
- 53.07
- Face Value
- 10.00
- Total Debt
- 49
- Net Working Capital
- -6
- Contingent Liabilities
- 134
- Book Value per Share
- 53.07
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 20
- 117
- 109
- Trade Payables
- 1
- 8
- Total Liabilities
- 255
- 65
- Capital Work in Progress
- 0
- 95
- 0
- Cash & Bank
- 0
- 95
- Total Assets
- 255
- Total Debt
- 109
- Net Working Capital
- -22
- Contingent Liabilities
- 106
- Book Value per Share
- 47.69
- Face Value
- 10.00
- Total Debt
- 109
- Net Working Capital
- -22
- Contingent Liabilities
- 106
- Book Value per Share
- 47.69
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 20
- 119
- 1
- Trade Payables
- 1
- 3
- Total Liabilities
- 144
- 65
- Capital Work in Progress
- 0
- 69
- 0
- Cash & Bank
- 6
- 4
- Total Assets
- 144
- Total Debt
- 1
- Net Working Capital
- 6
- Contingent Liabilities
- 85
- Book Value per Share
- 48.49
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 6
- Contingent Liabilities
- 85
- Book Value per Share
- 48.49
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 20
- 121
- 23
- Trade Payables
- 0
- 29
- Total Liabilities
- 193
- 63
- Capital Work in Progress
- 0
- 89
- 0
- Cash & Bank
- 3
- 38
- Total Assets
- 193
- Total Debt
- 23
- Net Working Capital
- 10
- Contingent Liabilities
- 84
- Book Value per Share
- 49.48
- Face Value
- 10.00
- Total Debt
- 23
- Net Working Capital
- 10
- Contingent Liabilities
- 84
- Book Value per Share
- 49.48
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 29
- 158
- 16
- Trade Payables
- 0
- 35
- Total Liabilities
- 238
- 62
- Capital Work in Progress
- 0
- 134
- 0
- Cash & Bank
- 0
- 42
- Total Assets
- 238
- Total Debt
- 34
- Net Working Capital
- 23
- Contingent Liabilities
- 63
- Book Value per Share
- 50.74
- Face Value
- 10.00
- Total Debt
- 34
- Net Working Capital
- 23
- Contingent Liabilities
- 63
- Book Value per Share
- 50.74
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 50
- 247
- 3
- Trade Payables
- 0
- 29
- Total Liabilities
- 329
- 62
- Capital Work in Progress
- 0
- 210
- 0
- Cash & Bank
- 0
- 57
- Total Assets
- 329
- Total Debt
- 28
- Net Working Capital
- 51
- Contingent Liabilities
- 58
- Book Value per Share
- 51.25
- Face Value
- 10.00
- Total Debt
- 28
- Net Working Capital
- 51
- Contingent Liabilities
- 58
- Book Value per Share
- 51.25
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 100
- 199
- 4
- Trade Payables
- 1
- 45
- Total Liabilities
- 348
- 61
- Capital Work in Progress
- 0
- 239
- 0
- Cash & Bank
- 32
- 16
- Total Assets
- 348
- Total Debt
- 40
- Net Working Capital
- 39
- Contingent Liabilities
- 158
- Book Value per Share
- 25.79
- Face Value
- 10.00
- Total Debt
- 40
- Net Working Capital
- 39
- Contingent Liabilities
- 158
- Book Value per Share
- 25.79
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 199
- 104
- 0
- Trade Payables
- 0
- 50
- Total Liabilities
- 354
- 61
- Capital Work in Progress
- 0
- 271
- 1
- Cash & Bank
- 1
- 19
- Total Assets
- 354
- Total Debt
- 36
- Net Working Capital
- 14
- Contingent Liabilities
- 384
- Book Value per Share
- 13.12
- Face Value
- 10.00
- Total Debt
- 36
- Net Working Capital
- 14
- Contingent Liabilities
- 384
- Book Value per Share
- 13.12
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 200
- 128
- 0
- Trade Payables
- 1
- 192
- Total Liabilities
- 521
- 108
- Capital Work in Progress
- 1
- 280
- 1
- Cash & Bank
- 2
- 128
- Total Assets
