Crop Life Science Ltd.

80-3.21%

2026-08-21

croplifescience.comBSE: -NSE: CLSL
Market Cap₹ 136 Cr.
Current Price₹ 74
High / Low₹ 79 / 39
Stock P/E20.5
Book Value₹ 45
Price to Book1.13
Dividend Yield0.00 %
ROCE11.4 %
ROE7.5 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Agro Chemicals: 100.0%

PROS

    CONS

    • Operating cash flow has been negative in recent years
    • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.52x)
    • Company has a low return on equity of 9.4% over last 3 years
    • Free cash flow has been persistently negative
    • Though reporting repeated profits, the company pays out little dividend (0.0%)
    • Debtor days have increased from 101 to 133

    * The pros and cons are machine generated based on quantitative rules.

    Peer comparison

    EDIT COLUMNS
    S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
    1.UPL568.7023.7748007.911.05-73.0058.5210181.0010.4712.0013.43
    2.PIIND2496.0032.5137868.840.60244.20-38.951702.30-10.4316.0021.69
    3.SUMICHEM553.6547.6927635.200.23214.5120.451063.350.6223.3921.94
    4.BAYERCROP4068.40329.9918284.243.69321.6015.391835.00-4.1630.0820.03
    5.SHARDACROP771.8011.126963.221.9488.02-38.361073.779.0331.1017.32
    6.DHANUKA995.2014.944436.430.2075.5027.94442.0220.0124.4424.83
    7.RALLIS211.9025.104120.801.42-14.15-274.26507.547.7013.23-0.56
    8.NACLIND174.00329.494075.830.0020.8459.82383.33-14.506.2010.80
    9.BHAGCHEM290.25136.753763.650.05133.293249.841950.191475.554.5515.65
    10.GSPCROP595.3528.292769.490.17263.941111.463859.951153.2720.8111.02
    11.BHARATRAS1279.9014.852127.330.04372.30838.733381.60796.0316.6315.19
    12.CLSL79.4020.51136.090.0011.35
    Detailed Comparison with:

    Quarterly Results

    Consolidated Figures in Rs. Crores / View Standalone

    No quarterly results found

    We don't have this information yet. Please check back later.

    Profit & Loss

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2023
    131
    119
    Operating Profit
    13
    OPM %
    10
    Other Income
    1
    Interest
    3
    Depreciation
    4
    6
    Tax %
    27
    Net Profit
    4
    EPS
    3
    Dividend Payout %
    0
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    3
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    3
    Mar 2024
    199
    186
    Operating Profit
    15
    OPM %
    7
    Other Income
    2
    Interest
    3
    Depreciation
    3
    8
    Tax %
    26
    Net Profit
    6
    EPS
    4
    Dividend Payout %
    0
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    4
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    4
    Mar 2025
    201
    185
    Operating Profit
    17
    OPM %
    9
    Other Income
    2
    Interest
    5
    Depreciation
    5
    8
    Tax %
    28
    Net Profit
    6
    EPS
    3
    Dividend Payout %
    0
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    3
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    3

    COMPOUNDED SALES GROWTH

    10 Years:
    5 Years:
    3 Years:

    COMPOUNDED PROFIT GROWTH

    10 Years:
    5 Years:
    3 Years:

    STOCK PRICE CAGR

    10 Years:
    5 Years:
    3 Years:
    1 Year:
    23%

    RETURN ON EQUITY

    10 Years:
    5 Years:
    3 Years:
    9%
    Last Year:
    8%

    Balance Sheet

    Consolidated Figures in Rs. Crores / View Standalone

    Corporate actions

    No bonus data found

    Mar 2023
    Equity Capital
    12
    29
    18
    Trade Payables
    20
    24
    Total Liabilities
    103
    16
    0
    26
    0
    Cash & Bank
    0
    61
    Total Assets
    103
    Total Debt
    26
    Net Working Capital
    31
    Contingent Liabilities
    2
    Book Value per Share
    33.80
    Face Value
    10.00
    Total Debt
    26
    Net Working Capital
    31
    Contingent Liabilities
    2
    Book Value per Share
    33.80
    Face Value
    10.00
    Mar 2024
    Equity Capital
    17
    55
    24
    Trade Payables
    53
    33
    Total Liabilities
    182
    39
    0
    40
    77
    Cash & Bank
    2
    23
    Total Assets
    182
    Total Debt
    31
    Net Working Capital
    47
    Contingent Liabilities
    2
    Book Value per Share
    41.85
    Face Value
    10.00
    Total Debt
    31
    Net Working Capital
    47
    Contingent Liabilities
    2
    Book Value per Share
    41.85
    Face Value
    10.00
    Mar 2025
    Equity Capital
    17
    60
    35
    Trade Payables
    42
    30
    Total Liabilities
    184
    38
    1
    49
    69
    Cash & Bank
    1
    26
    Total Assets
    184
    Total Debt
    41
    Net Working Capital
    49
    Contingent Liabilities
    1
    Book Value per Share
    45.19
    Face Value
    10.00
    Total Debt
    41
    Net Working Capital
    49
    Contingent Liabilities
    1
    Book Value per Share
    45.19
    Face Value
    10.00