- 521
- Total Debt
- 14
- Net Working Capital
- 126
- Contingent Liabilities
- 654
- Book Value per Share
- 14.32
- Face Value
- 10.00
- Total Debt
- 14
- Net Working Capital
- 126
- Contingent Liabilities
- 654
- Book Value per Share
- 14.32
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 8 | -18 | -37 | 95 | -3 | 13 | 6 | 48 | 1 | -100 | |
| Cash from Investing | -0 | -5 | -46 | 26 | -46 | -58 | -90 | -24 | -23 | -49 |
| Cash from Financing | -8 | 24 | 82 | -115 | 46 | 42 | 84 | 8 | -9 | 150 |
| 0 | 1 | -1 | 6 | -3 | -3 | 0 | 32 | -31 | 0 | |
| Free Cash Flow | 8 | -19 | -80 | 95 | -3 | 13 | 6 | 48 | 1 | -148 |
| OCF / Net Profit | 5.03 | -6.91 | -16.23 | 58.98 | -1.42 | 5.65 | 2.40 | 20.86 | 0.55 | -11.95 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2 | 7 | 31 | 158 | 64 | -82 |
| OCF / Net Profit | 5.03 | -6.91 | -16.23 | 58.98 | -1.42 | 5.65 | 2.40 | 20.86 | 0.55 | -11.95 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2 | 7 | 31 | 158 | 64 | -82 |
Mar 2016
- 8
- Cash from Investing
- -0
- Cash from Financing
- -8
- 0
- Free Cash Flow
- 8
- OCF / Net Profit
- 5.03
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 5.03
- Cumulative 5-Year FCF
- 0
Mar 2017
- -18
- Cash from Investing
- -5
- Cash from Financing
- 24
- 1
- Free Cash Flow
- -19
- OCF / Net Profit
- -6.91
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -6.91
- Cumulative 5-Year FCF
- 0
Mar 2018
- -37
- Cash from Investing
- -46
- Cash from Financing
- 82
- -1
- Free Cash Flow
- -80
- OCF / Net Profit
- -16.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -16.23
- Cumulative 5-Year FCF
- 0
Mar 2019
- 95
- Cash from Investing
- 26
- Cash from Financing
- -115
- 6
- Free Cash Flow
- 95
- OCF / Net Profit
- 58.98
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 58.98
- Cumulative 5-Year FCF
- 0
Mar 2020
- -3
- Cash from Investing
- -46
- Cash from Financing
- 46
- -3
- Free Cash Flow
- -3
- OCF / Net Profit
- -1.42
- Cumulative 5-Year FCF
- 2
- OCF / Net Profit
- -1.42
- Cumulative 5-Year FCF
- 2
Mar 2021
- 13
- Cash from Investing
- -58
- Cash from Financing
- 42
- -3
- Free Cash Flow
- 13
- OCF / Net Profit
- 5.65
- Cumulative 5-Year FCF
- 7
- OCF / Net Profit
- 5.65
- Cumulative 5-Year FCF
- 7
Mar 2022
- 6
- Cash from Investing
- -90
- Cash from Financing
- 84
- 0
- Free Cash Flow
- 6
- OCF / Net Profit
- 2.40
- Cumulative 5-Year FCF
- 31
- OCF / Net Profit
- 2.40
- Cumulative 5-Year FCF
- 31
Mar 2023
- 48
- Cash from Investing
- -24
- Cash from Financing
- 8
- 32
- Free Cash Flow
- 48
- OCF / Net Profit
- 20.86
- Cumulative 5-Year FCF
- 158
- OCF / Net Profit
- 20.86
- Cumulative 5-Year FCF
- 158
Mar 2024
- 1
- Cash from Investing
- -23
- Cash from Financing
- -9
- -31
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.55
- Cumulative 5-Year FCF
- 64
- OCF / Net Profit
- 0.55
- Cumulative 5-Year FCF
- 64
Mar 2025
- -100
- Cash from Investing
- -49
- Cash from Financing
- 150
- 0
- Free Cash Flow
- -148
- OCF / Net Profit
- -11.95
- Cumulative 5-Year FCF
- -82
- OCF / Net Profit
- -11.95
- Cumulative 5-Year FCF
- -82
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 1.66 | 2.59 | 1.15 | 0.80 | 0.99 | 0.81 | 0.49 | 0.23 | 0.07 | 0.42 |
| Book Value (₹) | 50.49 | 53.07 | 47.69 | 48.49 | 49.48 | 50.74 | 51.25 | 25.79 | 13.12 | 14.32 |