    Cash Flows

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2023
    2
    Cash from Investing
    -4
    Cash from Financing
    1
    -2
    Free Cash Flow
    2
    OCF / Net Profit
    0.56
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    0.56
    Cumulative 5-Year FCF
    0
    Mar 2024
    -8
    Cash from Investing
    -3
    Cash from Financing
    13
    2
    Free Cash Flow
    -42
    OCF / Net Profit
    -1.39
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    -1.39
    Cumulative 5-Year FCF
    0
    Mar 2025
    -2
    Cash from Investing
    -4
    Cash from Financing
    4
    -1
    Free Cash Flow
    -6
    OCF / Net Profit
    -0.37
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    -0.37
    Cumulative 5-Year FCF
    0

    Ratios

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2023
    EPS (₹)
    3.39
    Book Value (₹)
    33.80
    Dividend per Share (₹)
    0.00
    Cash EPS (₹)
    6.48
    Operating Margin %
    9.58%
    Net Margin %
    3.10%
    ROE %
    10.04%
    ROCE %
    13.33%
    3.95%
    Debtor Days
    91
    Inventory Days
    73
    Payable Days
    79
    84
    Debt to Equity (x)
    0.64x
    Interest Coverage (x)
    2.71x
    1.55x
    Revenue Growth %
    0.00%
    Operating Profit Growth %
    0.00%
    Net Profit Growth %
    0.00%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2024
    EPS (₹)
    3.51
    Book Value (₹)
    41.85
    Dividend per Share (₹)
    0.00
    Cash EPS (₹)
    5.39
    Operating Margin %
    6.35%
    Net Margin %
    3.03%
    ROE %
    10.72%
    ROCE %
    13.56%
    4.22%
    Debtor Days
    101
    Inventory Days
    61
    Payable Days
    91
    71
    Debt to Equity (x)
    0.44x
    Interest Coverage (x)
    3.39x
    1.50x
    Revenue Growth %
    51.35%
    Operating Profit Growth %
    17.09%
    Net Profit Growth %
    47.77%
    3.58%
    P/E (x)
    10.47x
    P/B (x)
    0.88x
    Dividend Yield %
    0.00%
    6.24x
    Mar 2025
    EPS (₹)
    3.44
    Book Value (₹)
    45.19
    Dividend per Share (₹)
    0.00
    Cash EPS (₹)
    6.08
    Operating Margin %
    7.75%
    Net Margin %
    2.79%
    ROE %
    7.51%
    ROCE %
    11.35%
    3.06%
    Debtor Days
    133
    Inventory Days
    81
    Payable Days
    121
    93
    Debt to Equity (x)
    0.52x
    Interest Coverage (x)
    2.64x
    1.52x
    Revenue Growth %
    1.00%
    Operating Profit Growth %
    17.99%
    Net Profit Growth %
    -6.90%
    -2.19%
    P/E (x)
    14.84x
    P/B (x)
    1.13x
    Dividend Yield %
    0.00%
    7.31x

    Shareholding Pattern

    Numbers in percentages

    TRADES
    Sep 2023
    70.01
    FIIs
    0.00
    DIIs
    0.00
    Government
    0.00
    30.00
    Mar 2024
    70.01
    FIIs
    0.00
    DIIs
    0.00
    Government
    0.00
    29.99
    Sep 2024
    70.01
    FIIs
    0.00
    DIIs
    0.00
    Government
    0.00
    29.99
    Mar 2025
    70.01
    FIIs
    0.00
    DIIs
    0.00
    Government
    0.00
    29.99
    Sep 2025
    70.01
    FIIs
    0.00
    DIIs
    0.00
    Government
    0.00
    29.99
    Mar 2026
    70.01
    FIIs
    0.00
    DIIs
    0.00
    Government
    0.00
    29.99

    Documents

    Announcements

    Nothing filed yet.

    Credit Ratings

    Nothing filed yet.

    Concalls

    Nothing filed yet.