| Dividend per Share (₹) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.58 | 0.73 | 0.32 | 0.25 | 0.28 | 0.22 | 0.15 | 0.14 | 0.09 | 0.44 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 9.98% | 43.87% | 60.42% | 64.31% | 59.90% | 70.78% | 65.44% | 53.72% | 46.23% | 55.46% |
| Net Margin % | 2.13% | 13.19% | 10.16% | 12.58% | 22.54% | 27.54% | 21.61% | 17.68% | 10.84% | 34.10% |
| ROE % | 3.31% | 5.00% | 3.10% | 1.67% | 2.01% | 1.89% | 1.22% | 0.89% | 0.54% | 3.05% |
| ROCE % | 8.21% | 8.01% | 8.15% | 4.91% | 3.67% | 3.05% | 2.84% | 2.20% | 1.85% | 3.48% |
| 1.93% | 2.57% | 1.24% | 0.81% | 1.17% | 1.07% | 0.86% | 0.68% | 0.40% | 1.91% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 2 | 16 | 22 | 45 | 103 | 89 | 18 | 48 | 61 | 22 |
| Inventory Days | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 3 | 53 | 1279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -35 | -1256 | 45 | 103 | 89 | 18 | 48 | 61 | 22 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.59x | 0.91x | 1.15x | 0.01x | 0.24x | 0.23x | 0.11x | 0.16x | 0.14x | 0.05x |
| Interest Coverage (x) | 1.43x | 1.82x | 1.30x | 1.32x | 2.91x | 2.70x | 2.15x | 1.74x | 1.46x | 6.30x |
| 0.59x | 0.87x | 0.81x | 4.30x | 1.39x | 2.39x | 15.54x | 8.49x | 3.71x | 47.19x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 799.82% | -74.79% | 15.36% | -43.59% | -31.41% | -4.57% | 34.90% | 14.84% | -0.45% | 89.72% |
| Operating Profit Growth % | 10.52% | 10.82% | 58.85% | -39.96% | -36.11% | 12.75% | 24.73% | -5.72% | -12.08% | 129.98% |
| Net Profit Growth % | 16.37% | 55.85% | -11.07% | -30.19% | 22.89% | 16.60% | 5.83% | -6.05% | -38.94% | 496.74% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -69.52% | 495.90% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3905.85x | 1201.39x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 20.87x | 35.05x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 898.16x | 713.14x |
Mar 2016
- EPS (₹)
- 1.66
- Book Value (₹)
- 50.49
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 0.58
- Operating Margin %
- 9.98%
- Net Margin %
- 2.13%
- ROE %
- 3.31%
- ROCE %
- 8.21%
- 1.93%
- Debtor Days
- 2
- Inventory Days
- 1
- Payable Days
- 3
- 0
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 1.43x
- 0.59x
- Revenue Growth %
- 799.82%
- Operating Profit Growth %
- 10.52%
- Net Profit Growth %
- 16.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 2.59
- Book Value (₹)
- 53.07
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.73
- Operating Margin %
- 43.87%
- Net Margin %
- 13.19%
- ROE %
- 5.00%
- ROCE %
- 8.01%
- 2.57%
- Debtor Days
- 16
- Inventory Days
- 3
- Payable Days
- 53
- -35
- Debt to Equity (x)
- 0.91x
- Interest Coverage (x)
- 1.82x
- 0.87x
- Revenue Growth %
- -74.79%
- Operating Profit Growth %
- 10.82%
- Net Profit Growth %
- 55.85%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 1.15
- Book Value (₹)
- 47.69
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.32
- Operating Margin %
- 60.42%
- Net Margin %
- 10.16%
- ROE %
- 3.10%
- ROCE %
- 8.15%
- 1.24%
- Debtor Days
- 22
- Inventory Days
- 0
- Payable Days
- 1279
- -1256
- Debt to Equity (x)
- 1.15x
- Interest Coverage (x)
- 1.30x
- 0.81x
- Revenue Growth %
- 15.36%
- Operating Profit Growth %
- 58.85%
- Net Profit Growth %
- -11.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 0.80
- Book Value (₹)
- 48.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.25
- Operating Margin %
- 64.31%
- Net Margin %
- 12.58%
- ROE %
- 1.67%
- ROCE %
- 4.91%
- 0.81%
- Debtor Days
- 45
- Inventory Days
- 0
- Payable Days
- 0
- 45
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 1.32x
- 4.30x
- Revenue Growth %
- -43.59%
- Operating Profit Growth %
- -39.96%
- Net Profit Growth %
- -30.19%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.99
- Book Value (₹)
- 49.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.28
- Operating Margin %
- 59.90%
- Net Margin %
- 22.54%
- ROE %
- 2.01%
- ROCE %
- 3.67%
- 1.17%
- Debtor Days
- 103
- Inventory Days
- 0
- Payable Days
- 0
- 103
- Debt to Equity (x)
- 0.24x
- Interest Coverage (x)
- 2.91x
- 1.39x
- Revenue Growth %
- -31.41%
- Operating Profit Growth %
- -36.11%
- Net Profit Growth %
- 22.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 0.81
- Book Value (₹)
- 50.74
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.22
- Operating Margin %
- 70.78%
- Net Margin %
- 27.54%
- ROE %
- 1.89%
- ROCE %
- 3.05%
- 1.07%
- Debtor Days
- 89
- Inventory Days
- 0
- Payable Days
- 0
- 89
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 2.70x
- 2.39x
- Revenue Growth %
- -4.57%
- Operating Profit Growth %
- 12.75%
- Net Profit Growth %
- 16.60%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 0.49
- Book Value (₹)
- 51.25
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.15
- Operating Margin %
- 65.44%
- Net Margin %
- 21.61%
- ROE %
- 1.22%
- ROCE %
- 2.84%
- 0.86%
- Debtor Days
- 18
- Inventory Days
- 0
- Payable Days
- 0
- 18
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 2.15x
- 15.54x
- Revenue Growth %
- 34.90%
- Operating Profit Growth %
- 24.73%
- Net Profit Growth %
- 5.83%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 0.23
- Book Value (₹)
- 25.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.14
- Operating Margin %
- 53.72%
- Net Margin %
- 17.68%
- ROE %
- 0.89%
- ROCE %
- 2.20%
- 0.68%
- Debtor Days
- 48
- Inventory Days
- 0
- Payable Days
- 0
- 48
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 1.74x
- 8.49x
- Revenue Growth %
- 14.84%
- Operating Profit Growth %
- -5.72%
- Net Profit Growth %
- -6.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 0.07
- Book Value (₹)
- 13.12
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.09
- Operating Margin %
- 46.23%
- Net Margin %
- 10.84%
- ROE %
- 0.54%
- ROCE %
- 1.85%
- 0.40%
- Debtor Days
- 61
- Inventory Days
- 0
- Payable Days
- 0
- 61
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 1.46x
- 3.71x
- Revenue Growth %
- -0.45%
- Operating Profit Growth %
- -12.08%
- Net Profit Growth %
- -38.94%
- -69.52%
- P/E (x)
- 3905.85x
- P/B (x)
- 20.87x
- Dividend Yield %
- 0.00%
- 898.16x
Mar 2025
- EPS (₹)
- 0.42
- Book Value (₹)
- 14.32
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.44
- Operating Margin %
- 55.46%
- Net Margin %
- 34.10%
- ROE %
- 3.05%
- ROCE %
- 3.48%
- 1.91%
- Debtor Days
- 22
- Inventory Days
- 0
- Payable Days
- 0
- 22
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 6.30x
- 47.19x
- Revenue Growth %
- 89.72%
- Operating Profit Growth %
- 129.98%
- Net Profit Growth %
- 496.74%
- 495.90%
- P/E (x)
- 1201.39x
- P/B (x)
- 35.05x
- Dividend Yield %
- 0.00%
- 713.14x
Documents
Announcements
- General Updates
2026-08-20 - Update on Acquisition of 100% stake of Choice Proptech Solutions Private Limited.
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-17 - Earnings Call Transcript for Q1 and FY 27 Results.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Apr 2026
Feb 2026